2008-02-07 08:05:00 CET

2008-02-07 08:08:35 CET


REGULATED INFORMATION

English
Neste Oil - Company Announcement

NESTE OIL NEW SEGMENT REPORTING FIGURES FOR 2007


In October 2007 Neste Oil published a new divisional structure, which
is reflected in its financial segment reporting as of 1 January 2008.
Neste Oil will report on the performance of all five business
divisions i.e. Oil Refining, Biodiesel, Specialty Products, Oil
Retail, and Shipping separately from then on. Furthermore, the
operations of Research and Technology unit and Neste Jacobs will be
reported under Other, which includes Group administration and shared
services functions.

The new reporting segments are Biodiesel and Specialty Products. The
figures for Biodiesel and the businesses now grouped under Specialty
Products, together with Research and Technology unit and Neste
Jacobs, were reported under Oil Refining until the end of 2007.

Unaudited quarterly figures for 2007 according to the new segment
reporting structure are presented in the tables below.

In the full year financial statements the 2007 figures were reported
according to the previous segment structure. The new segment
structure will be implemented in the first-quarter report to be
published on 24 April 2008.

Neste Oil Corporation

Osmo Kammonen
Senior Vice President, Corporate Communications

Further information: Mr. Petri Pentti, CFO, tel +358 10 458 4490.


Neste Oil in brief

Neste Oil Corporation is a refining and marketing company focused on
advanced, clean traffic fuels, with a strategy that prioritizes
growing its refining and premium-quality biodiesel businesses. Neste
Oil's refineries are located at Porvoo and Naantali in Finland, and
have a total refining capacity of approx. 260,000 bbl/d. The company
employs around 4,800 people and its shares are listed on the Nordic
Exchange Helsinki. For further information, see www.nesteoil.com.



NESTE OIL GROUP
Unaudited


COMPARATIVE FIGURES FOR THE FINANCIAL PERIOD 2007 IN ACCORDANCE WITH
THE NEW SEGMENT STRUCTURE

Neste Oil's reporting segments are the five business divisions
Oil Refining, Biodiesel, Specialty Products, Oil Retail and
Shipping as well as Other segment consisting of Group
administration, shared service functions as well as Research and
Technology and Neste Jacobs.



SALES
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining         9348  6608  4298  1782   2740   2310  2516  1782
Biodiesel              40    13     6     2     27      7     4     2
Specialty
Products              649   511   347   166    138    164   181   166
Oil Retail           3435  2470  1617   774    965    853   843   774
Shipping              394   307   225   110     87     82   115   110
Other                  93    67    47    23     26     20    24    23
Eliminations        -1856 -1334  -876  -400   -522   -458  -476  -400
Total               12103  8642  5664  2457   3461   2978  3207  2457

OPERATING PROFIT
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining          640   501   353   107    139    148   246   107
Biodiesel             -12   -14    -7    -3      2     -7    -4    -3
Specialty
Products              122   112    78    31     10     34    47    31
Oil Retail             60    51    29    11      9     22    18    11
Shipping               30    35    39    23     -5     -4    16    23
Other                 -37   -28   -12    -6     -9    -16    -6    -6
Eliminations           -2     1    -2     1     -3      3    -3     1
Total                 801   658   478   164    143    180   314   164

COMPARABLE OPERATING
PROFIT
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining          484   399   274   106     85    125   168   106
Biodiesel             -13   -16   -10    -5      3     -6    -5    -5
Specialty
Products              109   107    73    32      2     34    41    32
Oil Retail             59    49    28    11     10     21    17    11
Shipping               28    32    33    21     -4     -1    12    21
Other                 -39   -30   -13    -8     -9    -17    -5    -8
Eliminations           -2     1    -2     1     -3      3    -3     1
Total                 626   542   383   158     84    159   225   158

DEPRECIATION,
AMORTIZATION
AND IMPAIRMENTS
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining          126    89    53    24     37     36    29    24
Biodiesel               5     3     1     0      2      2     1     0
Specialty
Products               13    10     7     3      3      3     4     3
Oil Retail             27    20    13     6      7      7     7     6
Shipping               15    11     7     4      4      4     3     4
Other                   9     6     3     2      3      3     1     2
Total                 195   139    84    39     56     55    45    39

SHARE OF PROFIT OF
ASSOCIATES
AND JOINT VENTURES
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining            0     0     0     0      0      0     0     0
Biodiesel               0     0     0     0      0      0     0     0
Specialty
Products               39    31    14     1      8     17    13     1
Oil Retail              0     0     0     0      0      0     0     0
Shipping                0     0     0     0      0      0     0     0
Other                   0     0     0     0      0      0     0     0
Total                  39    31    14     1      8     17    13     1

CAPITAL EXPENDITURE
AND
INVESTMENT IN
SHARES
                    Cumulative              Quarterly
                    figures                 figures
                     1-12   1-9   1-6   1-3  10-12    7-9   4-6   1-3
MEUR                /2007 /2007 /2007 /2007  /2007  /2007 /2007 /2007
Oil Refining          193   147   116    72     46     31    44    72
Biodiesel              69    47    34    17     22     13    17    17
Specialty
Products                5     3     2     1      2      1     1     1
Oil Retail             51    27    18     7     24      9    11     7
Shipping                2     2     1     1      0      1     0     1
Other                  14    10     6     2      4      4     4     2
Total                 334   236   177   100     98     59    77   100

                                                             30    31
NET ASSETS                                  31 Dec 30 Sep  June March
MEUR                                          2007   2007  2007  2007
Oil Refining                                  2165   2189  2076  2258
Biodiesel                                      142    122   112    88
Specialty
Products                                       324    359   320   336
Oil Retail                                     381    368   318   319
Shipping                                       297    298   311   309
Other                                           59     51    52    47
Eliminations                                     2      3    -1    -1
Total                                         3370   3390  3188  3356

RETURN ON NET                                                30    31
ASSETS, %                                   31 Dec 30 Sep  June March
                                              2007   2007  2007  2007
Oil Refining                                  30,1   31,5  33,7  20,3
Biodiesel                                    -11,4  -19,3 -15,9 -15,8
Specialty
Products                                      36,8   44,7    48  37,8
Oil Retail                                    17,4   20,3  17,9  13,4
Shipping                                       9,9   15,4  25,5  30,3

COMPARABLE RETURN ON NET                                     30    31
ASSETS, %                                   31 Dec 30 Sep  June March
                                              2007   2007  2007  2007
Oil Refining                                  22,7   25,1  26,1  20,1
Biodiesel                                    -12,3  -22,1 -22,7 -26,3
Specialty
Products                                      32,9   42,7  44,9    39
Oil Retail                                    17,1   19,5  17,3  13,4
Shipping                                       9,3     14  21,6  27,7