2009-04-23 12:30:00 CEST

2009-04-23 12:31:25 CEST


REGULATED INFORMATION

English
Neste Oil - Company Announcement

Neste Oil new segment reporting figures for 2008



On 5 February 2009 Neste Oil published a business area structure,
which is reflected in the company's financial segment reporting. As
of 1 April 2009 Neste Oil's operations are grouped into four
segments: Oil Products, Renewable Fuels, Oil Retail and Others. Group
administration, shared service functions as well as Research and
Technology, Neste Jacobs and Nynas AB are included in the Others
segment.

Unaudited quarterly figures for 2008 according to the new segment
reporting structure are presented in the tables below.

In the full year financial statements the 2008 figures were reported
according to the previous segment structure. The new segment
structure will be implemented in the first-quarter report to be
published on 28 April 2009.

Neste Oil Corporation

Hanna Maula
Director, Corporate Communications

Further information: CFO Ilkka Salonen, tel. +358 50 458 4490

Neste Oil in brief

Neste Oil Corporation is a refining and marketing company
concentrating on low-emission, high-quality traffic fuels. The
company's target is to be the world's leading supplier of renewable
diesel. Neste Oil's refineries are located in Porvoo and Naantali and
have a combined crude oil refining capacity of approx. 260,000
barrels a day. The company had net sales of EUR 15 billion in 2008
and employs around 5,200 people. Neste Oil's share is listed on the
NASDAQ OMX Helsinki. www.nesteoil.com.






NESTE OIL GROUP
Unaudited


COMPARATIVE FIGURES FOR THE FINANCIAL PERIOD 2008 IN
ACCORDANCE WITH THE NEW SEGMENT STRUCTURE

Neste Oil's operations are grouped into four segments: Oil
Products, Renewable Fuels, Oil Retail and Others. Group
administration, shared service functions as well as Research and
Technology, Neste Jacobs and Nynas AB are included in the Others
segment.



                      Cumulative             Quarterly
REVENUE               figures                figures
MEUR                    1-12   1-9  1-6  1-3     10-12  7-9  4-6  1-3
                        2008  2008 2008 2008      2008 2008 2008 2008
Oil Products           12641 10420 6513 2715      2221 3907 3798 2715
Renewable Fuels          116    96   69   23        20   27   46   23
Oil Retail              4073  3158 2026  948       915 1132 1078  948
Others                   143   100   64   31        43   36   33   31
Eliminations           -1930 -1536 -955 -420      -394 -581 -535 -420
Total                  15043 12238 7717 3297      2805 4521 4420 3297

                      Cumulative             Quarterly
OPERATING PROFIT      figures                figures
MEUR                    1-12   1-9  1-6  1-3     10-12  7-9  4-6  1-3
                        2008  2008 2008 2008      2008 2008 2008 2008
Oil Products             183   484  469  197      -301   15  272  197
Renewable Fuels            2    11   13    1        -9   -2   12    1
Oil Retail                25    31   22   11        -6    9   11   11
Others                   -29     9  -12   -8       -38   21   -4   -8
Eliminations               5     3    2    3         2    1   -1    3
Total                    186   538  494  204      -352   44  290  204

COMPARABLE OPERATING  Cumulative             Quarterly
PROFIT                figures                figures
MEUR                    1-12   1-9  1-6  1-3     10-12  7-9  4-6  1-3
                        2008  2008 2008 2008      2008 2008 2008 2008
Oil Products             602   448  275  113       154  173  162  113
Renewable Fuels            2    12   15    2       -10   -3   13    2
Oil Retail                22    27   20    9        -5    7   11    9
Others                   -29     9  -12   -8       -38   21   -4   -8
Eliminations               5     3    2    3         2    1   -1    3
Total                    602   499  300  119       103  199  181  119

DEPRECIATION,
AMORTIZATION
                      Cumulative             Quarterly
AND IMPAIRMENTS       figures                figures
MEUR                    1-12   1-9  1-6  1-3     10-12  7-9  4-6  1-3
                        2008  2008 2008 2008      2008 2008 2008 2008
Oil Products             175   131   87   46        44   44   41   46
Renewable Fuels            7     5    3    2         2    2    1    2
Oil Retail                31    25   16    8         6    9    8    8
Others                    10     7    6    3         3    1    3    3
Total                    223   168  112   59        55   56   53   59

CAPITAL EXPENDITURE
AND
                      Cumulative             Quarterly
INVESTMENTS IN SHARES figures                figures
MEUR                    1-12   1-9  1-6  1-3     10-12  7-9  4-6  1-3
                        2008  2008 2008 2008      2008 2008 2008 2008
Oil Products             165   118   72   33        47   46   39   33
Renewable Fuels          249   141   77   27       108   64   50   27
Oil Retail                63    41   23    8        22   18   15    8
Others                    31    23   20   14         8    3    6   14
Total                    508   323  192   82       185  131  110   82






NESTE OIL GROUP
Unaudited

                                                        30   30    31
TOTAL ASSETS                                   31 Dec  Sep June March
MEUR                                             2008 2008 2008  2008
Oil Products                                     3352 4342 4527  4078
Renewable Fuels                                   450  318  273   198
Oil Retail                                        568  747  685   635
Others                                            265  299  299   294
Eliminations                                     -155 -321 -210  -189
Total                                            4480 5385 5574  5016

                                                        30   30    31
NET ASSETS                                     31 Dec  Sep June March
MEUR                                             2008 2008 2008  2008
Oil Products                                     2436 3277 2918  2951
Renewable Fuels                                   381  265  217   167
Oil Retail                                        351  351  385   362
Others                                            201  237  241   220
Eliminations                                        4    3    1     3
Total                                            3373 4133 3762  3703

RETURN ON NET ASSETS,                                   30   30    31
%                                              31 Dec  Sep June March
                                                 2008 2008 2008  2008
Oil Products                                      6,4 21,9 33,1  28,3
Renewable Fuels                                   0,9  7,4 14,8   2,6
Oil Retail                                        6,8 11,2 11,7  11,8

COMPARABLE RETURN ON NET                                30   30    31
ASSETS, %                                      31 Dec  Sep June March
                                                 2008 2008 2008  2008
Oil Products                                     21,2 20,3 19,4  16,2
Renewable Fuels                                   0,9  8,1 17,1   5,2
Oil Retail                                          6  9,7 10,6   9,7

RECONCILIATION BETWEEN OLD AND
NEW SEGMENT STRUCTURE
                      Cumulative            Quarterly
REVENUE               figures               figures
MEUR                   1-12   1-9  1-6  1-3     10-12  7-9  4-6   1-3
                       2008  2008 2008 2008      2008 2008 2008  2008
+Oil Refining         12030  9933 6170 2546      2097 3763 3624  2546
+Specialty Products     591   479  330  166       112  149  164   166
+Shipping               437   337  223  100       100  114  123   100
+/- Eliminations       -417  -329 -210  -97       -88 -119 -113   -97
Oil Products          12641 10420 6513 2715      2221 3907 3798  2715

                      Cumulative            Quarterly
OPERATING PROFIT      figures               figures
MEUR                   1-12   1-9  1-6  1-3     10-12  7-9  4-6   1-3
                       2008  2008 2008 2008      2008 2008 2008  2008
+Oil Refining           123   415  417  186      -292   -2  231   186
+Specialty Products      19    56   33    5       -37   23   28     5
+Shipping                54    52   30    7         2   22   23     7
-Nynas                  -13   -39  -11   -1        26  -28  -10    -1
Oil Products            183   484  469  197      -301   15  272   197

Other (old)             -42   -30  -23   -9       -12   -7  -14    -9
+Nynas                   13    39   11    1       -26   28   10     1
Others (new)            -29     9  -12   -8       -38   21   -4    -8

COMPARABLE OPERATING  Cumulative            Quarterly
PROFIT                figures               figures
MEUR                   1-12   1-9  1-6  1-3     10-12  7-9  4-6   1-3
                       2008  2008 2008 2008      2008 2008 2008  2008
+Oil Refining           510   379  230   97       131  149  133    97
+Specialty Products      50    56   27    8        -6   29   19     8
+Shipping                55    52   29    9         3   23   20     9
-Nynas                  -13   -39  -11   -1        26  -28  -10    -1
Oil Products            602   448  275  113       154  173  162   113

Other (old)             -42   -30  -23   -9       -12   -7  -14    -9
+Nynas                   13    39   11    1       -26   28   10     1
Others (new)            -29     9  -12   -8       -38   21   -4    -8

                                                        30   30    31
NET ASSETS                                     31 Dec  Sep June March
MEUR                                             2008 2008 2008  2008
+Oil Refining                                    1972 2761 2418  2462
+Specialty Products                               327  403  387   364
+Shipping                                         272  287  287   291
- Nynas                                          -135 -174 -174  -166
Oil Products                                     2436 3277 2918  2951

Other (old)                                        66   63   67    54
+ Nynas                                           135  174  174   166
Others (new)                                      201  237  241   220