2014-03-26 13:00:00 CET

2014-03-26 13:00:55 CET


REGULATED INFORMATION

English
Rautaruukki - Company Announcement

Statement of the Board of Directors of Rautaruukki Corporation regarding SSAB's voluntary public share exchange offer for the shares in Rautaruukki Corporation


Rautaruukki Corporation Stock exchange release 26 March 2014 at 2pm EET

This stock exchange release may not be published or distributed, in whole or in
part, directly or indirectly, in the United States of America, Australia,
Canada, Hong Kong, Japan, New Zealand, South Africa or any other country where
such publication or distribution would violate applicable laws or rules or would
require additional documents to be completed or registered or require any
measure to be undertaken, in addition to the requirements under Finnish and
Swedish law. For further information, please see "Important notice" in this
stock exchange release.

Statement of the Board of Directors of Rautaruukki Corporation regarding SSAB's
voluntary public share exchange offer for the shares in Rautaruukki Corporation

With reference to the stock exchange release of Rautaruukki Corporation
(hereinafter "Rautaruukki") and SSAB AB (hereinafter "SSAB") on January
22, 2014 regarding the combination of SSAB and Rautaruukki through SSAB making a
voluntary public share exchange offer for the outstanding shares in Rautaruukki,
the Board of Directors of Rautaruukki issues the following statement referred to
in Chapter 11, Section 13 of the Finnish Securities Market Act (746/2012, as
amended) regarding the share exchange offer.

THE SHARE EXCHANGE OFFER IN BRIEF

Rautaruukki and SSAB have on January 21, 2014 entered into a combination
agreement (hereinafter the "Combination Agreement") under which they have agreed
to combine the operations of Rautaruukki and SSAB.

Subject to the Combination Agreement, SSAB has resolved to make a voluntary
public share exchange offer pursuant to Chapter 11 of the Finnish Securities
Markets Act (hereinafter the "Share Exchange Offer"). The Share Exchange Offer
is made for all of the outstanding shares in Rautaruukki that are not held by
Rautaruukki or any of its subsidiaries (hereinafter the "Shares" and each
separately a "Share").

The Share Exchange Offer will be made in accordance with the terms and
conditions of the share exchange offer document and prospectus (hereinafter
referred to as the "Share Exchange Offer Document") expected to be published by
SSAB by April 11, 2014.

It is the intention of SSAB to acquire all of the Shares. The Share Exchange
Offer is, among others, subject to reaching 90 per cent ownership of the Shares
and clearance from regulatory authorities, including receipt of approvals from
all applicable competition authorities.

For each Share validly tendered in the Share Exchange Offer, 0.4752 newly issued
SSAB class A shares and 1.2131 newly issued SSAB class B shares are offered as
consideration (the "Share Consideration"). The aggregate maximum number of SSAB
shares to be offered for the Shares amount to a maximum of 66,050,553 new class
A shares and a maximum of 168,615,165 new class B shares in SSAB (the"Consideration Shares"). Pro-forma ownership of the combined company will be
42% of the capital and 25% of the votes for current Rautaruukki shareholders,
assuming full acceptance of the Share Exchange Offer.

The Share Consideration offered for each Share validly tendered in the Share
Exchange Offer corresponds to a premium of approximately 20 percent to the
volume-weighted average trading price of the Rautaruukki Share (EUR 6.60) on
NASDAQ OMX Helsinki Ltd (hereinafter the "Helsinki Stock Exchange") during the
three-month period preceding the announcement of the Share Exchange Offer, based
on the volume-weighted average trading price of the Class A shares (SEK
46.7/EUR 5.27) and Class B shares (SEK 39.5/EUR 4.45) of SSAB on NASDAQ OMX
Stockholm Ltd (hereinafter the "Stockholm Stock Exchange") during the same
period. The Share Consideration represents a premium of approximately 20 percent
to the closing price of the Rautaruukki Share (EUR 6.89) on the Helsinki Stock
Exchange on January 21, 2014, the last trading day before the announcement of
the Share Exchange Offer based on the closing price of the Class A shares (SEK
48.47) and Class B shares (SEK 40.80) of SSAB on the Stockholm Stock Exchange on
the same date and a Swedish krona per EUR 1.00 exchange rate of 8.807.

Fractional entitlements to the Consideration Shares will not be delivered to
Rautaruukki shareholders. To the extent that Rautaruukki shareholders will be
entitled to fractional entitlements, such fractional entitlements will be
combined and sold on the Helsinki Stock Exchange on behalf of, and proceeds of
the sales according to the average selling price, deducted with direct sales
costs, will be distributed pro rata to Rautaruukki shareholders entitled to
fractional entitlements.

The Consideration Shares will be registered in the Finnish book-entry system
maintained by Euroclear Finland Ltd. The measures to be taken by holders of
Consideration Shares in order to exercise voting rights and to be entitled to
dividends, as well as other information being relevant to the holders of
Consideration Shares, will be set out in the Share Exchange Offer Document.

SSAB has notified that the acceptance period of the Share Exchange Offer
(hereinafter the "Offer Period") is expected to commence on or about April
14, 2014 and to run for approximately four (4) weeks. SSAB reserves the right to
extend the Offer Period from time to time in accordance with the terms and
conditions of the Share Exchange Offer.

SSAB's intention is to cause the Shares to be delisted from the Helsinki Stock
Exchange as soon as permitted and practicable under applicable laws and
regulations. If the Share Exchange Offer is completed, SSAB shall cause the
shares of SSAB, including the Consideration Shares, to be secondarily listed on
the Helsinki Stock Exchange in accordance with applicable laws, regulations and
stock exchange rules.

SSAB did not hold any Shares in Rautaruukki at the time of the announcement of
the Share Exchange Offer on January 22, 2014. The terms and conditions of the
Share Exchange Offer as well as background and reasons for the Share Exchange
Offer will be included in more detail in the Share Exchange Offer Document which
SSAB has notified to be published by April 11, 2014.

STATEMENT OF THE BOARD OF DIRECTORS

Background for the statement

Pursuant to the Finnish Securities Market Act, the Board of Directors of
Rautaruukki shall prepare a public statement regarding the Share Exchange Offer.
The statement shall include a well-founded assessment on the Share Exchange
Offer from the perspective of Rautaruukki and its shareholders as well as on the
strategic plans and their likely effects on the operations and employment of
Rautaruukki presented by SSAB in the Share Exchange Offer Document.

For the purposes of issuing this statement, SSAB has submitted to the Board of
Directors of Rautaruukki the draft version of the Finnish language Share
Exchange Offer Document in the form in which SSAB has filed it with the Finnish
Financial Supervisory Authority for approval on March 21, 2014.

Assessment of the Board of Directors from the perspective of Rautaruukki and its
shareholders

The combination of SSAB and Rautaruukki through the Share Exchange Offer will
create a steel company with a more cost efficient and flexible production system
in the Nordic region. The combined company will have a better competitive
position and product offering within high strength steels, standard strip and
plate products as well as tubular products. As both SSAB and Rautaruukki have
close relationships with customers in their key markets and complement each
other geographically, the combination will release further resources for
strengthening research and development activities and maintaining leadership in
product development.

The global steel industry has over the past few years been characterized by
overcapacity. Coupled with the challenging economic conditions, particularly in
Europe, this has resulted in falling steel prices and lower, but also more
volatile, demand. Adding to that the impact of continued high raw materials
prices, profitability for steel companies has fallen.

The Board of Directors of Rautaruukki has therefore concluded that the Share
Exchange Offer is in the best interests of Rautaruukki's shareholders and a more
favorable alternative for the shareholders of Rautaruukki compared to continuing
the business operations as an independent company, and other potential strategic
alternatives analyzed by the Board of Directors, also taking into consideration
the premium included in the Share Consideration and the competitive position and
product offering of the combined company.

In order to support its assessment of the Share Exchange Offer, the Board of
Directors of Rautaruukki has also received a fairness opinion regarding the
Share Exchange Offer (the "Fairness Opinion") from Rautaruukki's financial
advisor, UBS Limited. The Fairness Opinion, subject to assumptions and
qualifications set out therein and dated January 21, 2014, states that the Share
Consideration, from a financial point of view, is believed to be fair. The
Fairness Opinion is attached as Appendix 1 to this statement.

The Board of Directors of Rautaruukki is aware that Solidium Oy, the largest
shareholder of Rautaruukki, which holds 39.7% of the Shares, has undertaken to
accept the Share Exchange Offer, which undertaking will terminate in certain
circumstances related to the provisions of the Combination Agreement. The Board
of Directors of Rautaruukki is also aware that Ilmarinen Mutual Pension
Insurance Company, holding 2.99% of the Shares, and Varma Mutual Pension
Insurance Company, holding 2.51% of the Shares, have expressed their preliminary
support for the combination of Rautaruukki and SSAB through the Share Exchange
Offer.

The Board of Directors of Rautaruukki has strived to form a well founded view of
the value of the Consideration Shares and the risks related to them by
conducting a due diligence investigation of SSAB. The due diligence
investigation has been conducted on the basis of information provided to
Rautaruukki by SSAB as well as information made publicly available by SSAB.
Rautaruukki has not been in a position to verify the accuracy or completeness of
such information.

The Board of Directors of Rautaruukki is aware that AB Industrivärden, which
holds 23,4% of the votes and 18,2% of the capital in SSAB, has expressed its
full support for the proposed combination and has undertaken to support the
resolutions of SSAB necessary to implement the combination and the Share
Exchange Offer.

Assessment regarding strategy, business and employees

Following the completion of the Share Exchange Offer, the operations of SSAB and
Rautaruukki will be combined into the combined company. The draft Share Exchange
Offer Document includes additional information about the combined company,
including its operations and strategy, as well as unaudited pro forma financial
information that illustrates the financial impact of the combination. The
President and CEO of Rautaruukki, Sakari Tamminen will retire at the completion
of the Share Exchange Offer. The plan is to organize the combined company
through a divisional model that will be centered around the following divisions:
Quenched & Tempered Steels division, European Flat Carbon Steels division,
American Flat Carbon Steels division, Nordic Steel Distribution division, and
Construction Products & Systems division. Parts of the synergies from the
combination of SSAB and Rautaruukki through the Share Exchange Offer are
expected to be derived from reduced headcount over time. The estimated reduction
in headcount, mainly in Sweden and in Finland, is approximately 5 percent of the
total headcount in the combined company to be formed in the combination of SSAB
and Rautaruukki through the Share Exchange Offer. This is estimated to be
realized over a three-year period following the completion of the combination of
SSAB and Rautaruukki. SSAB and Rautaruukki will inform, consult and negotiate
with relevant employee organizations regarding the social, economic and legal
consequences in accordance with the applicable legal requirements.

In preparing its statement, the Board of Directors of Rautaruukki has relied on
information provided in the draft Share Exchange Offer Document by SSAB and has
not independently verified this information.

RECOMMENDATION OF THE BOARD OF DIRECTORS

The Board of Directors of Rautaruukki has carefully evaluated the Share Exchange
Offer and its terms and conditions based on the draft Share Exchange Offer
Document, the Fairness Opinion and other available information.

The Board of Directors of Rautaruukki believes that the Share Consideration
offered by SSAB for the Shares is fair to Rautaruukki's shareholders taking into
account, amongst other factors, the premium being offered, the competitive
position and product offering of the combined company, the support for the Share
Exchange Offer by the largest shareholder of Rautaruukki referred to above, and
UBS Limited's Fairness Opinion.

Based on the above factors, the Board of Directors unanimously recommends that
the shareholders of Rautaruukki accept the Share Exchange Offer made by SSAB.

Other issues

This statement of the Board of Directors of Rautaruukki is unanimous. The Board
of Directors has in its entirety participated in providing this statement.

This statement shall not be considered to constitute investment or tax advice.
The Board of Directors is not evaluating or expressing its view on the general
price development of the Shares or risks relating to investments in general.
Rautaruukki's shareholders shall independently make their decision on whether to
accept the Share Exchange Offer by taking into account all information to be
presented in the Share Exchange Offer Document, this statement of the Board of
Directors, as well as other information that may impact the price of the Shares.

This statement is based on an assessment of the issues and factors which the
Board of Directors has concluded to be material in evaluating the Share Exchange
Offer, including, but not limited to, the information and assumptions on the
business operations and finances of Rautaruukki at the date of this statement
and their expected future development.

The Board of Directors of Rautaruukki notes that the combination of
Rautaruukki's and SSAB's operations will, in addition to synergy benefits, pose
challenges to both parties, and the combination may, as is common in such
processes, involve unforeseeable risks.

The Board of Directors of Rautaruukki notes that the shareholders of Rautaruukki
should also take into account the risks related to non-acceptance of the Share
Exchange Offer.

The completion of the Share Exchange Offer reduces the number of Rautaruukki
shareholders and the number of Shares, which would otherwise be publicly traded.
Depending on the number of Shares validly tendered in the Share Exchange Offer,
this could have an adverse effect on the liquidity and value of the Shares.

Pursuant to Chapter 18 of the Finnish Companies Act (624/2006, as amended), a
shareholder with more than 90 per cent of all shares and votes in a company
shall have the right to acquire, and subject to a demand by the other
shareholders also be obligated to redeem, the shares owned by the other
shareholders. The Shares held by Rautaruukki's shareholders who have not
accepted the Share Exchange Offer may be redeemed through compulsory redemption
proceedings under the Finnish Companies Act under the conditions set out
therein. The value of the consideration received through such redemption
proceedings may, depending on the development of the price of the Rautaruukki
Share and SSAB share, be higher or lower than the value of the Share
Consideration offered by SSAB in the Share Exchange Offer.

Rautaruukki has undertaken to comply with the Helsinki Takeover Code referred to
in Chapter 11 Section 28 of the Finnish Securities Markets Act. Rautaruukki has
in the Combination Agreement agreed to a standard non-solicitation clause
whereby Rautaruukki has undertaken not to solicit any competing proposals and,
subject to the fiduciary duties of the Board of Directors of Rautaruukki,
promote the progress of such proposals. Rautaruukki has also agreed  to a break-
fee, limited to the compensation of SSAB's verified out-of-pocket costs incurred
if the Combination Agreement has been terminated by SSAB pursuant to the Board
of Directors of Rautaruukki having decided to change or modify this
recommendation due to a competing offer, or if a competing offer has been
completed. Having carefully assessed the terms and conditions of the Share
Exchange Offer, including the preconditions set by SSAB for launching the Share
Exchange Offer, the Board of Directors of Rautaruukki has concluded that
entering into the Combination Agreement and its above provisions is in the
interest of Rautaruukki's shareholders.

Rautaruukki is being advised by UBS Limited as lead financial advisor, Roschier,
Attorneys Ltd. as legal advisor and Nordea Markets as financial advisor.

THE BOARD OF DIRECTORS OF RAUTARUUKKI CORPORATION

For further information, please contact:
Kim Gran, Chairman of the Board, tel. +358 10 401 7336
Olli Huuskonen, SVP, General Counsel, tel. +358 20 5929 300

Taina Kyllönen
SVP, Marketing and Communications

Ruukki specialises in steel and steel construction. We provide customers with
energy-efficient steel solutions for better living, working and moving. We have
around 8,600 employees and an extensive distribution and dealer network across
some 30 countries including the Nordic countries, Russia and elsewhere in Europe
and the emerging markets, such as India, China and South America. Net sales in
2013 totalled €2.4 billion. The company's share is quoted on NASDAQ OMX Helsinki
(Rautaruukki Oyj: RTRKS). www.ruukki.com

DISTRIBUTION:
NASDAQ OMX Helsinki
Main media
www.ruukki.com



Important notice

This release may not be released or otherwise distributed, in whole or in part,
in or into the United States of America, Australia, Canada, Hong Kong, Japan,
New Zealand, South Africa or any other jurisdiction where prohibited by
applicable laws or rules. This release is not a share exchange offer document or
a prospectus and as such does not constitute an offer or invitation to make a
sales offer. Investors shall accept the share exchange offer for the shares only
on the basis of the information provided in a share exchange offer document and
prospectus in respect of the share exchange offer. Offers will not be made
directly or indirectly in any jurisdiction where either an offer or
participation therein is prohibited by applicable law or where any exchange
offer document or registration or other requirements would apply in addition to
those undertaken in Finland and Sweden.

The share exchange offer document and prospectus in respect of the share
exchange offer as well as related acceptance forms will not and may not be
distributed, forwarded or transmitted into, in or from any jurisdiction where
prohibited by applicable law. In particular, the share exchange offer is not
being made, directly or indirectly, in or into, Australia, Canada, Hong Kong,
Japan, New Zealand, South Africa or, subject to certain exceptions, the United
States of America. The share exchange offer cannot be accepted from within
Australia, Canada, Hong Kong, Japan, New Zealand, South Africa or, subject to
certain exceptions, the United States of America.

The SSAB shares have not been and will not be registered under the U.S.
Securities Act of 1933, as amended (the "Securities Act"), or under any of the
relevant securities laws of any state or other jurisdiction of the United States
of America. The SSAB shares may not be offered or sold in the United States,
except pursuant to an exemption from the Securities Act or in a transaction not
subject to the registration requirements of the Securities Act.

It should be noted that certain statements herein which are not historical
facts, including, without limitation, those regarding expectations for general
economic development and the market situation, expectations for the combined
company's development and profitability and the realization of synergy benefits
and cost savings, and statements preceded by "expects", "estimates", "forecasts"
or similar expressions, are forward-looking statements. These statements are
based on current decisions and plans and currently known factors. They involve
risks and uncertainties which may cause the actual results to materially differ
from the results currently expected for the combined company. Such factors
include, but are not limited to, general economic conditions, including
fluctuations in exchange rates and interest levels which influence the operating
environment and profitability of customers and thereby the orders received by
the combined company and their margin; the competitive situation; the combined
company's own operating conditions, such as the success of production and
product development and their continuous development and improvement; and the
success of future acquisitions.

UBS is acting exclusively for Rautaruukki and no one else in connection with
Share Exchange Offer and will not regard any other person (whether or not a
recipient of this document) as its client in relation to the Share Exchange
Offer and will not be responsible to anyone other than the Rautaruukki for
providing the protections afforded to clients of UBS, or for providing advice in
relation to the Share Exchange Offer or any transaction or arrangement referred
to in this document.



Appendix 1: Fairness opinion

The Board of Directors
Rautaruukki Oyj
PL 138 (Suolakivenkatu 1)
00811 Helsinki
Finland

21 January 2014

Dear Sirs,

We understand that Rautaruukki Oyj ("Ruukki" or the "Company") is considering a
transaction whereby the holders of shares in the Company will receive for each
Ruukki share, 0.4752 newly issued SSAB series A shares and 1.2131 newly issued
SSAB series B shares (the "Consideration") in exchange for their shareholdings
in the Company (the "Transaction"), the terms and conditions of which are more
fully described in the combination agreement between SSAB and Ruukki to be dated
22 January 2014 (the "Agreement").

In connection with the Transaction, you have requested UBS Limited ("UBS") to
provide you with an opinion as to the fairness, from a financial point of view,
of the Consideration to be received by the holders of ordinary shares in the
Company, taken as a whole.

UBS has acted as financial adviser to the Company in connection with the
Transaction and will receive a fee for its services, a portion of which is
contingent upon the consummation of the Transaction. UBS will also receive a fee
upon delivery of this opinion.

From time to time, UBS, other members of the UBS Group (which for the purpose of
this letter means UBS AG and any subsidiary, branch or affiliate of UBS AG) and
their predecessors may have provided investment banking services to the Company,
SSAB or any of their affiliates un-related to the proposed Transaction and
received customary compensation for the rendering of such services. In the
ordinary course of business, UBS, UBS AG and their successors and affiliates may
trade securities of the Company or SSAB for their own accounts or for the
accounts of their customers and, accordingly, may at any time hold long or short
positions in such securities.

In determining our opinion we have used such customary valuation methodologies
as we have deemed necessary or appropriate for the purposes of this opinion; for
example we have:

a) reviewed the financial position, operating results and balance sheetincluding goodwill of the Company and Thor;

b) reviewed the impact of the Transaction on the Company;

c) used a discounted cash flow analysis; and

d) subjected the Transaction to publicly available comparisons.

Our opinion does not address the relative merits of the Transaction as compared
to other business strategies or transactions that might be available with
respect to the Company or the underlying business decision of the Company to
effect the Transaction. At your direction, we have not been asked to, nor do we,
offer any opinion as to the material terms of the Transaction, other than the
Consideration (to the extent expressly specified in this letter) under the
Agreement, or the form of the Transaction. We express no opinion as to what the
value of the newly issued ordinary shares in SSAB will be when issued pursuant
to the Transaction or the prices at which they will trade in the future. Our
opinion does not constitute an offer by us, or represent a price at which we
would be willing to purchase, sell, enter into, assign, terminate or settle any
transaction. The valuation herein is not an indicative price quotation, in
particular, it does not necessarily reflect such factors as hedging and
transaction costs, credit considerations, market liquidity and bid-ask spreads,
all of which could be relevant in establishing an indicative price for the
Company's ordinary shares. A valuation estimate for any transaction does not
necessarily suggest that a market exists for the Transaction. In rendering this
opinion, we have assumed, with your consent, that the Transaction as consummated
will not differ in any material respect from that described in the Transaction
documents we have examined, without any adverse waiver or amendment of any
material term or condition thereof, and that the Company and SSAB will comply
with all material terms of the Transaction documents.

In determining our opinion, we have, among other things:

i. reviewed certain publicly available business and historical financial
information relating to the Company and SSAB;

ii. reviewed audited financial statements of the Company and SSAB;

iii. reviewed certain internal financial information and other data relating to
the business and financial prospects of the Company and SSAB, including
estimates and financial forecasts prepared by the managements of the Company and
SSAB and not publicly available and that you have directed us to use for the
purposes of our analysis;

iv. together with the Company's legal adviser reviewed SSAB's existing financing
documentation as well as the bridge financing documentation for the Transaction
provided by SSAB;

v. conducted discussions with, and relied on statements made by, members of the
senior managements of the Company and SSAB concerning the businesses and
financial prospects of the Company and SSAB;

vi. reviewed current and historic share prices for the Company and SSAB and
publicly available financial and stock market information with respect to
certain other companies in lines of business we believe to be generally
comparable to those of the Company and SSAB;

vii. compared the financial terms of the Transaction with the publicly available
financial terms of certain other transactions which we believe to be generally
relevant;

viii. considered certain pro forma effects of the Transaction on the Company's
financial statements and reviewed certain estimates of synergies prepared by
Company management;

ix. reviewed drafts of the Agreement; and

x. conducted such other financial studies, analyses, and investigations, and
considered such other information, as we deemed necessary or appropriate.

In connection with our review, at your direction, we have assumed and relied
upon, without independent verification, the accuracy and completeness of the
information that was publicly available or was furnished to us by or on behalf
of the Company, or otherwise reviewed by us for the purposes of this opinion,
and we have not assumed and we do not assume any responsibility or liability for
any such information. In addition, at your direction, we have not made any
independent valuation or appraisal of the assets or liabilities (contingent or
otherwise) of the Company, nor have we been furnished with any such evaluation
or appraisal.

With respect to the financial forecasts, estimates, pro forma effects and
calculations of synergies prepared by the Company as referred to above, we have
assumed, at your direction, that they have been reasonably prepared on a basis
reflecting the best currently available estimates and judgments of the
management of the Company as to the future performance of the Company and such
pro forma effects and synergies.

To the extent we have relied on publicly available financial forecasts from
various equity research analysts, we have assumed that they have been reasonably
prepared based on assumptions reflecting the best currently available estimates
and judgments by the analysts as to the expected future results of operations
and financial condition of the Company and SSAB.

We have also assumed that all governmental, regulatory or other consents and
approvals necessary for the consummation of the Transaction will be obtained
without any material adverse effect on the Company, SSAB or the Transaction. Our
opinion is necessarily based on the economic, regulatory, monetary, market and
other conditions as in effect on, and the information made available to us as
of, the date hereof (or as otherwise specified above in relation to certain
information). It should be understood that subsequent developments may affect
this opinion, which we are under no obligation to update, revise or reaffirm.

We accept no responsibility for the accounting or other data and commercial
assumptions on which this opinion is based. Furthermore, our opinion does not
address any legal, regulatory, taxation or accounting matters, as to which we
understand that the Company has obtained such advice as it deemed necessary from
qualified professionals.

Based on and subject to the foregoing, it is our opinion, as of the date hereof,
that the Consideration to be received by the holders of shares in the Company is
fair from a financial point of view.

This letter and the opinion are provided solely for the benefit of the Board of
Directors of the Company, in their capacity as Directors of the Company, in
connection with and for the purposes of their consideration of the Transaction.
This letter is not on behalf of, and shall not confer rights or remedies upon,
may not be relied upon, and does not constitute a recommendation by UBS to, any
holder of securities of the Company or any other person other than the Board of
Directors of the Company to vote in favour of or take any other action in
relation to the Transaction.

This letter may not be used for any other purpose, or reproduced (other than for
the Board of Directors, acting in such capacity, and, on a no-reliance basis,
its advisers), disseminated or quoted at any time and in any manner without our
prior written consent.

This letter and the opinion is made without legal liability or responsibility on
our part. We accept no responsibility to any person other than the Board of
Directors of the Company in relation to the contents of this letter, even if it
has been disclosed with our consent.

Yours faithfully
UBS Limited

_________________________     _________________________

Jonathan Rowley                        Eero Ehrnrooth

Managing Director                      Managing Director


[HUG#1771849]