2013-07-31 07:00:00 CEST

2013-07-31 07:01:25 CEST


REGULATED INFORMATION

English
Pohjola Pankki Oyj - Half Year financial report

Pohjola Bank Plc Interim Report for January-June 2013


Pohjola Bank plc
Stock exchange release 31 July 2013, 8.00 am
Interim Report

Pohjola Bank Plc Interim Report for January-June 2013

- Consolidated earnings before tax amounted to EUR 252 million (202) and
consolidated earnings before tax at fair value to EUR 177 million (433). Return
on equity was 14.1% (12.9). Core Tier 1 ratio was 10.6% (10.6).
- The loan portfolio held by Banking grew by 6% from its level at the turn of
the year and by 9% in the year to June. The average corporate loan portfolio
margin was 1.53% (1.52). Impairment loss on receivables totalled EUR 19 million
(19) and the bank levy reduced earnings by EUR 8 million  (-).
- Within Non-life Insurance, insurance premium revenue increased by 10%. The
combined ratio improved to 91.0% (94.6). Excluding changes in reserving bases
and amortisation on intangible assets arising from company acquisition, the
operating combined ratio was 89.2% (92.6). Return on investments at fair value
was 0.4% (5.5).
- Within Asset Management, assets under management increased by 6% to EUR 34.9
billion (32.8).
- Group's total expenses remained at the previous year's level despite the bank
levy of EUR 10 million. Cost savings out of the EUR 25 million estimated for
2013 based on the efficiency-enhancement programme amounted to EUR 15 million.
- Outlook towards the year end: Consolidated earnings before tax in 2013 are
expected to be higher than in 2012. Within Banking, the loan portfolio is
expected to grow in 2013 at the same rate as in 2012, when the growth rate was
9% (previous estimate: growth prospects on the loan portfolio are dimmer than
last year). It is estimated that the Non-life Insurance operating combined ratio
will vary between 88% and 92% (previous estimate: 89-93%). For more detailed
information on outlook, see "Outlook towards the year end" below.

April-June
- Consolidated earnings before tax amounted to EUR 121 million (99) and
consolidated earnings before tax at fair value to EUR 63 million (96). Return on
equity was 13.8% (12.2).
- Banking corporate customers showed a higher level of activity. Combined net
interest income from Corporate Banking and Baltic Banking was up by 18% year on
year. The loan portfolio increased by 4% and the average corporate loan
portfolio margin by 4 basis points.
- Within Non-life Insurance, insurance premium revenue increased by 11%.
Combined ratio was 87.9% (87.4) while operating combined ratio was 86.2% (85.5).
Return on investments at fair value was -0.6% (0.6).
- Earnings posted by the Group Functions were improved by the EUR 12-million
interest on cooperative capital from Suomen Luotto-osuuskunta.

Comparatives deriving from the income statement are based on figures reported
for the corresponding period a year ago. Unless otherwise specified, balance-
sheet and other cross-sectional figures on 31 December 2012 are used as
comparatives. As a result of change in the recognition of defined benefit
pension plans, the comparatives have been restated.

 Earnings before tax, EUR     H1/   H1/ Change,  %   Q2/   Q2/ Change,  %
 million                     2013  2012             2013  2012             2012
-------------------------------------------------------------------------------
   Banking                    112   120         -7    58    55          6   221

   Non-life Insurance          99    54         82    43    39         11    92

   Asset Management            11    12         -1     7     6         10    32

   Group Functions             30    16         87    13    -1               27

 Total                        252   202         25   121    99         22   372

 Change in fair value
 reserve                      -74   231              -58    -2              418

 Earnings before tax at
 fair value                   177   433        -59    63    96        -35   790



 Earnings per share, EUR     0.61  0.48             0.29  0.24             0.89

 Equity per share, EUR       8.64  7.85                                    8.67

 Average personnel          2,612 3,419            2,569 3,432            3,421
-------------------------------------------------------------------------------

                                                 H1/  H1/  Q2/  Q2/ 2012 Target
 Financial targets                              2013 2012 2013 2012
-------------------------------------------------------------------------------
 Return on equity, %                            14.1 12.9 13.8 12.2 11.2     13

 Core Tier 1 ratio, %                           10.6  9.8           10.6   > 11

 Operating cost/income ratio by Banking, %        38   34   36   34   34   < 35

 Operating combined ratio by Non-life
 Insurance, %                                   89.2 92.6 86.2 85.5 90.5   < 92

 Operating expense ratio by Non-life Insurance,
 %                                              19.5 23.1 19.1 22.4 21.5     18

 Solvency ratio by Non-life Insurance, %          75   86             81     70

 Operating cost/income ratio by Asset
 Management, %                                    54   53   51   53   47   < 45

 AA rating affirmed by at least two credit
 rating agencies or credit ratings at least at
 the main competitors' level                       2    2              2      2

 Dividend payout ratio at least 50%, provided
 that Core Tier 1 ratio remains at least 10%                          51   > 50
-------------------------------------------------------------------------------

President and CEO Mikael Silvennoinen:

Pohjola's second-quarter business performance was in line with our expectations.
Consolidated earnings before tax were good, amounting to slightly over EUR 120
million. Our first-half consolidated earnings before tax exceeded EUR 250
million and the return on equity was 14%.

Banking showed lower first-half earnings than the year before due to a decrease
in trading income generated by Markets and to the bank levy. Demand for
corporate loans and the corporate bond markets perked up during the second
quarter. During the first half, the loan portfolio increased by 6% and the
Corporate Banking net interest income by 11%. Net loan losses and impairment
losses remained low, being at the level reported a year ago.

Insurance premium revenue continued to grow vigorously within Non-life
Insurance. The second-quarter operating combined ratio was 86.2%. Greater
operating efficiency manifested itself in the substantially improved expense
ratio. Q2 return on investments at fair value was lower than a year ago, due
mainly to an increase in market interest rates.

Within Asset Management, assets under management increased as a result of growth
in OP mutual fund assets and positive developments in market values.

Thanks to the efficiency-enhancement programme, total expenses, excluding the
bank levy, were 3% lower than a year ago. Cost savings out of the EUR 25 million
estimated for 2013 amounted to EUR 15 million during the first half, resulting
mainly from a reduction in personnel. The programme is proceeding as planned.

Outlook towards the year end

Within Banking, the loan portfolio is expected to grow in 2013 at the same rate
as in 2012, when the growth rate was 9% (previous estimate: growth prospects on
the loan portfolio are dimmer than last year). The operating environment for the
corporate sector will remain challenging. The greatest uncertainties related to
Banking's financial performance in 2013 are associated with future impairment
loss on the loan portfolio.

Insurance premium revenue is expected to increase at a rate above the market
average. The operating combined ratio for the full year 2013 is estimated to
vary between 88% and 92% (previous estimate: 89-93) if the number of large
claims is not much higher than in 2012. Expected investment returns are largely
dependent on developments in the investment environment. The most significant
uncertainties related to Non-life Insurance's financial performance in 2013
pertain to the investment environment and the effect of large claims on claims
expenditure.

The greatest uncertainties related to Asset Management's financial performance
in 2013 are associated with the actual performance-based fee income tied to the
success of investments and the amount of assets under management.

The key determinants affecting the Group Functions' financial performance
include net interest income arising from assets in the liquidity buffer, any
capital gains or losses on notes and bonds and any impairment loss that may be
recognised on notes and bonds in the income statement. It is estimated that the
Group Functions' net interest income will be lower than in 2012.

Consolidated earnings before tax in 2013 are expected to be higher than in 2012.

There is still great uncertainty about the economic outlook and the operating
environment.

All forward-looking statements in this report expressing the management's
expectations, beliefs, estimates, forecasts, projections and assumptions are
based on the current view of the future development in the operating environment
and the future financial performance of Pohjola Group and its various functions,
and actual results may differ materially from those expressed in the forward-
looking statements.

Helsinki, 31 July 2013
Pohjola Bank plc
Board of Directors

This Interim Report is available at www.pohjola.com > Media > Releases, where
background information on the Report can also be found.

Analyst meeting, conference call and live webcast

Pohjola will hold a briefing in English for analysts and investors on 31 July
starting at 3.00 pm Finnish time, EET (2.00 pm CET, 1.00 pm UK time, 8am US
EST). The briefing is a combined analyst meeting, conference call and live
webcast.

Analysts and investors may attend the briefing in one of the following two ways:

1) By viewing the briefing as live webcast via the internet. The link will be
available on the IR website before the briefing begins. Questions on the
internet are welcome via a question button available in the webcast window. An
on-demand webcast of the briefing can be viewed via the IR website afterwards.

2) By dialling one of the regional conference call numbers shown below.
Questions are welcome by telephone in the Q&A session according to instructions.
To participate via a conference call, please dial in 5-10 minutes before the
beginning of the event:

UK: +44 1452 555 131
FI: +358 9 23 113 289
SE: + 46 8 506 307 79
US: +1 866 682 8490
Password: Pohjola

Press conference
Mikael Silvennoinen, Pohjola Bank plc's President and CEO, will present the
financial results in a press conference on OP-Pohjola Group's premises
(Vääksyntie 4, Vallila, Helsinki), on 31 July, starting at noon.

Financial reporting in 2013
Schedule for Interim Reports in 2013:
Interim Report Q1-3/2013: 30 October 2013

DISTRIBUTION
NASDAQ OMX Helsinki Ltd
London Stock Exchange
SIX Swiss Exchange
Major media
www.pohjola.com, www.op.fi

For additional information, please contact:
Mikael Silvennoinen, President and CEO, tel. +358 (0)10 252 2549
Vesa Aho, CFO, tel. +358 (0)10 252 2336
Niina Pullinen, Senior Vice President, Investor Relations, tel. +358 (0)10
252 4494

Pohjola Bank plc is a Finnish financial services group which provides its
customers with banking, non-life insurance and asset management services. Our
mission is to promote the prosperity, security and wellbeing of our customers.
Profitable growth and an increase in company value form our key objectives.
Pohjola Group serves corporate customers in Finland and abroad by providing an
extensive range of financial, investment, cash-management and non-life insurance
services. We offer non-life insurance and private banking services to private
customers. Pohjola Series A shares have been listed on the Large Cap List of the
NASDAQ OMX Helsinki since 1989. The number of shareholders totals around
32,000. Pohjola's consolidated earnings before tax came to 374 million euros in
2012 and the balance sheet total amounted to 45 billion euros on 31 December
2012. Pohjola is part of OP-Pohjola Group, the leading financial services group
in Finland with over four million customers.

www.pohjola.com

[HUG#1719980]