2016-02-05 08:05:41 CET

2016-02-05 08:05:41 CET


BIRTINGARSKYLDAR UPPLÝSNINGAR

Enska Finnska
F-Secure Oyj - Interim report (Q1 and Q3)

INTERIM REPORT 1 JANUARY – 31 DECEMBER 2015


F-Secure Corporation, Stock Exchange Release, 5 February 2016, 09.03 EET

HIGH DEMAND FOR CYBER SECURITY SERVICES, CORPORATE SECURITY GROWTH CONTINUES

Highlights in October-December

  -- Revenues for continuing operations increased 13% year-on-year to EUR 38.9
     million (34.5 m), driven by continued strong demand for cyber security
     services and growth in corporate security sales through the reseller
     channel
  -- EBIT (non-IFRS) for continuing operations was EUR 5.9 million, representing
     15% of revenues (6.2 m, 18%)
  -- EBIT (IFRS) for continuing operations was EUR 5.0 million, representing 13%
     of revenues (EUR 5.6 m, 16%)
  -- Earnings per share (EPS) were EUR 0.00 (0.03) 
  -- Cash flow from operations (including discontinued operations) was EUR 14.3
     million (11.6 m)
  -- F-Secure announced F-Secure Sense, a new security product for connected
     home devices (Internet of Things)
  -- F-Secure amended its strategy and confirmed becoming the leading European
     cyber security company as its key target
  -- F-Secure has received debit decisions relating to foreign tax credits on
     withholding taxes from 2009-2011 amounting to EUR 3.0 million added with
     late payment interest of EUR 0.9 million; F-Secure will appeal the
     decisions with the Tax Administration’s Board of Adjustment

Highlights for full year 2015

  -- Revenues for continuing operations increased by 7%, totaling EUR 147.6
     million (137.4 m )
  -- EBIT (non-IFRS) for continuing operations was EUR 22.3 million,
     representing 15% of revenues (23.3 m, 17%).
  -- EBIT (IFRS) for continuing operations was EUR 20.0 million, representing
     14% of revenues (22.3 m, 16%)
  -- Earnings per share (EPS) were EUR 0.14 (0,10) 
  -- Cash flow from operations (including discontinued operations) was EUR 28.9
     million (29.1 m). Liquid assets at the end of the year were EUR 94.3 m
  -- Deferred revenues increased to EUR 48.1 million (43.0 m) at the end of the
     quarter as a result of growth in license and renewal sales
  -- In June, F-Secure acquired nSense, the Nordic’s leading cyber security
     provider, signaling  the start of  F-Secure’s expansion into the cyber
     security markets and large enterprise customer segments
  -- In February, F-Secure sold its personal cloud storage business to
     Synchronoss Technologies

As of the beginning of 2015 the personal cloud storage business (younited),
which was sold to Synchronoss Technologies in February, is reported as
discontinued operations. Consequently, comparison figures related to the
statement of income have been restated. Comparison figures in the text refer to
continuing operations only and the corresponding period of the previous year,
unless otherwise stated. 

As of 2 June 2015 the acquired cyber security business (nSense) has been
consolidated into the F-Secure Group accounts. 

The reporting currency is Euro. This interim report is unaudited.

Plan for dividend proposal

The Board plans to propose to the Annual General Meeting the distribution of a
EUR 0.06 dividend and a EUR 0.06 extra dividend per share for 2015. 

Outlook for 2016

  -- F-Secure anticipates its overall security revenues to grow in 2016 compared
     to the year before (2015: EUR 148 million).
  -- EBIT for continuing operations is estimated to be EUR 17-21 million (2015:
     EUR 20 million).

In 2015 F-Secure gave its profitability guidance as EBIT (non-IFRS), in which
the cost impact of the deferred payment and earn-out elements of the nSense
acquisition were excluded. In 2016, the EBIT guidance includes an estimated EUR
3 million cost impact from these elements, hence the guided figure is not
directly comparable to that given in 2015. 

Revenue growth is expected to continue especially in the Company's cyber
security services, corporate security products (in particular Protection
Service for Business) sold through the reseller channel, and direct-to-consumer
sales of F-Secure’s multi-device security offering SAFE and the privacy product
Freedome. Sales of consumer security through the operator channel are expected
to remain largely flat. The revenue outlook is based on the sales pipeline at
the time of this outlook, existing subscriptions and contracts, as well as
current exchange rates. 

F-Secure is actively investing in the development and commercialization of
several new products. The cost of development as well as expenses relating to
commercial launches are likely to have an impact on the Company’s overall
profitability in the short to medium term while the revenues from the new
products, including Sense for the protection of smart homes and an advanced
threat protection solution for enterprises, are difficult to estimate and may
remain low. This cost impact has been taken into account in the Company’s
profitability guidance and is in line with the Company’s principle to
prioritize growth over short-term profitability. 

Key figures

                                      2015   2014   YoY     2015    2014   YoY  
                                                   Change                 Change
--------------------------------------------------------------------------------
(Eur million)                        10-12  10-12           1-12    1-12        
--------------------------------------------------------------------------------
Revenues                              38.9   34.5      13   147.6  137.4       7
--------------------------------------------------------------------------------
Operating profit (non-IFRS)*           5.9    6.2      -5    22.3   23.3      -4
--------------------------------------------------------------------------------
% of revenues (non-IFRS)*               15     18              15     17        
--------------------------------------------------------------------------------
Operating profit (IFRS)                5.0    5.6     -10    20.0   22.3     -10
--------------------------------------------------------------------------------
% of revenues (IFRS)                    13     16              14     16        
--------------------------------------------------------------------------------
Profit before taxes                    4.4    5.8     -24    20.7   23.4     -12
--------------------------------------------------------------------------------
Earnings per share (Eur)**            0.00   0.03            0.14   0.10        
--------------------------------------------------------------------------------
Earnings per share for continuing     0.00   0.03            0.08   0.12        
 operations (Eur)**                                                             
--------------------------------------------------------------------------------
Depreciation                           1.4    2.0             5.9    7.9        
--------------------------------------------------------------------------------
                                                                                
--------------------------------------------------------------------------------
At the end of period:                                                           
--------------------------------------------------------------------------------
Deferred revenues                                            48.1   43.0        
--------------------------------------------------------------------------------
Liquid assets, total                                         94.3   61.3        
--------------------------------------------------------------------------------
ROI%                                                         52.1   26.7        
--------------------------------------------------------------------------------
Equity ratio, %                                              64.1   74.9        
--------------------------------------------------------------------------------
Debt-to-equity ratio, %                                    -122.4  -76.6        
--------------------------------------------------------------------------------
Personnel                                                     926    921        
--------------------------------------------------------------------------------

*Excludes non-recurring costs booked in Q3 2015, Q4 2014 and Q1 2014.

**Based on the average adjusted number of shares during the period 155,801,466.



CEO Christian Fredrikson:

It’s 2016, and it’s become obvious that cyber threats are a persistent business
risk. F-Secure continues to witness threats pervading all areas of life and
business, and demand for security solutions is increasing. The trend is most
pronounced in corporate security. In the fourth quarter, we continued to face
very high demand for cyber security services. At the same time, revelations on
vulnerabilities in all connected devices continued to highlight risks for
consumers. We’re no longer stopping at securing computers - we’re now working
to secure societies. 

In 2015, F-Secure’s overall revenues grew by 7% compared to the year before,
and amounted to EUR 148 million. Growth was both organic and acquired and
accelerated towards the end of the year. Profitability of the company remained
at 15%, as anticipated. In corporate security, our reseller business had its
best quarter in history, with sales growing particularly well in our focus
countries in Europe, as well as Japan. With cyber security services, we
experienced strong growth. We continued to invest significantly in growing our
corporate security business according to our amended strategy. We are in the
process of recruiting over a hundred new employees this year, including highly
skilled security professionals, rising cyber security talents, and capable
sales personnel. We also continue to look for suitable acquisition targets to
boost our expansion even further, as well as find additional talent. 

With consumer security, we continued to see only modest growth in Q4, as
expected. The direct-to-consumer channel continued to deliver most of the
growth, driven by online sales of SAFE, our multi-device security offering.
Revenues from the operator channel remained at the previous year’s levels. I
was particularly pleased to see F-Secure sign two major deals with global
device manufacturers Acer and TLC/Alcatel in respect to Freedome, our privacy
protection offering. We also announced F-Secure Sense in November, a new
security product for connected home devices. 

Driven by our aspiration to grow, we have shaped up our strategy to capitalize
on the next phase of the internet and connected world. We look forward to
exciting new product and service launches in 2016. By leveraging our
best-in-class security technologies and cyber security consultants, we are
capable of addressing the rising security needs of companies. We aim to
continue growing profitably, and want to become the leading player in the
European cyber security market. 

Financials

F-Secure has decided to change its reporting on revenue. As of Q4 2015, the
revenue split will be reported between consumer security revenue (including
operator and direct-to-consumer businesses) and corporate security revenue
(including corporate reseller and cyber security services business). The
previous split between operator and non-operator businesses is used in parallel
with the new revenue reporting in this Q4 2015 interim report, but will be
discontinued thereafter. 

OCTOBER-DECEMBER

In the fourth quarter F-Secure’s overall revenues grew by 13% year-on-year,
totaling EUR 38.9 million (34.5 m). Organic revenue growth was 5.0%
year-on-year. 

Revenues from consumer security increased by 3.5% and were EUR 23.9 million
(23.1 m), representing 61% (67%) of F-Secure’s total revenues. Revenues from
corporate security increased by 31% totaling EUR 15.0 million (11.5 m) and
representing 39% (33%) of F-Secure’s total revenues. Using the former split in
revenue reporting, revenues through the operator channel increased by 2% and
were EUR 19.2 million (18.8 m), representing 49% (54%) of F-Secure’s total
revenues. Revenues from corporate security and direct-to-consumer sales
increased by 26% totaling EUR 19.7 million (15.7 m). These channels represented
51% (46%) of F-Secure’s total revenues. 

Within the operator revenues, EUR 0.7 million is attributable to revenue
recognized from sales in Argentina. These sales had been generated over a
nearly two-year period, but were only recognized in 2015 upon agreeing with the
customer on how payments to F-Secure under the present circumstances could be
made. 

Deferred revenues increased to EUR 48.1 million (43.0m) at the end of the
quarter as a result of growth in license and renewal sales. 

Total fixed costs were EUR 33.8 million (27.6 m), an increase of 22% from the
previous year. The increase is mainly related to personnel related expenses,
external services and costs incurred by the acquired nSense business. A
write-off of EUR 1.4 million relating to receivables from an operator customer
was also a substantial factor. Depreciations (capitalized R&D, software,
hardware) decreased to EUR 1.4 million (2.0 m). The capitalized development
expenses for the quarter were EUR 0.5 million (0.7 m). 

EBIT (non-IFRS) for continuing operations, prior to the respective proportions
of the deferred payment and earn-out elements of the nSense acquisition
recognized as expense under IFRS 3, and excluding non-recurring items, was EUR
5.9 million, representing 15% of revenues (6.2 m, 18%). For further description
of the accounting treatment of the nSense acquisition, see Note 3. 

EBIT (IFRS) including the allocation of the nSense acquisition related costs
was EUR 5.0 million, representing 13% (5.6 m, 16%) of revenues. 

Earnings per share (EPS) for continuing operations was EUR 0.00 (0.03) and EUR
0.00 (0.03) for the Group including discontinued operations. EPS for the
quarter was impacted by the recognition of EUR 2.1 million in withholding taxes
from 2009-2011 based on reassessment decisions relating to foreign tax credits
issued by the Finnish tax authority in December 2015 and January 2016 (see also
Taxation). 

Cash flow from operations was EUR 14.3 million (11.6 m).

The geographical breakdown of revenues in the fourth quarter was as follows:
Finland and Scandinavia EUR 14.0 million (11.7 m), Rest of Europe EUR 15.6
million (15.9 m), North America EUR 3.5 million (2.7 m) and Rest of the World
EUR 5.8 million (4.3 m). 

FULL YEAR 2015

In January-December F-Secure’s overall revenues grew by 7%, totaling EUR 147.6
million (137.4 m). Organic revenue growth was 4% compared to the year before. 

Revenues from consumer security increased by 2% and were EUR 93.8 million (91.9
m), representing 64% (67%) of F-Secure’s total revenues. Revenues from
corporate security increased by 18% totaling EUR 53.8 million (45.5 m) and
representing 36% (33%) of F-Secure’s total revenues. Using the former split in
revenue reporting, revenues through the operator channel increased by 1% from
the previous year to EUR 76.0 million (75.4 m), representing 51% (55%) of
F-Secure’s total revenues. Revenues from corporate security and
direct-to-consumer sales increased by 16% totaling EUR 71.6 million (62.0 m).
These channels represented 49% (45%) of F-Secure’s total revenues. 

The quarterly revenues in 2015 with the new revenue split (consumer security;
corporate security) and the former division (operator channel; corporate
security and direct-to-consumer sales) are summarized in the following: 

Consumer security and corporate security:

Revenue (EURm)      Q1 2015  Q2 2015  Q3 2015  Q4 2015  FY 2015
---------------------------------------------------------------
Corporate security     12.0     12.7     14.0     15.1     53.8
Consumer security      23.9     22.8     23.2     23.9     93.8
Total                  35.9     35.5     37.2     38.9    147.6
---------------------------------------------------------------

Operator channel and other channels (corporate security and direct-to-consumer
sales): 

Revenue (EURm)    Q1 2015  Q2 2015  Q3 2015  Q4 2015  FY 2015
-------------------------------------------------------------
Operator channel     19.6     18.6     18.7     19.2     76.0
Other channels       16.4     16.9     18.6     19.8     71.6
Total                35.9     35.5     37.2     38.9    147.6
-------------------------------------------------------------

Deferred revenues increased to EUR 48.1 million (43.0 m) at the end of the year
as a result of growth in license and renewals sales. 

Total fixed costs were EUR 126.0 million (109.8 m), an increase of 15% from the
previous year. The increase is mainly related to personnel related expenses,
external services, costs incurred by the acquired nSense business, and
investments in sales and marketing activities. Depreciations (capitalized R&D,
software, hardware) decreased to EUR 5.9 million (7.9 m). The capitalized
development expenses for the period were EUR 2.0 million (2.3 m). 

EBIT (non-IFRS) for continuing operations, prior to the respective proportions
of the deferred payment and earn-out elements of the nSense acquisition
recognized as expense under IFRS 3, and excluding non-recurring items, was EUR
22.3 million, representing 15% of revenues (23.3 m, 17%). For further
description of the accounting treatment of the nSense acquisition, see Note 3. 

EBIT (IFRS) including the allocation of the nSense acquisition related costs
was EUR 20.0 million, representing 14% (22.3 m, 16%) of revenues. Earnings per
share for continuing operations was EUR 0.08 (0.12) and EUR 0.14 (0.10) for the
Group including discontinued operations. 

Cash flow from operations was EUR 28.9 million (29.1 m).

The geographical breakdown of revenues in January-December was as follows:
Finland and Scandinavia EUR 49.9 million (46.7 m), Rest of Europe EUR 63.7
million (63.9 m), North America EUR 13.1 million (10.3 m) and Rest of the World
EUR 20.9 million (16.5 m). 

Financing and Capital Structure

On 31 December the market value of F-Secure’s liquid assets was EUR 94.3
million (30 September 2015: 80.5 m and 30 June 2015: 76.3 m and 31 March 2015:
110.2 m). 

In January-December the Company’s capital expenditure was EUR 14.6 million (5.8
m) including new goodwill and intangible assets from the nSense acquisition.
The capitalized development expenses were EUR 2.0 million (2.3 m). F-Secure’s
financial position remained solid. The Company’s equity ratio on 31 December
was 64% (75%) and its gearing ratio was 122% negative (77% negative). 

Shares, Shareholders' Equity, Own Shares

The total number of Company shares is currently 158,798,739. The Company’s
registered shareholders’ equity is EUR 1,551,311.18. The Company currently
holds 2,996,049 of its own shares. 

Taxation

The Finnish tax authority has conducted a partial tax audit of F-Secure
concerning withholding taxes. The tax authority has concluded that withholding
taxes for which F-Secure has claimed foreign tax credits are not based on
royalties as meant by the tax treaties between Finland and several other
countries, but rather on sales revenues. Therefore, the tax authority has
decided to reclaim the tax credits and issued a final debit decision for the
impacted withholding tax credits of 2009 in December 2015. Similar reassessment
decisions for withholding tax credits from 2010 and 2011were received after the
reporting period in January 2016. F-Secure is preparing to appeal the 2009-2011
reassessment decisions with the Tax Administration’s Board of Adjustment. 

The reduction in foreign tax credits as concluded in the debit decisions
amounts in total to EUR 3.0 million. In addition, EUR 0.9 million in late
payment interests as well as minor punitive charges are payable by F-Secure.
After due analysis and consideration, F-Secure has decided to recognize EUR 2.1
million in additional taxes based on the reassessment decisions, covering the
debits issued for 2009-2011 net of net of withholding taxes for which credits
can still be claimed from the target countries. The late payment interest and
punitive charges issued by the tax authority have also been booked. 

F-Secure Group’s tax rate in 2015 was 42% (2014: 21%). Without the impact of
the debit decisions relating to past withholding tax credits and withholding
taxes paid in Brazil in 2015, the tax rate would be 30%. In addition to the
withholding taxes, F-Secure’s tax rate is also impacted by comparatively high
corporate tax rates in several of its target countries. 

Acquisitions and disposals

ACQUISITION OF NSENSE

On 2 June 2015, F-Secure acquired nSense, a privately held Danish company
providing security consultation and vulnerability assessment services and
products to large enterprises. The acquisition allows F-Secure to provide top
tier incident response and forensic expertise, comprehensive vulnerability
assessment, and threat intelligence and security management services to
enterprises and businesses with critical IT infrastructure. nSense's
vulnerability scanning solution, named Karhu, is actively used by enterprise
customers. 

The deal value consists of an immediate EUR 11 million cash payment made at
closing, a deferred payment of EUR 4 million in shares and an earn-out element
worth a maximum of EUR 3 million in cash subject to the achievement of certain
milestones in 2015-2016. 

The deferred payment and earn-out elements are in accordance with IFRS 3
recognized as expense through the consolidated income statement. For 2015,
these elements amounted to EUR 1.5 million in total. In 2016-2018 the following
is expected: a maximum of EUR 3.3 million in 2016, EUR 1.3 million in 2017 and
EUR 0.6 million in 2018. For further information on accounting for the nSense
acquisition, see also Note 3. 

DISCONTINUED OPERATIONS

In February F-Secure concluded the sale of its personal cloud storage business
to Synchronoss Technologies Inc. The value of the transaction was USD 60
million in cash. The net profit from the disposal in 2015 is EUR 18.6 million
(with the exchange rates at closing), calculated as the difference between
sales price and sold assets and including write-offs, transaction costs and
impact of patent agreement. 

Due to the sale of the personal cloud storage business F-Secure is reporting
the personal cloud business as discontinued operations. The EUR 6.8 million in
revenues generated from the sale of certain transition services to Synchronoss
in 2015 are recognized as part of the discontinued operations. For further
information on the disposal, see also Note 2. 

Market Overview

The growing amount and variety of connected devices as well as digital services
continues to create security challenges for both businesses and individuals.
Combined with the increasing complexity of IT systems, these trends are driving
demand for security services. 

The consumer security software market continues to be impacted by the changing
device landscape. PC sales are expected to decline by 1 % in 2016 (Gartner,
January 2016) and will have a slight negative impact on the market for consumer
security products. Nonetheless, there are opportunities to capture market share
from the competition. At the same time, the amount of connected smart home
devices will grow rapidly. It is expected that there are over 1 billion
connected things in homes by 2018, which opens new possibilities for new
innovative security products (Gartner, November 2015). Developing economies
continue to drive growth in new subscriptions of security software despite
economic uncertainty especially in Latin America. App stores and web sales
continue to increase their impact on direct-to-consumer sales. 

With regard to businesses and governmental organizations, targeted attacks are
becoming more advanced and common. In 2015, the number of reported security
incidents continued to grow faster than ever (+38% in 2015, PwC). Companies
increasingly seek for managed security services and cloud-based delivery to
help them maintain control of their security. Larger organizations are
interested in securing their mobile device fleets and the demand for incident
detection and response services remains very high. 

The worldwide security software market is worth USD 21.4 billion (Gartner, May
2015). With regard to businesses, the information security consulting market is
worth USD 18.2 billion and is expected to grow by 8,3% annually in 2016-2019
(Gartner, December 2015). Also, the IT outsourcing (incl. managed security
services) market is worth USD 15.6 billion and is expected to grow by 14.7 %
annually in 2016-2019 (Gartner, December 2015). The consumer security software
market is worth USD 5.1 billion and is expected to grow 3.2% annually in
2016-2019 (Gartner, December 2015). All expected growth rates are in constant
US dollars. 

Business in October-December

F-Secure’s total security revenues grew by 13% year-on-year in
October-December. Approximately one third of the growth was organic, driven by
corporate security. In addition to this, the acquired cyber security services
business contributed significantly to growth compared to last year. 

The Company continued to invest significantly in recruiting and product
development to support further growth. 

CONSUMER SECURITY

In Q4, revenues from consumer security increased by 3.5 % in total, driven by
direct-to-consumer online sales of F-Secure SAFE, the multi-device security
offering. Overall, the majority of consumer revenues come from SAFE, but
Freedome – the security and privacy product – continues to increase its share
of the revenues, especially in the direct-to-consumer channels. Operator
revenues were at previous year’s level. 

F-Secure continued to win deals and launch products with operators, device
manufacturers and retail chains to distribute consumer security products
globally. With Freedome, significant agreements were signed with two global
device manufacturers Acer and TCL/Alcatel to enable pre-installations of
Freedome in several millions of devices globally in 2016.With retail partners,
contracts were signed with Expert (all Nordic countries) and Mediamarkt
(Sweden) for both Freedome and SAFE. F-Secure also signed Freedome contracts
with several industry leading Wi-Fi providers enabling access to millions of
their customers. With operators, a new SAFE contract was signed with Telenor
Cloud Services, part of Telenor Group (Norway). Also, SAFE was launched with
several operators, including TeliaSonera (Sweden), Com Hem (Sweden), Frontier
(USA), Telia (Denmark) and TalkTalk (UK). 

In November, the Company announced F-Secure Sense, a new security product for
connected home devices (Internet of Things). The product is currently in
presale online and the current target is to start first deliveries during the
summer. 

CORPORATE SECURITY

In Q4, revenues from corporate security increased by 31 % compared to the year
before. Organic growth was driven by strong sales through the reseller channel
which reached an all-time high in October-December. The acquired cyber security
services business contributed significantly to the growth. 

Revenues through the reseller channel increased most in Japan, Germany and
North America.. Sales of the Company’s managed security service offering,
Protection Service for Business (PSB), continued to grow fastest. PSB remains
highly valued in the market, with satisfaction levels among partners and
end-customers exceeding or on par with the best competitors in all relevant
markets. F-Secure continues to invest in Germany, France and Japan by acquiring
new active resellers as well as competent sales people to support further
growth. 

Cyber security services revenues continued to experience strong growth both
year-on-year (pro forma) and quarter-on-quarter. The growth compared to the
previous quarter is partly related to seasonality, as the last quarter of the
year is typically the strongest for cyber security services. Growth was seen in
all areas of the business, i.e. in consulting, managed services and product
license sales. The sales of Karhu, the Company’s vulnerability management
product, are progressing well. 

During the quarter, F-Secure continued to face high demand for cyber security
consultancy services. The Company has been successful in recruiting
highly-talented professionals in a very competitive market and continues to
recruit both seasoned experts as well as young talents to support growth.
F-Secure continues to prepare for the launch of the Company’s new advanced
threat protection solution, aimed to take place during H1. Customer pilots are
on-going and have been well received. 

Events after period-end

F-Secure received reassessment decisions for withholding tax credits from 2010
and 2011 from the Finnish Tax Authority in January 2016. (See Taxation) 

Product and services highlights

During the quarter, F-Secure continued to invest in security excellence,
go-to-market activities and product development for both consumer and corporate
products. 

A new security product to secure smart home devices, F-Secure Sense, was
announced in November. Sense creates a secure network for all connected devices
at home and monitors and protects them through one simple interface. The
product is in presale in the F-Secure eStore. More information is available at
https://sense.f-secure.com/. 

Updates were released for several existing products:

  -- F-Secure SAFE, a multi-device security product, was updated with a new
     visual design enabling a more expressive end-user experience. The new
     interface allows users to easily share security with their loved ones
     anywhere in the world and will support the Company in selling more
     licenses.
  -- F-Secure Freedome, a security and privacy product, introduced the new
     Tracker Mapper feature, which allows users to see tracking attempts in real
     time. This gives users a better understanding of how they are followed
     online and helps them appreciate the value of privacy.
  -- F-Secure Key, a password management product, launched a major upgrade that
     integrates the product closely with SAFE, enabling operator and reseller
     partners to easily sell Key to their existing SAFE customers.
  -- Karhu, a vulnerability management tool for corporate customers, was added
     with several new features. Most significantly, the product can now be
     integrated with the customers’ internal vulnerability management systems,
     making Karhu a more integrated part of their IT infrastructure.
  -- Protection Service for Business, a managed security service solution for
     corporate customers, was updated with a more streamlined ordering process
     for reseller partners, thus enabling easier sales to end-customers.

Additionally, Freedome won the 2015 Meffy Award for Consumer Trust in October,
and the V3 Technology Award for Security Innovation of the Year in December. 

Organization and Leadership

F-Secure’s personnel totaled 926 at the end of the quarter (921). To support
the Company’s growth, especially in corporate security, F-Secure continues
active recruitment. During 2016 F-Secure aims to hire over a hundred new
employees including consultants, developers and sales people. 

As part of the strategy work carried out during the fourth quarter, plans were
also made for adjusting F-Secure’s organization to align it with the amended
strategy. The organizational changes are in effect as of 1 February 2016,
including the composition of the Leadership Team, which at the time of this
interim report is the following: 

Christian Fredrikson (CEO), Mari Heusala (HR & Office Services), Samu Konttinen
(Corporate Security), Saila Miettinen-Lähde (Finance & Supporting Services),
Jari Still (Information & Business Services), Mika Ståhlberg (Security Research
& Technologies), Jens Thonke (Cyber Security Services) and Jyrki Tulokas
(Strategy & Corporate Development). Kristian Järnefelt will join F-Secure and
its Leadership Team as of 8 February 2016 with responsibility for Consumer
Security. 

Corporate Governance

F-Secure’s corporate governance practices comply with Finnish laws and
regulations, F-Secure’s Articles of Association, the rules of NASDAQ Helsinki
Oy and, as of 1 January 2016 the Finnish Corporate Governance Code issued by
the Securities Market Association of Finland in 2015. The code is publicly
available at http://cgfinland.fi/en/. 

Until the end of 2015, F-Secure followed the Finnish Corporate Governance Code
2010, in accordance to which it published its corporate governance statement
for 2014. The statement is available in the F-Secure 2014 Annual Report and on
the Company website. Up-to-date information about F-Secure’s governance is
available on the Company website. 

Risks and uncertainties

The most significant risks for F-Secure are related to the following factors:

  -- Volatility of the economic environment could possibly affect business
     volumes
  -- End-point security market transformation and changes in customer demand  
  -- Changes in the competitive environment  
  -- Potential loss of key customers and partnerships 
  -- Competitiveness of F-Secure’s product portfolio in the rapidly changing
     market
  -- Intellectual property (IPR) claims against F-Secure 
  -- Risk exposure from contractual liability requirements 
  -- Failure to successfully complete acquisitions or divestments 
  -- Success of new product launches 
  -- Potential security threats related to our products and services 
  -- Credit risk due to regional political or financial climate and regulation  
     

Strategy 2016-18

F-Secure is shaping up its strategy to capitalize on the next phase of the
internet and connected world. The amended strategy reflects the fast growing
number of internet-connected devices, the changes in the ways business is done
amid the increasing digitalization, and the concurrent increase in cybercrime.
Execution of the strategy will further speed up F-Secure’s transformation from
an antivirus company to a cyber security leader. 

The key driver behind the strategic shift is F-Secure’s aspiration for growth.
F-Secure is continuing to increase its investments in the fastest growing
markets within corporate security. These include managed endpoint security
services sold through the reseller channel as well as the cyber security
services business. Investments in consumer security are continued at a level
that targets profitable growth.  To enable execution of the growth strategy,
F-Secure is actively recruiting highly skilled security professionals, rising
cyber security talents and capable sales personnel. The Company also aims at
growing through M&A. 

Due to the explosive growth in the number of internet-connected devices both in
business and in our private lives, society now expects services and data to be
accessible everywhere and on any device. Online business services are becoming
the de-facto standard, but at the same time online crime has become ever
present and globally connected. Cyber threats are growing rapidly and evolving
in both scope and sophistication. Protecting people and organizations from new
types of attacks, as well as securing new areas of technology and business
requires a move away from single solutions towards a broader cyber security
portfolio. 

In cyber security, F-Secure sees the enterprises with business critical IT
systems or customer data as being at the forefront of the market. Such
enterprises have needs for cutting-edge threat prevention and detection
solutions, as well as solutions that enable them to respond to and predict
threats. F-Secure is already serving even the most demanding customers
utilizing its know-how and expertise, and aims to increase its presence in this
market segment especially in selected target verticals. These include the
financial industry, gaming and gambling companies, aviation, defence, law
enforcement, and certain global brands. 

Over time, the most advanced cyber security solutions will be adapted to more
easily scalable corporate security offerings sold through the Company’s strong
and expanding reseller channel. Eventually, the same technologies can be
commercialized in consumer security products as well, for which F-Secure’s
extensive operator channel offers an attractive route to market. 

F-Secure aims to maximize the commercial impact of its technical expertise and
multiple sales channels for further growth in its chosen key market segments.
These include cyber security offerings to large enterprises in Northern Europe
and in the selected verticals, and corporate security business through the
reseller channel in Europe and Japan. In consumer security, F-Secure continues
with its existing sales channels aiming at profitable growth. The overall key
strategic target for F-Secure is to become the leading European cyber security
company. 

Outlook for 2016

  -- F-Secure anticipates its overall security revenues to grow in 2016 compared
     to the year before (2015: EUR 148 million).
  -- EBIT for continuing operations is estimated to be EUR 17-21 million (2015:
     EUR 20 million).

In 2015 F-Secure gave its profitability guidance as EBIT (non-IFRS), in which
the cost impact of the deferred payment and earn-out elements of the nSense
acquisition were excluded. In 2016, the EBIT guidance includes an estimated EUR
3 million cost impact from these elements, hence the guided figure is not
directly comparable to that given in 2015. 

Revenue growth is expected to continue especially in the Company's cyber
security services, corporate security products (in particular Protection
Service for Business) sold through the reseller channel, and direct-to-consumer
sales of F-Secure’s multi-device security offering SAFE and the privacy product
Freedome. Sales of consumer security through the operator channel are expected
to remain largely flat. The revenue outlook is based on the sales pipeline at
the time of this outlook, existing subscriptions and contracts, as well as
current exchange rates. 

F-Secure is actively investing in the development and commercialization of
several new products. The cost of development as well as expenses relating to
commercial launches are likely to have an impact on the Company’s overall
profitability in the short to medium term while the revenues from new products,
including Sense for the protection of smart homes and an advanced threat
protection solution for enterprises, are difficult to estimate and may remain
low. This cost impact has been taken into account in the Company’s
profitability guidance and is in line with the Company’s principle to
prioritize growth over short-term profitability. 

The Board of Directors’ proposals to the Annual General Meeting

Subsequent to signing of the 2015 financial statements by the Board of
Directors, the Company will on 17 February 2016 announce the proposals to the
AGM, including the proposal for a dividend. 

The Board plans to propose the Annual General Meeting the distribution of a EUR
0.06 dividend and a EUR 0.06 extra dividend per share for 2015. 

The Company's dividend policy is to pay approximately half of its profits as
dividends. Subject to circumstances, the Company may deviate from this policy. 

F-Secure Corporation



Additional information



Contact information

Christian Fredrikson, CEO, F-Secure Corporation tel. +358 9 2520 0700

Saila Miettinen-Lähde, CFO, F-Secure Corporation tel. +358 9 2520 0700



News conference and webcast

A news conference for analysts and media will be held (in Finnish) at the
Company's headquarters (address: Tammasaarenkatu 7, 00180 Helsinki) on Friday 5
February 2016 at 11.00-12.00 a.m. (EET). 

A webcast for international investors and analysts will be held (in English) on
the same day at 14.30 p.m. (EET). 

To participate in the online meeting via web, please click on the link: 
https://meet.f-secure.com/tapio.pesola/YSQ6FCV9 

To join via phone, please dial in to +358975110100.
The conference ID is 387938. The presentation material including live video is
only available via the online webcast. 

The material will be available at the company's website before the call begins:
www.f-secure.com/investors. 



Financial calendar

F-Secure Corporation will publish its interim reports during 2016 as follows:

  -- Q1/2016: 29 April 2016 
  -- Q2/2016: 4 August 2016 
  -- Q3/2016: 3 November 2016   



The Annual General Meeting

  -- The Annual General Meeting (AGM) is scheduled to be held on Thursday, 7
     April 2016
  -- Shareholders' proposals to the agenda of the meeting shall be sent latest
     on 9 February 2016
  -- Board of Directors' proposals to the AGM will be published on 17 February
     2016
  -- The Annual Report for 2015 will be published on the Company's website
     latest during week 11.

The Board of Directors will summon the meeting at a later date.



(The full tables are included in the attachement)