2007-04-26 07:30:45 CEST

2007-04-26 07:30:45 CEST


REGULATED INFORMATION

English Finnish
Satama Interactive - Quarterly report

SATAMA INTERACTIVE GROUP'S INTERIM REPORT 1 JANUARY - 31 MARCH 2007


Satama's Growth Continued and Profitability Improved in the First Quarter       

Satama's net sales grew by 21.2% in comparison with the previous year. Net sales
amounted to EUR 9.7 million (EUR 8.0 million). The growth was mainly organic.   
Operating profit increased by EUR 0.8 million from the previous year, amounting 
to EUR 0.5 million (EUR -0.2 million).                                          
At the end of the period under review, the equity-to-assets ratio was 74.3%     
(74.4%).Cash flow was EUR 0.6 million. 

The financial information for 2006 has been adjusted to comply with the new     
accounting principle for media sales, which has been described later in detail. 


CEO Jarmo Lönnfors on the interim report:                                       

I am satisfied about the fact that we were able to produce a clearly positive   
result in the first quarter, which in the past has been a difficult quarter for 
us. Although we failed to reach our long term performance target, the result    
improved by almost EUR 800,000 from the previous year. The growth of our net    
sales met the long-term goal of over 20%. In the first quarter, practically all 
growth was organic.                                                             

“Satama is a Marketing Technology Services Company. We combine talent with      
technology to make work and customer dialogue simple, fun and profitable.”      
We have worked hard to move ahead in the direction of this new vision. In our   
own operations, we have further emphasised the role of marketing and sales. As  
an indication of this development we won over a significant number of new       
customers during the quarter. We have also continued developing our marketing   
and sales services and tools in order to enable our customers to improve sales  
and sales management and the profitability of marketing investments.            

I am also happy about Satama's success in several key industry competitions.    
Satama was recently awarded in the Best of the Year competition, where the Color
the World online campaign developed for Nokia won the first prize in the Digital
Media category. The campaign had already captured the Grand Prix award in the   
Grand One competition. Winning awards is of course not an end in itself. Our    
main goal is to develop services that create added value for our customers.     
However, awards such as these are a great motivation for our employees. In      
addition, they reflect Satama's high level of competence in the industry.       


For more information, please contact:                                           
Jarmo Lönnfors, CEO, at +358 (0)207 581 717                                     
Martti Ojala, CFO, at +358 (0)207 581 637                                       

Press conference:                                                               
Satama will organise a press and analyst conference regarding the Interim Report
on 26 April, 12 noon - 1 pm, at Satama's head office, Henry Fordin katu 6,      
Helsinki. Those wishing to participate should contact Nina Pakalen, tel. +358   
(0)40 772 3415 or e-mail nina.pakalen@satama.com.                               




SATAMA INTERACTIVE GROUP'S INTERIM REPORT 1 JANUARY - 31 MARCH 2007             

REVIEW OF OPERATIONS                                                            

Satama is a marketing technology services company. Satama's strength lies in    
combining marketing with information work expertise and technology. In the      
period under review, Satama provided its services through offices located in    
Helsinki, Tampere, Turku, Amsterdam, Düsseldorf and Stockholm.                  

The market outlook for Satama's industry remained good during the period under  
review. Satama was able to benefit from the positive development of the market  
in the first quarter. In comparison with the previous year, Satama Group's net  
sales grew by 21.2%. Net sales increased to EUR 9.7 million (EUR 8.0 million).  
The Group's operating profit for the quarter amounted to EUR 0.5 million or 5.5%
of net sales (EUR -0.2 million, -3.0% of net sales). An increase from the       
previous year amounted to EUR 0.8 million. The main reasons behind the improved 
result were more effective sales work, as well as better organisational         
efficiency consequencing from the restructuring and focusing of operations      
implemented in 2006.                                                            

Satama Finland (Satama Finland Oy, Satama MST Oy, Fimentor Oy, and The Uncles   
Oy), net sales grew by 25.4%, amounting to EUR 7.9 million (EUR 6.3 million). 90
% of the growth was organic. Satama Finland operated in a profit.               

Satama's international units (Satama Amsterdam and OER in the Netherlands,      
NeoMotion in Germany, and Satama Sverige in Sweden) grew by 6.3%. The growth was
entirely organic. Net sales amounted to EUR 1.9 million (EUR 1.8 million). The  
international operation was profitable.                                         



MARKET REVIEW                                                                   

Market demand is expected to continue growing in Satama's key markets in the    
Nordic region and in Western Europe.                                            

Satama's business operations are influenced particularly by the following strong
market trends: Increasing and diversifying use of the Internet, growth in mobile
services, and the resulting shift of marketing investments from traditional     
media to new channels. The change in consumer behaviour resulting from the      
development of Internet services, and the performance requirements in           
information work, are also important for Satama's future development.           


Marketing                                                                       
                                                                                
The growth of broadband Internet connections is continuing. In the EU, more than
50% of consumers actively use the Internet and over 90% of companies use it in  
their business operations.                                                      

An increasing portion of marketing investments is shifting towards new channels.
A clear example of this development is the UK, where investments in Internet    
advertising grew by 41.2% and amounted to over £2 billion in 2006 according to  
Interactive Advertising Bureau Europe. In the UK, the Internet has become a more
popular advertising channel than newspapers, amounting to about 50% of the      
market share of television advertising.                                         

Productivity                                                                    

In the customer organisations in Satama's key markets, content management       
systems are being integrated more and more closely into sales, customer service 
and financial monitoring systems. With these investments, the organisations aim 
to achieve cost savings, as well as additional sales through effective back-end 
and user-interface solutions. Forrester expects the IT project business to grow 
about 25% by 2011 in Satama's key markets in the Nordic region and in Western   
Europe. According to a report published by IDC, investments related to IT       
systems are expected to increase by approximately 7% in Europe in 2007.         

Mobility                                                                        

The growth in the use of 3G mobile phones continues especially in Europe. For   
the EU, Forrester expects the proportion of mobile phones suitable for Internet 
use to exceed 70% and active mobile Internet users to grow to approximately 25% 
of all mobile phone users in 2007.                                              

According to the Mobile Media Tracking survey conducted by Satama in January    
2007, the diverse use of mobile phones developed further in Finland in 2006. 25%
of the respondents reported having used their mobile phone to browse the        
Internet. 31% reported having used their phone to react to a TV or radio        
programme or advertisement (in comparison to the 26% reported in the previous   
year). The use of multimedia messaging grew from 29% to 41% during 2006.        

Text-message-based marketing, which has grown steadily since 2001, seems to have
stabilised at the previous year's level. In 2006, 45% of the population had     
received marketing communications to a mobile device.                           

Trends                                                                          
According to Gartner, one of the most talked-about Internet phenomena is Web 2.0
thinking, according to which innovation and new business models can be built on 
Internet communities, open programming interfaces and citizen journalism faster 
than ever before. Gartner also expects the technologies related to the          
phenomenon to reach high productivity levels and business value within the next 
two years.                                                                      
Sources: Eurostat 2006, Forrester 2006, IDC 2006, Mobile Media                  
Tracking 2007, Interactive Advertising Bureau Europe, Gartner 2006, VTT 2006,   
SomeLab 2007.                                                                   



STRATEGY AND BUSINESS OPERATIONS                                                

Services provided by Satama are today organised into three complementary        
business areas: Marketing, Productivity, and Mobility.                          
The Marketing division offers services for the design, implementation and       
continuous performance monitoring and analysis of marketing communications. A   
typical delivery in the division is a digital marketing campaign aimed to launch
a new mobile phone model and to increase product sales.                         

The Productivity division designs and implements services that improve          
productivity in the areas of sales management and marketing, business           
intelligence, e-business and e-services, as well as portals and content         
management. A typical delivery in the division is an e-working environment  or a
sales and service channel on the Internet.                                      

The Productivity division is more technology-oriented than the Marketing        
division. The division has chosen Microsoft expertise as its key technology.    
Satama holds six competency designations in the Microsoft Gold Certified Partner
Program, which guarantees that Satama's high-quality expertise in solutions     
based on Microsoft technologies. The work of the Productivity division is based 
on business-oriented thinking, user insight and strong technological expertise. 

The Mobility division offers services that utilise the latest technology in     
mobile channels in the areas of marketing and activation campaigns, e-commerce  
and e-service solutions, and performance measurement and analysis. A typical    
delivery in the division is a marketing and activation campaign targeted at     
consumers to improve the sale of services for 3G mobile phones.                 

Aiming for a change of business model                                           

The need to improve the performance of marketing, sales and information work    
will also change Satama's operating model in the future. Our aim is that an     
increasing portion of Satama's net sales will be created by tools that improve  
productivity especially in sales and marketing, and which are sold to customers 
as a continuous service. Developing such services requires strong expertise in  
marketing, sales, sales management and technology.                              

Satama has the following long-term strategic financial objectives:              
Net sales: annual growth of more than 20%                                       
Profitability: operating profit accounting for over 10% of net sales            
Return on capital employed: more than 20%                                       

Satama aims to complement organic growth with strategic business acquisitions.  


CUSTOMERS AND PROJECTS                                                          

In the first quarter, Satama's net sales were divided among customer industries 
as follows (the percentage of net sales in Q1/2006 is given in brackets):       

Telecommunications	59% (53%)                                                  
Media	5% (5%)                                                               
Tourism	1% (4%)                                                             
Finance	9% (8%)                                                             
Public administration 2% (6%)                                                 
Other	24% (26%)                                                             

During the first quarter, Satama's biggest customers included Corporate Express 
(the Netherlands), Finnet-Media, Nationale Postbank Lotterij(the Netherlands),  
Nokia, Oras, Postbank (the Netherlands), Tecnomen, UPC (the Netherlands) and    
Vodafone.                                                                       

Satama's customer projects won several awards and special mentions in industry  
competitions. Grand One, the largest and most important competition in the      
digital media industry in Finland, was held in Helsinki in March 2007. Color the
World, a campaign site designed for Nokia by Satama, won the Grand Prix main    
award at the ceremony. The website also came first in the Design category and   
was given a special mention in the Best B2C Campaign category.                  
Color the World is a good example of participatory economy typical of Web 2.0   
thinking discussed above in the section Trends.                                 
The Trainers' House website, designed jointly by Tequila and Satama, received a 
special mention in the Best B2B Service category, and Husky Rescue's Website    
bagged a special mention in the Best Design category.                           


OUTLOOK FOR THE FUTURE                                                          
The market outlook for Satama's operational environment remains good.           

We have renewed the financial forecast for 2007 presented in our financial      
statements bulletin, according to which we expected net sales and profit for the
2007 financial year to exceed the equivalent 2006 figures. In the second        
quarter, we expect comparable net sales to exceed the figure of the previous    
year. We expect our operating result to be positive.                            


SHORT-TERM BUSINESS RISKS AND FACTORS OF UNCERTAINTY                            

Satama's operations focus on projects. In Satama's business areas, projects     
typically involve short order books, the risk of poor profitability in          
individual projects, and major fluctuations in the utilisation rate of human    
resources between quarters. The market outlook presented above in section       
Outlook for the Future is based on forecasts made by international analyst      
firms. With respect to Satama's operations, the outlook is based on our current 
order book, confirmed forecasts and experience of the purchasing cycles of our  
long-term customers gathered over the years.                                    

REPORTING OF THE RESULTS                                                        

The interim report was compiled in accordance with the revenue recognition and  
valuation principles of the International Financial Reporting Standards, but    
does not conform with all of the requirements of IAS 34 (condensed interim      
financial reports                                                               

Recording of media sales                                                        

Satama's service offering includes an increasing amount of media services       
related to, for example, measurement and analytics, which are purchased from    
external service providers. According to IFRS, such external services could in  
Satama's case be recorded on a gross or net basis. As the portion of these      
services in Satama's service offering is increasing, the company decided to     
change the accounting principles for media services from gross to net basis as  
of 1 January 2007. According to these principles, only the mark-up portion of   
media services is included in net sales. The financial information for 2006 has 
been adjusted to comply with the new accounting principle for media sales.      



NET SALES AND PROFIT DEVELOPMENT                                                

During the period under review, Satama's net sales increased by 21.2%, totalling
EUR 9.7 million (EUR 8.0 million). Operating profit (EBIT) was EUR 0.5 million  
(EUR -0.2 million). Net profit for the period under review was EUR 0.4 million  
(EUR -0.2 million).                                                             

A total of EUR 0.2 million was left unused in 2006 from the dissolution of the  
restructuring provisions. Part of this sum was used in the first quarter to     
cover actual expenses. A total of EUR 0.1 million of the restructuring          
provisions remains unused.                                                      

In Finland (Satama Finland, Satama MST, Mind on Move, Fimentor and The Uncles), 
net sales for the period under review amounted to EUR 7.9 million (EUR 6.3      
million), and the business made a profit. Net sales of the international units  
(Satama Amsterdam, NeoMotion, and OER) amounted to EUR 1.9 million (EUR 1.8     
million), and the business made a profit.                                       

The following table itemises the Group's key figures (in thousands of euros):   

                                  1-3/2007        1-3/2006                      
Net sales                            9,732           8,031                      
Costs                                                                           
   Costs resulting from                                                         
   employee benefits                -6,027          -5,318                      
   Other expenses                   -2,958          -2,735                      
EBITDA                                 747             -21                      
   Depreciation                       -211            -223                      
EBIT                                   536            -244                      
  % of net sales                       5.5            -3.0                      
  Financial income and                                                          
  expenses                              -6              30                      
Profit/loss before tax                 530            -214                      
  Tax                                 -127*)            34*)                    
Net profit/loss                        403            -180                      
  % of net sales                       4.1            -2.2                      

*) The tax included in the income statement is deferred. The calculations are   
based on the management's estimate of the weighted average annual income tax    
rate.                                                                           

The following table itemises net sales in terms of Group Satama Finland and the 
subsidiaries operating abroad, and it shows the quarterly profits or losses from
the beginning of 2006 (in thousands of euros). In the table, net sales are      
adjusted to comply with Satama's new accounting principles for media services   
adopted on 1 January 2007. 	                                                    

                      Q106   Q206   Q306   Q406   2006   Q107                   
Finland              6,284  7,395  5,578  8,561 27,818  7,881                   
International        1,798  1,679  1,684  2,029  7,189  1,911                   
Eliminations           -51    -61   -185   -169   -466    -60                   
Net sales total      8,031  9,013  7,076 10,421 34,541  9,732                   
Operating profit/loss -244   -673    377    743    203    536                   

                                                                                
The decreasing impact of the change of accounting principles for media sales was
KEUR 187 for Q1 2006 and KEUR 1237 for whole of the year 2006.                  


FINANCING, SOLVENCY AND RISKS                                                   

At the end of the period, the Group's equity-to-assets ratio was 74.3% (74.4%)  
and its liquid assets amounted to EUR 1.2 million (EUR 2.9 million). The Group  
had EUR 0.2 million of interest-bearing debt (EUR 0.0 million). As Satama       
operates primarily within the euro zone, there are no substantial exchange rate 
fluctuation risks. A bad debt provision, which is booked on the basis of ageing 
and case-specific risk analyses, covers risks to accounts receivable.           

Cash flow was EUR 0.6 million. Cash from operating activities totalled EUR 0.9  
million and cash from investments totalled EUR -0.3 million.                    


DECISIONS REACHED AT THE ANNUAL GENERAL MEETING                                 

Satama's Annual General Meeting was held on 21 March 2007. Manne Airaksinen,    
Aarne Aktan, Timo Everi and Matti Vikkula were re-elected as members of the     
Board of Directors. Jari Sarasvuo and Petteri Terho were elected as new members 
of the Board of Directors. Authorised Public Accountants PricewaterhouseCoopers 
Oy were re-elected as the company's auditors.                                   

The Annual General Meeting authorised the Board of Directors to decide on a     
share issue which may be either liable to charge or free of charge, including   
issuing of new shares and the transfer of own shares possibly in the company's  
possession.                                                                     

Based on the authorisation, the Board of Directors has a right to decide on an  
issue of option rights and other special rights which entitle, against payment, 
to receive new shares or shares possibly in the company's possession.           

Based on the aforesaid authorisations regarding share issue and/or issue of     
special rights, either on one or on several occasions, a maximum of 8,000,000   
new shares may be issued and/or own shares possessed by the company may be      
transferred, which corresponds to approximately 19.4% of the issued and         
outstanding shares of the company.                                              

The Board of Directors is otherwise authorised to decide on all terms regarding 
the share issue and the issue of special rights, including the right to also    
decide on a directed share issue and a directed issue of special rights.        
Shareholders' pre-emptive subscription rights can be deviated from providing    
that there is a significant financial reason for the company to do so. The      
authorisation is, however, not to be used for incentive schemes for the         
personnel.                                                                      

The authorisations shall remain in force until 30 June 2008. The authorisations 
had not been exercised on 31 March 2007.                                        

The Annual General Meeting also authorised the Board of Directors to decide on  
the repurchase of the company's own shares. The shares could be acquired for the
value decided by the Board of Directors, which value is based on the fair value 
at the time of the acquisition formed in the public trading. Own shares may only
acquired with free equity.                                                      

Based on the authorisation, either on one or on several occasions, a maximum of 
4,000,000 own shares, which corresponds to approximately 9.7% of the issued and 
outstanding shares of the company, may be acquired.                             

The Board of Directors is otherwise authorised to decide on all the conditions  
regarding the acquisition of own shares including the manner of acquisition of  
shares. The authorisation does not exclude the right of the Board of Directors  
to also decide on a directed acquisition of own shares providing that there is a
significant financial reason for the company to do so.                          

The authorisation shall remain in force until 30 June 2008. The authorisation   
had not been exercised on 31 March 2007.                                        

In addition, the Annual General Meeting decided that certain amendments shall be
made to the articles of association, based on the changes in the Finnish        
Companies Act and other mainly technical issues, to clarify the articles of     
association and to ensure that they conform with the current provisions of the  
Companies Act.                                                                  



PERSONNEL                                                                       

The average number of personnel employed by Satama during the period under      
review was 369 (378). At the end of the period under review, Satama employed 370
(380) people, of whom 316 (326) were employed in Finland and 54 (54) abroad.    


INVESTMENTS                                                                     

The Group's gross investments amounted to EUR 0.3 million (EUR 0.2 million),    
representing 3.2% (2.8%) of net sales. The investments mostly consisted of IT   
hardware acquisitions.                                                          


SHARES AND SHARE CAPITAL                                                        

At the end of the period under review, Satama Interactive Plc had issued        
41,236,808 shares and the company's registered share capital amounted to EUR    
866,941.67. Satama's share capital increased by a total of EUR 7,883.81 during  
the period under review, as a result of subscriptions made on account of the    
2003B warrants issued under the personnel's option programme. The total number  
of new shares subscribed for was 375,000.                                       

Satama Interactive's shares (SAI1V) have been listed on the Helsinki Stock      
Exchange since 2000.                                                            


PERSONNEL OPTION PROGRAMMES                                                     

Satama Interactive has two option programmes for its personnel, and they are    
included in the personnel's commitment and incentive scheme.                    

The Annual General Meeting held on 26 March 2003 decided to commence an employee
option programme involving 2,000,000 warrants. Due to the resulting             
subscriptions, Satama Interactive's share capital can rise by a maximum of EUR  
42,046.98 and the number of shares by a maximum of 2,000,000. One million of the
warrants are titled 2003B and the other million 2003C. The subscription price   
was EUR 0.36 per share and the subscription period for shares converted under   
the 2003B warrants ended on 1 February 2007. The subscription period for shares 
converted under the 2003C warrants runs from 1 February 2006 to 1 February 2008,
and the subscription price is EUR 1.11 per share.                               

The Annual General Meeting held on 29 March 2006 decided to commence an employee
option programme involving 2,000,000 warrants. Due to the resulting             
subscriptions, Satama Interactive's share capital can rise by a maximum of EUR  
42,046.98 and the number of shares by a maximum of 2,000,000. One million of the
warrants are titled 2006A and the other million 2006B. The subscription period  
for shares converted under the 2006A warrant is to begin on a date determined by
the Board of Directors after publication of the interim report for the second   
quarter of 2008, but not later than on 1 September 2008, and to end on          
28 February 2009. The subscription period for the shares converted under the    
2006B warrant is to begin on a date determined by the Board of Directors after  
publication of the interim report for the second quarter of 2009, however not   
later than on 1 September 2009, and end on 28 February 2010. The subscription   
price for shares converted under the 2006A warrant is EUR 1.02. The subscription
price for shares converted under the 2006B warrant is the average rate for the  
Satama Interactive shares on the Helsinki Stock Exchange, weighted with the     
trade rate of the share and rounded to the nearest cent, for the six-month      
period immediately following publication of the 2006 financial statements,      
however not less than EUR 1.08 per share.                                       


CHANGES IN OWNERSHIP                                                            

During the period under review, Satama became aware of three notices of change  
in ownership exceeding the disclosure threshold. Information on notices of      
change in ownership is available on the company's Website at www.satama.com.    
Ownership of the company's shares is spread widely. On 31 March 2007, the       
largest shareholder was Trainers' House Oy with 17.5% of the share capital.     


DISPUTES                                                                        

On 5 January 2007, the Helsinki Court of Appeal dismissed all charges in the    
legal proceedings addressing the suspected delay of Satama Interactive Plc's    
profit warning in the spring of 2000. All charges against the members of Satama 
Interactive Plc's then Board of Directors and Satama Interactive's former CEO   
were dismissed. As no appeals have been made on the decision, the decision is   
final.                                                                          

In its ruling, the Helsinki Court of Appeal also found unwarranted the State    
Prosecutor's claim that a fine should be imposed on Satama Interactive Plc.     





- - -                                                                           

The forecasts and estimates given in this report are based on the current views 
of the management. Actual performance may differ from the projections.          

- - -                                                                           
NOTES REGARDING THE FIGURES                                                     

The interim report was compiled in accordance with the revenue recognition and  
valuation principles of the International Financial Reporting Standards.        
Previous year's figures have been adjusted to comply with the new accounting    
principle for media sales described above. The figures given in the interim     
report are unaudited.                                                           

The changes and interpretations published as well as the new accounting         
principles, which entered into force on 1 January 2007, are in detail presented 
in the 2006 Annual Report. The implementation of these regulations did not cause
any such impact on the financial statements, which would have caused retroactive
changes to previous years' figures.                                             


INCOME STATEMENT, IFRS (kEUR)                                                   
                                             Group       Group       Group      
                                             1.1.-       1.1.-       1.1.-      
                                          31.03.07    31.03.06    31.12.06      

Net sales                                    9,732       8,031      34,542      

Other income from operations                     4          26         175      

Costs:                                                                          
Materials and services                       1,344       1,049       4,949      
Costs resulting from employee benefits       6,027       5,318      21,609      
Depreciation                                   211         223         814      
Other operating expenses                     1,617       1,712       7,141      

Operating profit/loss                          536        -244         203      

Financial income and expenses                   -6          30          13      
Share of profit/loss in associated company                              -4      

Profit/loss before tax                         530        -214         212      

Tax                                           -127*)        34*)      -129*)    

Profit/loss for the period                     403        -180          83      

Attributable to                                                                 
shareholders of the parent company             403        -180          83      


Earnings per share as calculated from the profit                                
attributable to shareholders of the parent company:                             
Earnings per share, undiluted (EUR)           0,01       -0,00        0,00      
Earnings per share, diluted (EUR)             0,01       -0,00        0,00      


*) The tax included in the income statement is deferred.                        

BALANCE SHEET, IFRS (kEUR)                                                      
                                             Group        Group      Group      
                                          31.03.07    31.03.06    31.12.06      
ASSETS                                                                          
Non-current assets                                                              
Tangible assets                              1,536       1,199       1,591      
Goodwill                                    10,020       8,989       9,952      
Other intangible assets                        240          97         148      
Other financial assets                          37          53          43      
Other receivables                               99         156         160      
Deferred tax receivables                     5,565       5,896       5,689      
Total non-current assets                    17,497      16,389      17,583      

Current assets                                                                  
Accounts receivable and other receivables   11,202       9,164      12,150      
Cash and cash equivalents                    1,191       2,853         547      
Total current assets                        12,393      12,018      12,697      

Total assets                                29,890      28,407      30,280      


SHAREHOLDERS' EQUITY AND LIABILITIES                                            
Shareholders' equity attributable to shareholders of the parent company         
Share capital                                  867         848         859      
Premium fund                                13,228      12,919      13,101      
Translation differences                         -2          -3          -1      
Retained earnings                            8,115       7,370       7,704      
Total shareholders' equity                  22,208      21,135      21,663      

Long-term liabilities                                                           
Other long-term liabilities                    221         494         373      

Accounts payable and other liabilities       7,461       6,778       8,245      

Total liabilities                            7,682       7,272       8,618      

Total shareholders' equity and liabilities  29,890      28,407      30,280      


CASH FLOW STATEMENT, IFRS (kEUR)                                                
   Group       Group       Group                                                
                                             1.1.-       1.1.-       1.1.-      
                                          31.03.07    31.03.06    31.12.06      

Profit/loss for the period                     403        -180          83      
Corrections to profit/loss for the period      274         175       1,151      
Change in working capital                      245        -113      -1,918      
Financial items                                 -2          16          43      
Cash from operations                           921        -103        -640      

Investments in tangible and                                                     
intangible assets                             -253        -239      -2,368      
Other investments                                                               
Change in the additional trade price           -67        -200        -424      
Cash from investments                         -320        -439      -2,792      

Share issue subject to charges                 135         118         345      
Repurchase of own shares                                              -103      
Own shares used in purchase of shares                                  103      
Increase/decrease in long-term receivables    -152           2         295      
Increase/decrease in loans                      61                      62      
Cash from financing                             44         119         703      

Change in cash and cash equivalents            644        -423      -2,729      
Opening balance of cash and cash equivalents   547       3,276       3,276      
Closing balance of cash and cash equivalents 1,191       2,853         547      





CHANGE IN SHAREHOLDERS' EQUITY (kEUR)                                           
Shareholders' equity attributable to shareholders of the parent company         

                       Share     Share    Premium Translation  Retained         
                       capital   issue    fund    differences  earnings    Total
Shareholders' equity                                                            
01/01/2006                 843      14    12,792       -1       7,545     21,193
Translation differences                                -1                     -1
Stock options used           4     -14       127                             118
Share-based payments                                                5          5
Profit/loss for the period                                        -180      -180
Shareholders' equity                                                            
31/03/2006                 848            12,919       -3        7,370    21,135

Shareholders' equity                                                            
01/01/2007                 859            13,101       -1        7,704    21,663
Translation differences                                -1                     -1
Stock options used           8               127                             135
Share-based payments                                                 8         8
Profit/loss for the period                                         403       403
Shareholders' equity                                                            
31/03/2007                 867            13,228       -2        8,115    22,208


INVESTMENTS (kEUR)                           Group       Group       Group      
                                             1.1.-       1.1.-        1.1-      
                                          31.03.07    31.03.06    31.12.06      
Gross investments in tangible                                                   
and intangible assets                                                           
and shares                                     315         228       2,394      

Gross investments                                                               
 % of net sales                                3.2         2.8         6.7      


PERSONNEL                                    Group       Group       Group      
                                             1.1.-       1.1.-        1.1-      
                                          31.03.07    31.03.06    31.12.06      

Average number of personnel                    369         378         370      
Personnel at the end of the period             370         380         366      


COMMITMENTS AND CONTINGENT LIABILITIES (kEUR)Group       Group       Group      
                                          31.03.07    31.03.06    31.12.06      

Collaterals and contingent liabilities                                          
given for own commitments                    5,285       6,265       5,752      


OTHER KEY FIGURES                            Group       Group       Group      
                                             1.1.-       1.1.-        1.1-      
                                          31.03.07    31.03.06    31.12.06      

Equity-to-assets ratio (%)                    74.3        74.4        71.9      
Shareholders' equity/share (EUR)              0.54        0.52        0.53      

Helsinki, 26 April 2007                                                         

SATAMA INTERACTIVE PLC                                                          

BOARD OF DIRECTORS                                                              


For more information, please contact:                                           
Jarmo Lönnfors, CEO, at +358 (0)207 581 717                                     
Martti Ojala, CFO, at +358 (0)207 581 637                                       

DISTRIBUTION:                                                                   
Helsinki exchanges                                                              
Prominent media sources                                                         
http://www.satama.com