2011-08-11 12:00:00 CEST

2011-08-11 12:00:14 CEST


REGULATED INFORMATION

English Finnish
Glaston Oyj Abp - Interim report (Q1 and Q3)

Glaston Interim Report 1 January-30 June 2011


Helsinki, Finland, 2011-08-11 12:00 CEST (GLOBE NEWSWIRE) --  GLASTON
CORPORATION             INTERIM REPORT    11 August 2011 at 13.00 

 Glaston Interim Report 1 January-30 June 2011

- Orders received in January-June totalled EUR 75.5 (69.6) million. Orders
received in the second quarter totalled EUR 36.7 (36.7) million. 
- The order book on 30 June 2011 was EUR 40.0 (30.2) million.
- Consolidated net sales in January-June totalled EUR 75.9 (79.9) million.
Second-quarter net sales were EUR 41.6 (41.5) million. 
- EBITDA was EUR 4.3 (-0.5) million, i.e. 5.6 (-0.7)% of net sales.
- The operating result in January-June was a profit of EUR 0.4 (4.5 loss)
million, i.e. 0.5 (-5.6)% of net sales. The second-quarter operating result was
a profit of EUR 1.3 (2.8 loss) million. 
- Return on capital employed (ROCE) was 0.4 (-7.3)%.
- January-June share-issue adjusted earnings per share were EUR -0.09 (-0.09).
- Glaston expects that 2011 net sales will be at least at the 2010 level and
that the operating result will return to profit. 

President & CEO Arto Metsänen:
For Glaston, the first half of the year proceeded according to plan. Our
operating profit for the first six months was positive. This is indicative of
the effectiveness of our restructuring measures, because we have not received
much assistance from the market for our improved financial performance. 

In the second quarter, economic uncertainty increased and the market outlook
for the latter part of the year is less stable. We are monitoring market
development closely and we have faith in our own measures in future, too; we
will continue our work to improve profitability and complete our restructuring.
We will have strong focus on Services, Software Solutions and Tools, all
sectors that do not require significant investments by the customers. 

Markets
The cautious recovery continued during the first half of the year, although
with significant regional differences. The positive development of the South
American markets continued. In Asia the market also developed favourably, while
showing signs of levelling off. In North America, the machine market remained
subdued, with demand directed at Services segment products. In Europe, the
challenging market situation continued. 

Machines
In the second quarter, demand in Europe and North America continued to be weak.
Uncertain economic development in North America and Europe contributed
unfavourably to customers' willingness to invest. This was evident in extended
negotiating times and growing price competition. In Europe, regional
differences are significant, however, with markets in Poland, Turkey and Russia
developing positively. 

The positive development of the South American market continued in the second
quarter, and the Aluvi Fair held in Argentina in late May/early June boosted
sales. As the South American glass market develops, demand for large glass
sizes and Low-E insulating glass has grown. To respond to this customer demand,
Glaston launched during the second quarter the locally-manufactured ProE300
Magnum machine. 

The Asian market, which has been growing strongly, showed signs of levelling
off during the second quarter. The new Solar Line concept, the market's first
integrated complete line, was presented at the China Glass Fair held in
Shanghai in May. The concept is directed particularly at Asia's growing solar
energy market. 

To improve profitability, the Machines segment's adjustment measures continued
during the second quarter, mainly in Italy and Finland. 

In January-June, the Machines segment's net sales totalled EUR 47.6 (52.9)
million. 

Services
The positive market development of the Services segment continued in the second
quarter. 

As customers prepared for summer maintenance shutdowns, sales of spare parts
developed favourably. In North and South America, capacity-raising and
quality-improving upgrade and modernisation products increased sales. In Asia,
the sales emphasis was on control system upgrades and replacements. 

In January-June, the Services segment's net sales totalled EUR 16.9 (15.5)
million. The segment's profitability was improved by lower fixed costs, a
higher invoicing rate in service work and growing sales of upgrade products. 

Software Solutions
The cautious recovery of the Software Solutions segment market continued during
the second quarter. Global customers are initiating software investments aimed
at raising the degree of production automation and improving efficiency. 

Orders received were at the level of the corresponding period of the previous
year, as was the order book. Measures to lighten the cost structure continued,
and improved the profitability of the segment. 

In January-June, the Software Solutions segment's net sales totalled EUR 12.2
(12.0) million. 

Orders received
Glaston's orders received during the first six months of the year totalled EUR
75.5 (69.6) million. Of orders received, the Machines segment accounted for
62%, the Software Solutions segment 16% and the Software Solutions segment 22%. 


Orders received during the second quarter of the year totalled EUR 36.7 (36.7)
million. 

Order book
Glaston's order book on 30 June 2011 was EUR 40.0 (30.2) million. Of the order
book, the Machines segment accounted for EUR 35.4 million, the Services segment
EUR 1.1 million and the Services segment EUR 3.5 million. 



Order book, EUR million  30.6.2011  30.6.2010  Change, %
--------------------------------------------------------
Machines                      35.4       25.6       +38%
--------------------------------------------------------
Services                       1.1        0.9       +22%
--------------------------------------------------------
Software Solutions             3.5        3.7        -5%
--------------------------------------------------------
Total                         40.0       30.2       +32%
--------------------------------------------------------



Net sales and result
Net sales for the review period totalled EUR 75.9 (79.9) million. The Machines
segment's net sales in the first half of the year were EUR 47.6 (52.9) million,
the Services segment's net sales EUR 16.9 (15.5) million and the Software
Solutions segment's net sales EUR 12.2 (12.0) million. 

April-June net sales totalled EUR 41.6 (41.5) million. Second quarter net sales
were distributed across the business segments as follows: Machines EUR 27.6
(28.5) million, Services EUR 8.5 (7.3) million and Software Solutions EUR 6.2
(6.0) million. 



Net sales, EUR million    1-6/2011  1-6/2010  1-12/2010
-------------------------------------------------------
Machines                      47.6      52.9       95.0
-------------------------------------------------------
Services                      16.9      15.5       32.0
-------------------------------------------------------
Software Solutions            12.2      12.0       23.9
-------------------------------------------------------
Other and internal sales      -0.9      -0.4       -1.5
-------------------------------------------------------
Total                         75.9      79.9      149.4
-------------------------------------------------------



The operating result in January-June was a profit of EUR 0.4 (4.5 loss)
million, i.e. 0.5 (-5.6)% of net sales. Cost savings generated by restructuring
programmes were the main contribution to the improvement in operating profit.
The review period operating profit includes non-recurring items of EUR 0.1
million, which are attributed to the Services and Software Solutions segments.
Of the operating profit excluding non-recurring items in the first half of the
year, the Machines segment's contribution was EUR -1.7 (-3.2) million, the
Services segment's contribution EUR 3.8 (1.5) million and the Software
Solutions segment's contribution EUR 1.3 (1.2) million. 

The second-quarter operating profit was EUR 1.3 (2.8 loss) million, including
non-recurring items of EUR 0.1 million. Of the second-quarter operating profit
excluding non-recurring items, the Machines segment's contribution was EUR 0.2
(-1.7) million, the Services segment's contribution EUR 2.3 (0.5) million and
the Software Solutions segment's contribution EUR 0.3 (0.5) million. 



Operating result                                 1-6/2011  1-6/2010  1-12/2010
------------------------------------------------------------------------------
Machines                                             -1.7      -3.2       -8.5
------------------------------------------------------------------------------
Services                                              3.8       1.5        3.3
------------------------------------------------------------------------------
Software Solutions                                    1.3       1.2        1.1
------------------------------------------------------------------------------
Parent, eliminations                                 -3.1      -4.0       -7.1
------------------------------------------------------------------------------
Total                                                 0.3      -4.5      -11.3
------------------------------------------------------------------------------
Non-recurring items                                   0.1         -      -13.7
------------------------------------------------------------------------------
Operating result, excluding non-recurring items       0.4      -4.5      -24.9
------------------------------------------------------------------------------



Glaston's net financial expenses were EUR -7.6 (-3.1) million. Financial
expenses were increased by a EUR 3.4 million expense recognition arising from
additional compensation granted in connection with the conversion of a
convertible bond. This recognition had no impact on equity or cash flow,
however. 

The result for the review period was a loss of EUR 8.7 (7.8 loss) million. The
result for the second quarter was a loss of EUR 0.6 (3.4 loss) million. Return
on capital employed was 0.4 (-7.3)% and share-issue adjusted earnings per share
were EUR -0.09 (-0.09). Second-quarter earnings per share were EUR 0.00
(-0.04). 

Adjustment measures
In 2011 the business development priorities continue to be improving
profitability and completing adjustment measures. During the second quarter,
adjustment measures proceeded according to plan, with the focus of measures
being on Italy and Finland. 

Financial position, cash flow and financing
At the end of the review period, the consolidated asset total was EUR 194.0
(224.5) million. The equity attributable to owners of the parent was EUR 57.7
(63.7) million, i.e. a share-issue adjusted EUR 0.55 (0.78) per share. The
equity ratio on 30 June 2011 was 31.9 (30.8)%. The equity ratio on 31 December
2011 was 22.1%. Net gearing was 93.4 (115.4)% (on 31 December 2010, 189.0%) 

Return on equity in January-June was -35.7 (-23.3)%.

Cash flow from operating activities, excluding the change in working capital,
was EUR -3.9 (-8.7) million in the review period. The most significant reasons
for the negative cash flow were financial expenses, such as payment of interest
on the convertible bond as well as the settling of provisions recognised in
2010. The change in working capital was EUR 0.6 (-5.5) million. Cash flow from
investments was EUR -2.3 (-1.4) million. Cash flow from financing activities in
January-June was EUR 10.6 (10.8) million. 

Capital expenditure, depreciation and amortisation
Glaston's gross capital expenditure totalled EUR 2.5 (2.1) million. In the
review period, there were no significant individual investments; the largest
investments were directed at development expenditure on new products. 

Depreciation and amortisation recognised during the review period totalled EUR
3.8 (3.7) million, and impairment losses on tangible and intangible assets were
EUR 0.0 (0.3) million. 

Organisation and personnel
Uwe Schmid was appointed Senior Vice President, Software Solutions on 8 April
2011. He will assume full business responsibility for the Software Solutions
segment as of 1 September 2011. 

On 30 June 2011, Glaston Corporation had a total of 907 (1,032) employees. Of
the Group's employees, 19% worked in Finland and 38% elsewhere in the EMEA
area, 28% in Asia and 15% in the Americas. The average number of employees was
912 (1,065). 

Shares and share prices
On 25 February 2011, Glaston published a stock exchange release outlining the
company's new financial package. As part of the arrangement, Glaston'sconvertible bond holders were offered the opportunity to convert their bond
holdings into the company's shares. The shares subscribed for in the
convertible bond conversion approved by Glaston's Board of Directors on 28
March 2011, a total of 4,615,367 new shares, were entered into the Trade
Register on 4 April 2011 and became available for public trading on the NASDAQ
OMX Helsinki Stock Exchange on 5 April 2011. 

The Board of Directors of Glaston Corporation decided on 28 April 2011 to
implement a directed share issue without payment on the basis of the
authorisation granted to it by the Annual General Meeting on 5 April 2011. In
the share issue, a total of 3,092,501 new company shares were issued without
payment to those investors who had converted into company shares the
convertible bonds issued by the company on 16 June 2009 and 18 February 2010.
The new shares were entered into the Trade Register on 6 May 2011 and became
available for public trading on the NASDAQ OMX Helsinki Stock Exchange on 9 May
2011. 

Glaston Corporation's paid and registered share capital on 30 June 2011 was EUR
12.7 million and the number of issued and registered shares totalled
105,588,636. The company has one series of share. At the end of June, the
company held 788,582 of the company's own shares (treasury shares),
corresponding to 0.75% of the total number of issued and registered shares and
votes on 30 June 2011. The counter book value of treasury shares is EUR 94,819. 

Every share that the company does not hold itself entitles its owner to one
vote at the Annual General Meeting. The share has no nominal value. The counter
book value of each registered share is EUR 0.12. 

On 30 June 2011, the market capitalisation of the company's shares, treasury
shares excluded, was EUR 106.9 (98.9) million. During January-June, a total of
around 4.1 million of the company's shares were traded, i.e. around 4.4% of the
average number of registered shares. The lowest price paid for a share was EUR
0.87 and the highest price EUR 1.27. The volume-weighted average price of
shares traded during January-June was EUR 1.09. The closing price on 30 June
2011 was EUR 1.02. 

The share-issue adjusted equity per share attributable to owners of the parent
was EUR 0.55 (0.78). 

Disclosures under Chapter 2, section 9 of the Securities Markets Act


On 29 April 2011, Glaston was informed that the holding in Glaston Corporation
of Oy G.W. Sohlberg Ab and its controlled undertaking (GWS Trade Oy) had fallen
below 25% as part of the directed share issue without payment included in the
financing arrangements described in Glaston's stock exchange release of 28
April 2011. Oy G.W. Solhlberg Ab's ownership fell to 12.14% and GWS Trade Oy's
ownership fell to 12.73%. 

Decisions of the Annual General Meeting

The Annual General Meeting of Glaston Corporation was held in Helsinki on 5
April 2011. The Annual General Meeting approved the financial statements and
consolidated financial statements for 2010 and released the Board of Directors
and the President & CEO from liability for the financial year 1 January-31
December 2010. 

The Annual General Meeting approved the proposal of the Board of Directors that
no dividend be distributed for the financial year ending 31 December 2010. 

The Annual General Meeting confirmed the re-election of the following Members
of the Board of Directors for a year-long term of office: Claus von Bonsdorff,
Carl-Johan Rosenbröijer, Teuvo Salminen, Christer Sumelius and Andreas
Tallberg. A new member, Pekka Vauramo, was also elected. 

The Annual General Meeting decided to maintain the Chairman of the Board's
annual remuneration at EUR 40,000 and the Deputy Chairman's annual remuneration
at EUR 30,000. It was also decided to maintain the annual remuneration of the
other Members of the Board at EUR 20,000.   The Annual General Meeting elected
as auditor Public Accountants Ernst & Young, with Harri Pärssinen, APA, as the
responsible auditor. 

The Annual General Meeting approved an amendment to Article 1 of the Articles
of Association so that the domicile of the company shall be Helsinki. 

Authorisations given by the Annual General Meeting
The Annual General Meeting authorised the Board of Directors to decide on the
issue of new shares and/or the conveyance of the own shares held by the
company. By virtue of the authorisation, the Board of Directors is entitled to
decide on the issuance of a maximum of 20,000,000 new shares and on the
conveyance of a maximum of 20,000,000 own shares held by the company. However,
the total number of shares to be issued and/or conveyed may not exceed
20,000,000 shares. 

The new shares may be issued and own shares held by the company may be conveyed
either against payment or without payment. 

The new shares may be issued and/or own shares held by the company conveyed to
the company's shareholders in proportion to their existing shareholdings in the
company, or by means of a directed share issue, in derogation of the
pre-emptive subscription right of the shareholders, if there is a weighty
reason for the company to do so, such as the shares are to be used to improve
the capital structure of the company or as consideration in future acquisitions
or other arrangements that are part of the company's business or as part of the
company's or its subsidiaries' incentive schemes. 

Shares can be issued or conveyed without payment in derogation the pre-emptive
subscription right of shareholders only if there is an especially weighty
financial reason for the company to do so, taking the interests of all
shareholders into account. 

The Board of Directors may decide on a share issue without payment also to the
company itself. A decision regarding a share issue to the company itself cannot
be made such that the total number of shares held jointly by the company or its
subsidiaries would exceed one tenth of all shares of the company. 

The subscription price of new shares issued and the consideration paid for the
conveyance of the company's own shares shall be credited to the reserve for
invested unrestricted equity. 

By virtue of the share issue authorisation, the Board of Directors shall decide
on other matters relating to the issuing and conveyance of shares. The share
issue authorisation is valid until the end of the 2013 Annual General Meeting. 

Glaston's Board of Directors decided on 28 April 2011 to implement a directed
share issue without payment. In the share issue, a total of 3,092,501 new
company shares were issued without payment to those investors who had converted
into company shares the convertible bonds issued by the company on 16 June 2009
and 18 February 2010. Following the implemented share issue, the Board of
Directors still has an authorisation to issue 16,907,499 shares. The Board of
Directors has no other authorisations. 

Organising meeting of the Board of Directors
At its organising meeting, the Board of Directors elected from among its
members Andreas Tallberg to continue as the Chairman of the Board and Christer
Sumelius to continue as the Deputy Chairman of the Board. 

Uncertainties and risks in the near future
Lately financial uncertainty has increased, particularly in Europe and the
United States. In addition, political instability in the Middle East is
unfavourably influencing demand for glass processing machines and is therefore
reflected in EMEA area sales. Instability in the market may lead to the
postponement of orders and changes in delivery schedules. Customers'
difficulties relating to finance arrangements may restrict customers'
investment opportunities. These may be reflected in the development for the
rest of the year. 

The underlying nature of the sector is expected to remain unchanged, so
development in the coming years is expected to be positive. If the recovery of
the sector is delayed or slows, this will have a negative effect on Glaston's
result. The shift of the geographical focus of activity to areas of higher
economic growth will, however, dampen the economic effects of a possibly slower
recovery in Western Europe. 

Outlook
A modest recovery in Glaston's market is expected during 2011. Demand in the
rapidly growing Asian market, particularly China, would appear to be levelling
off. In the South American market, cautious growth of demand is expected in
2011. In North America and Europe, market conditions may continue to be
challenging. 

The cornerstones of Glaston's operations remain the architectural glass segment
and the solar energy market. Asia, particularly China, has a strongly
developing solar energy market and we expect demand for solar energy projects
to grow. We will continue purposefully to strengthen our position in China and
elsewhere in Asia. 

In 2011 the business development priorities are improving profitability and
completing the adjustment measures, whose positive effect on the result will be
realised towards the end of the year. 

We expect that 2011 net sales will be at least at the 2010 level and that the
operating result will return to profit. 

Helsinki, 11 August 2011

Glaston Corporation Board of Directors

Further information: Arto Metsänen, President & CEO, tel. +358 10 500 6100



Sent by: Agneta Selroos Director, Communications and Marketing Glaston
Corporation Tel. +358 10 500 6105 





Glaston Corporation Glaston Corporation is an international glass technology
company and a pioneer in glass processing technology. Its product range and
service network are the widest in the industry. Glaston's notable brands are
Bavelloni in pre-processing machines and tools, Tamglass and Uniglass in safety
glass machines, and Albat+Wirsam in glass industry software. Glaston's share
(GLA1V) is listed on the NASDAQ OMX Helsinki Small Cap List. 





Distribution: NASDAQ OMX, key media, www.glaston.net











GLASTON CORPORATION



CONDENSED FINANCIAL STATEMENTS AND NOTES 1 JANUARY - 30 JUNE 2011



These interim financial statements are not audited. As a result of rounding
differences, the figures presented in the tables may not add up to the total. 





CONSOLIDATED STATEMENT OF FINANCIAL POSITION





EUR million                                     30.6.2011  30.6.2010  31.12.2010
Assets                                                                          
Non-current assets                                                              
Goodwill                                             52.6       58.4        52.6
Other intangible assets                              18.5       19.3        18.8
Property, plant and equipment                        18.9       23.1        19.5
Investments in joint ventures and associates          0.0        0.0         0.0
Available-for-sale assets                             0.3        0.3         0.3
Loan receivables                                      4.5        4.2         4.5
Deferred tax assets                                   8.0        9.0         8.9
--------------------------------------------------------------------------------
Total non-current assets                            102.8      114.3       104.6
Current assets                                                                  
Inventories                                          26.0       37.2        27.9
Receivables                                                                     
Trade and other receivables                          44.9       54.5        43.1
Assets for current tax                                0.7        3.8         0.8
--------------------------------------------------------------------------------
Total receivables                                    45.6       58.2        43.9
Cash equivalents                                     19.7       14.8        15.7
Assets held for sale                                    -          -         2.8
Total current assets                                 91.3      110.2        90.3
--------------------------------------------------------------------------------
Total assets                                        194.0      224.5       194.9
                                                30.6.2011  30.6.2010  31.12.2010
Equity and liabilities                                                          
Equity                                                                          
Share capital                                        12.7       12.7        12.7
Share premium account                                25.3       25.3        25.3
Other reserves                                        0.0        0.0         0.0
Reserve for invested unrestricted equity             26.8        0.2         0.1
Treasury shares                                      -3.3       -3.5        -3.3
Fair value reserve                                    0.0        0.0         0.0
Retained earnings and exchange differences            4.8       36.8        36.3
Net result attributable to owners of the             -8.7       -7.8       -31.9
 parent                                                                         
--------------------------------------------------------------------------------
Equity attributable to owners of the parent          57.7       63.7        39.1
Non-controlling interest                              0.3        0.4         0.3
--------------------------------------------------------------------------------
Total equity                                         58.0       64.1        39.5
--------------------------------------------------------------------------------
Non-current liabilities                                                         
Convertible bond                                      7.8       25.7        26.2
Non-current interest-bearing liabilities             44.0        4.2         0.0
Non-current interest-free liabilities and             4.0        5.6         4.3
 provisions                                                                     
Deferred tax liabilities                              4.2        5.0         4.7
--------------------------------------------------------------------------------
Total non-current liabilities                        60.0       40.5        35.2
Current liabilities        
Current interest-bearing liabilities                 22.1       58.8        61.4
Current provisions                                    4.1        5.7         7.0
Trade and other payables                             49.1       52.5        48.2
Liabilities for current tax                           0.8        2.9         0.8
Liabilities related to non-current assets held          -          -         2.8
 for sale                                                                       
Total current liabilities                            76.1      119.8       120.2
--------------------------------------------------------------------------------
Total liabilities                                   136.1      160.4       155.4
--------------------------------------------------------------------------------
Total equity and liabilities                        194.0      224.5       194.9





CONDENSED CONSOLIDATED INCOME STATEMENT





EUR million                                 4-6/    4-6/    1-6/    1-6/   1-12/
                                            2011    2010    2011    2010    2010
Net sales                                   41.6    41.5    75.9    79.9   149.4
Other operating income                       0.2     0.2     0.4     0.3     0.9
Expenses                                   -38.6   -42.5   -72.0   -80.3  -160.3
Share of associates and joint ventures'        -       -       -    -0.5    -0.4
 result                                                                         
Depreciation, amortization and              -2.0    -2.1    -3.9    -4.0   -14.5
 impairment                                                                     
--------------------------------------------------------------------------------
Operating profit / loss                      1.3    -2.8     0.4    -4.5   -24.9
Financial items, net                        -1.3     0.1    -7.6    -3.1    -6.9
--------------------------------------------------------------------------------
Result before income taxes                   0.0    -2.8    -7.2    -7.6   -31.8
Income taxes                                -0.6    -0.6    -1.5    -0.2    -0.2
--------------------------------------------------------------------------------
Profit / loss for the period                -0.6    -3.4    -8.7    -7.8   -32.0
--------------------------------------------------------------------------------
Attributable to:                                                                
Owners of the parent                        -0.6    -3.4    -8.7    -7.8   -31.9
Non-controlling interest                     0.0     0.0     0.0     0.0     0.0
Total                                       -0.6    -3.4    -8.7    -7.8   -32.0
--------------------------------------------------------------------------------
Earnings per share, EUR, basic              0.00   -0.04   -0.09   -0.09   -0.39
Earnings per share, EUR, diluted            0.00   -0.04   -0.09   -0.09   -0.39
Operating profit / loss, as % of net         3.1    -6.8     0.5    -5.6   -16.7
 sales                                                                          
Profit / loss for the period, as % of       -1.4    -8.2   -11.5    -9.7   -21.4
 net sales                                                                      
Non-recurring items included in              0.1       -     0.1       -   -13.7
 operating profit / loss                                                        
Operating profit / loss, non-recurring       1.2    -2.8     0.3    -4.5   -11.3
 items excluded                                                                 
Operating profit / loss, non-recurring       2.9    -6.8     0.4    -9.7    -7.5
 items excluded, as % of net sales                                              







CONSOLIDATED STATEMENT OF COMPEREHENSIVE INCOME





                                           4-6/    4-6/    1-6/    1-6/    1-12/
                                           2011    2010    2011    2010     2010
Profit / loss for the period               -0.6    -3.4    -8.7    -7.8    -32.0
Other comprehensive income                                                      
Total exchange differences on              -0.1     1.1    -0.7     1.8      1.0
 translating foreign operations                                                 
Fair value changes of                       0.0     0.0     0.0     0.0      0.0
 available-for-sale assets                                                      
Income tax on other comprehensive           0.0     0.0     0.0     0.0      0.0
 income                                                                         
--------------------------------------------------------------------------------
Other comprehensive income for the         -0.1     1.1    -0.7     1.8      1.0
 reporting period, net of tax                                                   
--------------------------------------------------------------------------------
Total comprehensive income for the         -0.7    -2.3    -9.4    -6.0    -30.9
 reporting period                                                               
--------------------------------------------------------------------------------
Attributable to                                                                 
Owners of the parent                       -0.7    -2.4    -9.4    -6.1    -30.9
Non-controlling interest                    0.0     0.1     0.0     0.1      0.0
Total comprehensive income for the         -0.7    -2.3    -9.4    -6.0    -30.9
 reporting period                                                               
--------------------------------------------------------------------------------





CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS





EUR million                                        1-6/2011  1-6/2010  1-12/2010
Cash flows from operating activities                                            
Cash flow before change in net working capital         -3.9      -8.7      -13.7
Change in net working capital                           0.6      -5.5        2.7
--------------------------------------------------------------------------------
Net cash flow from operating activities                -3.3     -14.2      -11.0
Cash flow from investing activities                                             
Business combinations                                     -       0.0        0.0
Other purchases of non-current assets                  -2.5      -1.9       -4.4
Investment in joint ventures                              -      -0.2       -0.2
Proceeds from sale of joint ventures                      -       0.4        0.4
Other                                                     -         -          -
Proceeds from sale of other non-current assets          0.2       0.4        0.7
--------------------------------------------------------------------------------
Net cash flow from investing activities                -2.3      -1.4       -3.5
--------------------------------------------------------------------------------
Cash flow before financing                             -5.6     -15.6      -14.5
Cash flow from financing activities                                             
Share issue and conversion of convertible bond,         5.8         -          -
 net                                                                            
Increase in non-current liabilities                    47.8       6.2        6.2
Decrease in non-current liabilities                    -1.8      -0.5       -1.2
Changes in loan receivables (increase - /               0.0         -       -0.1
 decrease +)                                                                    
Increase in short-term liabilities                     19.9      23.0       50.1
Decrease in short-term liabilities                    -61.2     -19.2      -44.5
Other financing                                         0.0       1.4        1.4
--------------------------------------------------------------------------------
Net cash flow from financing activities                10.6      10.8       11.9
--------------------------------------------------------------------------------
Effect of exchange rate changes                        -1.0       4.0        2.7
Net change in cash and cash equivalents                 4.0      -0.8        0.1
Cash and cash equivalents at the beginning of          15.7      15.6       15.6
 period                                                                         
Cash and cash equivalents at the end of period         19.7      14.8       15.7
--------------------------------------------------------------------------------
Net change in cash and cash equivalents                 4.0      -0.8        0.1





CONSOLIDATED STATEMENT OF CHANGES IN EQUITY





EUR million        Share      Share    Other      Reserve for  Treasur      Fair
                  capita    premium  reserve         invested        y     value
                       l    account        s  unrestr. equity   shares   reserve
                 ---------------------------------------------------------------
Equity at 1         12.7       25.3      0.0              0.2     -3.5       0.0
 January, 2010                                                                  
--------------------------------------------------------------------------------
Total                  -          -      0.0                -        -       0.0
 comprehensive                                                                   income for the                                                                 
 period                                                                         
Equity at 30        12.7       25.3      0.0              0.2     -3.5       0.0
 June, 2010                                                                     
--------------------------------------------------------------------------------
EUR million        Share      Share    Other      Reserve for  Treasur      Fair
                  capita    premium  reserve         invested        y     value
                       l    account        s   unrest. equity   shares   reserve
                 ---------------------------------------------------------------
Equity at 1         12.7       25.3      0.0              0.1     -3.3       0.0
 January, 2011                                                                  
--------------------------------------------------------------------------------
Total                  -          -      0.0                -        -       0.0
 comprehensive                                                                  
 income for the                                                                 
 period                                                                         
Share issue            -          -        -              5.9        -         -
Conversion of          -          -        -             20.8        -         -
 convertible                                                                    
 bond                                                                           
Equity at 30        12.7       25.3      0.0             26.8     -3.3       0.0
 June, 2011                                                                     
--------------------------------------------------------------------------------







EUR million                   Retaine   Exch.         Equity  Non-contro   Total                    d   diff.     attrib. to       lling  equity
                              earning          owners of the    interest        
                                    s                 parent                    
                             ---------------------------------------------------
Equity at 1 January, 2010        35.6    -1.3           69.0         0.3    69.4
--------------------------------------------------------------------------------
Total comprehensive income       -7.8     1.7           -6.1         0.1    -6.0
 for the period                                                                 
Share-based incentive plan        0.0       -            0.0           -     0.0
Share-based incentive plan,       0.0       -            0.0           -     0.0
 tax effect                                                                     
Equity part of convertible        0.8       -            0.8           -     0.8
 bond                                                                           
Equity at 30 June, 2010          28.6     0.4           63.7         0.4    64.1
--------------------------------------------------------------------------------
EUR million                   Retaine   Exch.         Equity  Non-contro   Total
                                    d   diff.     attrib. to       lling  equity
                              earning          owners of the    interest        
                                    s                 parent                    
                             ---------------------------------------------------
Equity at 1 January, 2011         4.6    -0.3           39.1         0.3    39.5
--------------------------------------------------------------------------------
Total comprehensive income       -8.7    -0.7           -9.4         0.0    -9.4
 for the period                        
Share-based incentive plan        0.2       -            0.2           -     0.2
Share-based incentive plan,       0.0       -            0.0           -     0.0
 tax effect                                                                     
Share issue                         -       -            5.9           -     5.9
Conversion of convertible        -2.3       -           18.5           -    18.5
 bond                                                                           
Cost effect of the share          3.4       -                 -           3.4   
 price compensation related                                                     
 to convertible bond                                                            
 conversion                                                                     
Equity at 30 June, 2011          -2.8    -1.0           57.7         0.3    58.0
--------------------------------------------------------------------------------











KEY RATIOS





                                                30.6.2011  30.6.2010  31.12.2010
EBITDA, as % of net sales (1                          5.6       -0.7        -6.9
Operating profit / loss (EBIT), as % of net           0.5       -5.6       -16.7
 sales                                                                          
Net result, as % of net sales                       -11.5       -9.7       -21.4
Gross capital expenditure, EUR million                2.5        2.1         4.6
Gross capital expenditure, as % of net sales          3.3        2.6         3.1
Equity ratio, %                                      31.9       30.8        22.1
Gearing, %                                          127.4      138.4       228.6
Net gearing, %                                       93.4      115.4       189.0
Net interest-bearing debt, EUR million               54.2       74.0        74.6
Capital employed, end of period, EUR million        131.8      152.9       129.7
Return on equity, %, annualized                     -35.7      -23.3       -58.7
Return on capital employed, %, annualized             0.4       -7.3       -19.0
Number of personnel, average                          912      1,065       1,028
Number of personnel, end of period                    907      1,032         957





(1 EBITDA = Operating profit / loss + depreciation, amortization and impairment.





PER SHARE DATA                                                                  
                                                30.6.2011  30.6.2010  31.12.2010
Number of registered shares, end of period,       104,800     78,511      78,561
 treasury shares excluded (1,000)                                               
Number of shares issued, end of period,           104,800     82,129      82,179
 adjusted with share issue, treasury shares                                     
 excluded (1,000)                                                               
Number of shares, average, adjusted with share     96,785     82,129      82,145
 issue, treasury shares excluded (1,000)                                        
Number of shares, dilution effect of the          109,528    103,889     104,646
 convertible bond taken into account, average,                                  
 adjusted with share issue, treasury shares                                     
 excluded (1,000)                                                               
EPS, basic, adjusted with share issue, EUR          -0.09      -0.09       -0.39
EPS, diluted, adjjusted with share issue, EUR       -0.09      -0.09       -0.39
Adjusted equity attributable to owners of the        0.55       0.78        0.48
 parent per share, EUR                                                          
Price per adjusted earnings per share (P/E)         -11.4      -13.3        -2.9
 ratio                                                                          
Price per adjusted equity attributable to            1.85       1.62        2.37
 owners of the parent per share                 
Market capitalization of registered shares,         106.9       98.9        88.8
 EUR million                                                                    
Share turnover, % (number of shares traded, %         4.4       10.4        19.6
 of the average registered number of shares)                                    
Number of shares traded, (1,000)                    4,135      8,131      15,419
Closing price of the share, EUR                      1.02       1.26        1.13
Highest quoted price, EUR                            1.27       1.65        1.65
Lowest quoted price, EUR                             0.87       1.05        0.80
Volume-weighted average quoted price, EUR            1.09       1.27        1.17





DEFINITIONS OF KEY RATIOS



Definitions of key ratios are presented in 2010 financial statements as well as
in January - March 2011 interim report. 

ACCOUNTING POLICIES
The consolidated interim financial statements of Glaston Group are prepared in
accordance with International Financial Reporting Standard IAS 34 Interim
Financial Reporting as approved by the European Union. They do not include all
of the information required for full annual financial statements. 

The accounting principles applied in these interim financial statements are the
same as those 
applied by Glaston in its consolidated financial statements as at and for the
year ended 
31 December, 2010, with the exception of certain new or revised or amended
standards and 
interpretations which have been applied from 1 January, 2011. These amended
standards and 
interpretations are presented in 2010 financial statements as well as in
January - March 2011 
interim report. 


SEGMENT INFORMATION



The reportable segments of Glaston are Machines, Services and Software
Solutions. The reportable segments apply Glaston Group's accounting and
measurement principles. Glaston follows the same commercial terms in
transactions between segments as with third parties. 

The reportable segments consist of operating segments, which have been
aggregated in accordance with the criteria of IFRS 8.12. Operating segments
have been aggregated, when the nature of the products and services is similar,
the nature of the production process is similar, as well as the type or class
of customers. Also the methods to distribute products or to provide services
are similar. 

The reportable Machines segment consists of Glaston's operating segments
manufacturing glass processing machines and related tools. The Machines segment
includes manufacturing and sale of glass tempering, bending and laminating
machines sold under Tamglass and Uniglass brands, glass pre-processing machines
sold under the Bavelloni brand as well as manufacturing and sale of tools. 

Services segment includes maintenance and service of glass processing machines,
machine upgrades and sale of spare parts. 



Software Solutions segment's product offering, sold under the Albat+Wirsam
brand, covers enterprise resource planning systems for the glass industry,
software for window and door glass manufacturers, and software for glass
processors' integrated line solutions. 

The unallocated operating result consists of head office operations of the
Group and in 2010 also unallocated share of joint venture's result. 





Machines                                                                        
EUR million                                       4-6/  4-6/  1-6/   1-6/  1-12/
                                                  2011  2010  2011   2010   2010
--------------------------------------------------------------------------------
External sales                                    27.4  28.5  47.5   52.9   94.9
Intersegment sales                                 0.2   0.0   0.2    0.0    0.1
--------------------------------------------------------------------------------
Net sales                                         27.6  28.5  47.6   52.9   95.0
EBIT excluding non-recurring items                 0.2  -1.7  -1.7   -3.2   -8.5
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                  0.6  -5.9  -3.6   -6.0   -8.9
Non-recurring items                                  -     -     -      -  -12.0
--------------------------------------------------------------------------------
EBIT                                               0.2  -1.7  -1.7   -3.2  -20.4
EBIT-%                                             0.6  -5.9  -3.6   -6.0  -21.5
Net working capital                                           24.5   35.5   24.2
--------------------------------------------------------------------------------
Number of personnel, average                                   561    637    616
Number of personnel, end of period                             571    619    577
--------------------------------------------------------------------------------
Services                                                                        
EUR million                                       4-6/  4-6/  1-6/   1-6/  1-12/
                                                  2011  2010  2011   2010   2010
--------------------------------------------------------------------------------
External sales                                     8.1   7.0  16.2   15.0   30.7
Intersegment sales                                 0.4   0.2   0.6    0.4    1.4
--------------------------------------------------------------------------------
Net sales                                          8.5   7.3  16.9   15.5   32.0
EBIT excluding non-recurring items                 2.3   0.5   3.8    1.5    3.3
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                 26.8   6.6  22.6    9.5   10.1
Non-recurring items                                0.1     -   0.1      -   -2.2
--------------------------------------------------------------------------------
EBIT                                               2.3   0.5   3.9    1.5    1.1
EBIT-%                                            27.5   6.6  23.0    9.5    3.4
Net working capital                                            8.0    8.2    6.9
--------------------------------------------------------------------------------
Number of personnel, average                                   135    183    171
Number of personnel, end of period                             124    170    149
--------------------------------------------------------------------------------
Software Solutions                                                              
EUR million                                       4-6/  4-6/  1-6/   1-6/  1-12/
                                                  2011  2010  2011   2010   2010
--------------------------------------------------------------------------------
External sales                                     6.1   6.0  12.1   12.0   23.9
Intersegment sales                                 0.0   0.0   0.1    0.0    0.0
--------------------------------------------------------------------------------
Net sales                                          6.2   6.0  12.2   12.0   23.9
Share of associates' and joint ventures' results     -     -     -      -    0.0
EBIT excluding non-recurring items                 0.3   0.5   1.3    1.2    1.1
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                  5.3   7.8  10.8    9.7    4.5
Non-recurring items                                0.0     -   0.0      -    0.5
--------------------------------------------------------------------------------
EBIT                                               0.4   0.5   1.4    1.2    1.5
EBIT-%                                             6.0   7.8  11.1    9.7    6.4
Net working capital                                            3.9    6.7    4.5
--------------------------------------------------------------------------------
Number of personnel, average                                   201    222    219
Number of personnel, end of period                             199    220    214
--------------------------------------------------------------------------------
Glaston Group                                                                   
EUR million                                                                     
Net sales                                         4-6/  4-6/  1-6/   1-6/  1-12/
                                                  2011  2010  2011   2010   2010
--------------------------------------------------------------------------------
Machines                                          27.6  28.5  47.6   52.9   95.0
Services                                           8.5   7.3  16.9   15.5   32.0
Software Solutions                                 6.2   6.0  12.2   12.0   23.9
Other and intersegment sales                      -0.6  -0.2  -0.9   -0.4   -1.5
Glaston Group total                               41.6  41.5  75.9   79.9  149.4
--------------------------------------------------------------------------------
EBIT                                              4-6/  4-6/  1-6/   1-6/  1-12/                       2011  2010  2011   2010   2010
--------------------------------------------------------------------------------
Machines                                           0.2  -1.7  -1.7   -3.2   -8.5
Services                                           2.3   0.5   3.8    1.5    3.3
Software Solutions                                 0.3   0.5   1.3    1.2    1.1
Other and eliminations                            -1.6  -2.1  -3.1   -4.0   -7.1
EBIT excluding non-recurring items                 1.2  -2.8   0.3   -4.5  -11.3
--------------------------------------------------------------------------------
Non-recurring items                                0.1     -   0.1      -  -13.7
EBIT                                               1.3  -2.8   0.4   -4.5  -24.9
--------------------------------------------------------------------------------
Net financial items                               -1.3   0.1  -7.6   -3.1   -6.9
--------------------------------------------------------------------------------
Result before income taxes and non-controlling     0.0  -2.8  -7.2   -7.6  -31.8
 interest                                                                       
Income taxes                                      -0.6  -0.6  -1.5   -0.2   -0.2
Result                                            -0.6  -3.4  -8.7   -7.8  -32.0
--------------------------------------------------------------------------------
Number of personnel, average                                   912  1,065  1,028
Number of personnel, end of period                             907  1,032    957
--------------------------------------------------------------------------------





Segment assets             30.6.2011  30.6.2010  31.12.2010
-----------------------------------------------------------
Machines                        44.8       62.9        46.5
Services                        10.7       11.3        10.1
Software Solutions               4.8        7.1         5.2
Other                            0.1        0.0         0.0
Total segment assets            60.4       81.3        61.8
-----------------------------------------------------------
Other assets                   133.7      143.2       133.1
Total assets                   194.0      224.5       194.9
-----------------------------------------------------------
Segment liabilities        30.6.2011  30.6.2010  31.12.2010
-----------------------------------------------------------
Machines                        20.3       27.4        22.3
Services                         2.7        3.1         3.2
Software Solutions               0.9        0.4         0.7
Other                            0.4        0.1         0.3
Total segment liabilities       24.3       31.0        26.5
-----------------------------------------------------------
Other liabilities              111.8      129.2       129.0
Total liabilities              136.1      160.4       155.4
-----------------------------------------------------------
Net working capital        30.6.2011  30.6.2010  31.12.2010
-----------------------------------------------------------
Machines                        24.5       35.5        24.2
Services                         8.0        8.2         6.9
Software Solutions               3.9        6.7         4.5
Other                           -0.3       -0.1        -0.2
Total Glaston Group             36.1       50.3        35.4
-----------------------------------------------------------





In segment reporting net working capital consists of inventory, external trade
receivables and trade payables and advances received. 





Order intake                                                  
EUR million                      1-6/2011  1-6/2010  1-12/2010
--------------------------------------------------------------
Machines                             47.1      44.1       96.2
Services                             16.7      14.1       29.8
Software Solutions                   11.8      11.4       22.3
Total Glaston Group                  75.5      69.6      148.3
--------------------------------------------------------------
Net sales by geographical areas                               
EUR million                      1-6/2011  1-6/2010  1-12/2010
--------------------------------------------------------------
EMEA                                 34.5      43.2       75.3
Asia                                 20.2      18.3       35.2
America                              21.1      18.4       39.0
Total                                75.9      79.9      149.4
--------------------------------------------------------------





QUARTERLY NET SALES, OPERATING RESULT, ORDER INTAKE AND ORDER BOOK





Machines                                                                        
EUR million                             4-6/   1-3/  10-12/   7-9/   4-6/   1-3/
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
External sales                          27.4   20.1    23.5   18.5   28.5   24.3
Intersegment sales                       0.2    0.0     0.1    0.0    0.0    0.0
--------------------------------------------------------------------------------
Net sales                               27.6   20.1    23.6   18.5   28.5   24.3
EBIT excluding non-recurring items       0.2   -1.9    -2.7   -2.6   -1.7   -1.5
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items        0.6   -9.2   -11.5  -14.0   -5.9   -6.1
Non-recurring items                        -      -   -12.0      -      -      -
--------------------------------------                                          
EBIT                                     0.2   -1.9   -14.7   -2.6   -1.7   -1.5
--------------------------------------------------------------------------------
EBIT-%                                   0.6   -9.2   -62.1  -14.0   -5.9   -6.1
--------------------------------------------------------------------------------
Services                                                                        
EUR million                             4-6/   1-3/  10-12/   7-9/   4-6/   1-3/
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
External sales                           8.1    8.1     8.3    7.3    7.0    8.0
Intersegment sales                       0.4    0.2     0.5    0.4    0.2    0.2
--------------------------------------------------------------------------------
Net sales                                8.5    8.3     8.8    7.8    7.3    8.2
EBIT excluding non-recurring items       2.3    1.5     1.2    0.6    0.5    1.0
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items       26.8   18.4    13.3    7.8    6.6   12.1
Non-recurring items                      0.1      -    -2.2      -      -      -
--------------------------------------                                          
EBIT                                     2.3    1.5    -1.0    0.6    0.5    1.0
--------------------------------------------------------------------------------
EBIT-%                                  27.5   18.4   -11.3    7.8    6.6   12.1
--------------------------------------------------------------------------------
Software Solutions                                                              
EUR million                             4-6/   1-3/  10-12/   7-9/   4-6/   1-3/
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
External sales                           6.1    6.0     5.8    6.0    6.0    6.0
Intersegment sales                       0.0    0.0    -0.1    0.1    0.0    0.0
--------------------------------------------------------------------------------
Net sales                                6.2    6.0     5.8    6.1    6.0    6.1
Share of associates' and joint             -      -       -    0.0      -      -
 ventures' results                                                              
EBIT excluding non-recurring items       0.3    1.0    -0.3    0.2    0.5    0.7
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items        5.3   16.4    -5.9    4.0    7.8   11.7
Non-recurring items                      0.0      -     0.5      -      -      -
--------------------------------------                                          
EBIT                                     0.4    1.0     0.1    0.2    0.5    0.7
--------------------------------------------------------------------------------
EBIT-%                                   6.0   16.4     2.2    4.0    7.8   11.7
--------------------------------------------------------------------------------
Net sales                                                                       
EUR million                             4-6/   1-3/  10-12/   7-9/   4-6/   1-3/
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
Machines                                27.6   20.1    23.6   18.5   28.5   24.3
Services                                 8.5    8.3     8.8    7.8    7.3    8.2
Software Solutions                       6.2    6.0     5.8    6.1    6.0    6.1
Other and intersegment sales            -0.6   -0.2    -0.5   -0.5   -0.2   -0.2
Glaston Group total                     41.6   34.2    37.7   31.9   41.5   38.4
--------------------------------------------------------------------------------
EBIT                                                                            
EUR million                             4-6/   1-3/  10-12/   7-9/   4-6/   1-3/
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
Machines                                 0.2   -1.9    -2.7   -2.6   -1.7   -1.5
Services                                 2.3    1.5     1.2    0.6    0.5    1.0
Software Solutions                       0.3    1.0    -0.3    0.2    0.5    0.7
Other and eliminations                  -1.6   -1.6    -2.1   -1.1   -2.1   -1.9
EBIT excluding non-recurring items       1.2   -0.9    -3.9   -2.8   -2.8   -1.7
--------------------------------------------------------------------------------
Non-recurring items                      0.1      -   -13.7      -      -      -
                                      ------------------------------------------
EBIT                                     1.3   -0.9   -17.6   -2.8   -2.8   -1.7
--------------------------------------------------------------------------------
Order book                             30.6.  31.3.  31.12.  30.9.  30.6.  31.3.
                                        2011   2011    2010   2010   2010   2010
--------------------------------------------------------------------------------
Machines                                35.4   40.2    37.4   34.7   25.6   32.4
Services                                 1.1    1.7     1.2    1.9    0.9    0.7
Software Solutions                       3.5    3.8     3.5    4.0    3.7    3.8
--------------------------------------                                          
Total Glaston Group                     40.0   45.6    42.1   40.7   30.2   36.9
--------------------------------------------------------------------------------







Order intake                                             
EUR million          4-6/  1-3/  10-12/  7-9/  4-6/  1-3/
                     2011  2011    2010  2010  2010  2010
---------------------------------------------------------
Machines             23.1  24.0    26.8  25.3  23.8  20.3
Services              8.0   8.7     8.0   7.7   7.4   6.7
Software Solutions    5.6   6.1     4.8   6.1   5.5   5.9
Total Glaston Group  36.7  38.8    39.7  39.0  36.7  32.9
---------------------------------------------------------







CONTINGENT LIABILITIES





EUR million                     30.6.2011  30.6.2010  31.12.2010
Mortgages and pledges                                           
On own behalf                       519.5      130.8       274.6
On behalf of others                   0.2          -         0.1
Guarantees                                                      
On own behalf                         0.2        0.5         0.7
On behalf of others                   0.0        0.1         0.2
Lease obligations                    11.0       12.1        10.7
Repurchase obligations                0.2        0.3         0.2
Other obligation on own behalf        0.0        0.0         0.0





Pledged assets include EUR 122.2 million shares in group companies and EUR 54.3
million receivables from group companies. 



Glaston Group has international operations and can be a defendant or plaintiff
in a number of legal proceedings incidental to those operations. The Group does
not expect the outcome of any unmentioned legal proceedings currently pending,
either individually or in the aggregate, to have material adverse effect upon
the Group's consolidated financial position or results of operations. 





DERIVATIVE INSTRUMENTS





EUR million       30.6.2011            30.6.2010            31.12.2010          
                    Nominal      Fair    Nominal      Fair     Nominal      Fair
                      value     value      value     value       value     value
Currency                                                                        
 derivatives                                                                    
Currency                0.1       0.0        2.9      -0.2         0.4       0.1
 forwards                                                                       
Commodity                                                                       
 derivatives                                                                    
Electricity             0.2       0.1        0.6       0.2         0.3       0.2
 forwards                                                                       







Derivative instruments are used only for hedging purposes. Nominal values of
derivative 
instruments do not necessarily correspond with he actual cash flows between the 
counterparties and do not therefore give a fair view of the risk position of
the Group. 
The fair values are based on market valuation on the date of reporting.


PROPERTY, PLANT AND EQUIPMENT





EUR million                                                                     
Changes in property, plant and equipment           1-6/2011  1-6/2010  1-12/2010
Carrying amount at beginning of the period             19.5      24.7       24.7
--------------------------------------------------------------------------------
Additions                                               0.5       0.3        0.9
Disposals                                              -0.2      -0.3       -0.4
Depreciation and amortization                          -1.3      -1.8       -3.4
Impairment losses and reversals of impairment           0.0      -0.2       -1.2
 losses                               
Reclassification and other changes                      0.6      -0.5       -1.5
Exchange differences                                   -0.2       0.8        0.5
Carrying amount at end of the period                   18.9      23.1       19.5
--------------------------------------------------------------------------------



At the end of June 2011 Glaston had EUR 0.1 (-) million of contractual
commitments for the acquisition of property, plant and equipment. 





SHAREHOLDER INFORMATION



Largest shareholders 30 June, 2011



                                                 Number of       % of shares and
                                                    shares                 votes
 1  GWS Trade Oy                                13,446,700                 12.73
 2  Oy G.W.Sohlberg Ab                          12,819,400                 12.14
 3  Varma Mutual Pension Insurance               9,447,320                  8.95
     Company                                                                    
 4  Suomen Teollisuussijoitus Oy                 9,049,255                  8.57
 5  Fondita Nordic Micro Cap Investment          2,350,000                  2.23
     Fund                                                                       
 6  Sumelius Bjarne Henning                      2,112,936                  2.00
 7  Sumelius-Fogelholm Birgitta                  1,850,000                  1.75
 8  Oy Investsum Ab                              1,820,000                  1.72
 9  Sumelius Bertil Christer                     1,803,800                  1.71
10  Von Christierson Charlie                     1,600,000                  1.52
11  Sumelius-Koljonen Barbro                     1,175,238                  1.11
12  The Finnish Cultural Foundation              1,084,760                  1.03
13  Suutarinen Heidi Maria                       1,049,687                  0.99
14  Juola Soile Johanna                          1,041,375                  0.99
15  Oy Cacava Ab                                 1,000,000                  0.95
16  Ehrnrooth Helene Margareta                     965,904                  0.91
17  Nordea Pro Finland Fund                        911,795                  0.86
18  Suutarinen Tero Markus                         906,887                  0.86
19  Huber Karin                                    800,800                  0.76
20  Nordea Life Assurance Finland Ltd              800,800                  0.76
   -----------------------------------------------------------------------------
    20 largest shareholders total               66,036,657                  62.5
    Other shareholders                          38,992,822                  36.9
    Nominee registered                             559,157                   0.5
   -----------------------------------------------------------------------------
    Total                                      105,588,636                 100.0
   -----------------------------------------------------------------------------









RELATED PARTY TRANSACTIONS



Glaston Group's related parties include the parent, subsidiaries, associates
and joint 
ventures. Related parties also include the members of the Board of Directors
and the 
Group's Executive Management Group, the CEO and their family members.


Glaston follows the same commercial terms in transactions with associates and
joint ventures 
and other related parties as with third parties.
During the review period Glaston's related party transactions included leasing
of premises 
to a joint venture. In addition, the Group has leased premises from companies
owned by 
individuals belonging to the management. The lease payments were in January -
June EUR 
0.3 (0.3) million.
During the review period there were no related party transactions whose terms
would differ 
from the terms in transactions with third parties.
Transactions with joint ventures and associates
In 2011 Glaston did not have transactions with joint ventures or the associate. 


EUR million                                 1-6/2011  1-6/2010  1-12/2010
Sales to joint ventures                            -         -          -
Other operating income from joint ventures         -       0.1        0.1
Interest income from joint ventures                -       0.1        0.1
Other financial expenses                           -      -3.3       -3.3