2016-11-07 07:30:44 CET

2016-11-07 07:30:44 CET


BIRTINGARSKYLDAR UPPLÝSNINGAR

Enska Finnska
Ahlstrom - Tender offer

Ahlstrom and Munksjö to combine, creating a global leader in sustainable and innovative fiber-based solutions


This  stock exchange release may not be published or distributed, in whole or in
part,  directly or  indirectly, in  or into  Canada, Australia, Hong Kong, South
Africa,  Japan or any other country where such publication or distribution would
violate  applicable laws  or rules  or would  require additional documents to be
completed  or registered or require any measure to be undertaken, in addition to
the  requirements  under  Finnish  law.  For further information, see "Important
notice" below.

Ahlstrom Corporation STOCK EXCHANGE RELEASE November 7, 2016 at 08:30

Ahlstrom  and Munksjö  to combine,  creating a  global leader in sustainable and
innovative fiber-based solutions

The  Boards of  Directors of  Munksjö Oyj  ("Munksjö") and  Ahlstrom Corporation
("Ahlstrom") announce the combination of the two companies through a merger.

  * The combination will create a global leader in sustainable and innovative
    fiber-based solutions with preliminary combined annual net sales of
    approximately EUR 2.2 billion and adjusted EBITDA of EUR 249 million(i). The
    combined company will have approximately 6,200 employees as well as
    production in 14 countries.
  * The combination is expected to create significant value for the stakeholders
    in the combined company through stronger global growth opportunities and
    improved operational efficiency. The combined company's growth ambitions
    will be supported by a strong balance sheet and strong cash flow generation.
  * Annual cost synergies are estimated to be approximately EUR 35 million. The
    cost synergies are expected to be gradually realised over two years
    following completion of the combination with a more pronounced impact
    expected from the fourth quarter of 2017.
  * The combination will be implemented as a statutory absorption merger whereby
    Ahlstrom will be merged into Munksjö.
  * Ahlstrom's shareholders will receive as merger consideration 0.9738 new
    shares in Munksjö for each share in Ahlstrom owned by them, corresponding to
    an ownership in the combined company following the completion of the
    combination of approximately 52.8% for Munksjö shareholders and
    approximately 47.2% for Ahlstrom shareholders.

      * Based on the one-month volume-weighted average share prices of both
        Munksjö and Ahlstrom, the corresponding ownership of Munksjö and
        Ahlstrom shareholders would have been approximately 52.1% / 47.9%,
        respectively(ii)
      * Based on the three-month volume-weighted average share prices of both
        Munksjö and Ahlstrom, the corresponding ownership of Munksjö and
        Ahlstrom shareholders would have been approximately 54.0% / 46.0%,
        respectively(iii)
  * Munksjö and Ahlstrom propose to distribute funds in the total amount of
    approximately EUR 23 million each, corresponding to EUR 0.45 per share in
    Munksjö and EUR 0.49 per share in Ahlstrom, to their respective shareholders
    before the combination is completed in lieu of the companies' ordinary
    annual distribution.
  * The completion of the combination is subject to, inter alia, approval by the
    Extraordinary General Meetings (each, an "EGM") of Munksjö and Ahlstrom,
    which are currently expected to be held on 11 January 2017, as well as
    merger control approvals from relevant competition authorities.
  * The combined entity has obtained underwritten financing for the merger from
    Nordea and SEB.
  * Shareholders holding in aggregate approximately 32.9% of the shares and
    votes in Ahlstrom and approximately 39.6% of the shares and votes in
    Munksjö, have irrevocably undertaken to attend the companies' respective
    EGMs and to vote in favour of the combination.
  * The combination is expected to be completed in the beginning of the second
    quarter of 2017.
  * Financial targets for the combined company are expected to include an EBITDA
    margin above 14% over a business cycle, net gearing below 100%, as well as a
    stable and annually increasing dividend.
Peter Seligson, Chairman of the Board of Munksjö, commented:

"After  the very  successful integration  of our  acquired businesses during the
past  years and strong operating performance, the combination with Ahlstrom is a
natural  first  step  in  the  execution  of  our growth strategy, combining two
leading  businesses  into  one  strong  engine  for  performance and growth. The
combined  company  will  be  positioned  for  strong long term-financial returns
partly  through the significant  communicated cost synergies  but mainly through
enhanced future competitiveness and growth opportunities."

Hans Sohlström, Chairman of the Board of Ahlstrom, continued:

"During  the past two years the Ahlstrom  management has executed a very focused
and  successful  business  turn-around  by  shedding  costs  and  by focusing on
commercial  excellence  with  new  products  and  value adding solutions for our
customers.  The  financial  results  speak  for  themselves. The combination now
enables  us to  directly jump  into a  growth mode  with a much stronger balance
sheet and greater earnings potential which will benefit our shareholders and our
customers  as well as other  stakeholders. We will together  be able to leverage
several  strategic advantages and  we will focus  on shareholder returns through
increased profits as well as profitable global growth initiatives in the area of
sustainable and innovative fiber-based solutions."

Jan Åström, President and CEO of Munksjö, commented:

"Munksjö  and Ahlstrom are  two solid and  profitable companies with strong cash
flows  that  already  today  have  attractive  positions within their respective
businesses.  Together we will form an even stronger growth platform supported by
the  cost synergies identified but also by the added top line opportunities. The
offerings  and  market  presences  are  complementary,  enabling us to offer our
customers a broader range of solutions with a truly global reach. Our collective
quality  leadership, know-how and innovation capacity  will add further value to
all  customers. About  90 per cent  of the  combined company's products are made
from   renewable   fibers,   which   will  be  increasingly  important  for  our
sustainability ambitions and footprint going forward."

Press and analyst conference

A  joint press  conference and  conference call  will be  held today, 7 November
2016, at  11:00 a.m. EET (10:00  a.m. CET), at  Restaurant Savoy (Eteläesplanadi
14, 7th floor) in Helsinki, Finland. Please see below for additional details.

BACKGROUND TO THE COMBINATION

Munksjö  and Ahlstrom are both focused on sustainable and innovative fiber-based
solutions.  The companies have also had a  jointly operated site in Turin, Italy
since the business combination of Munksjö AB and Ahlstrom's Label and Processing
business   in   2013. For  the  past  years,  both  companies  have  focused  on
streamlining operations and improving operational efficiency with clear results.

The  combination is a natural next step  in the development of the two companies
as  it has a strong strategic logic  and is expected to improve competitiveness.
The combination is also expected to increase and create new growth opportunities
through  the complementary  customer bases,  product portfolios and geographical
footprints  of the two  companies. The companies  also believe that by combining
their  operations they  can achieve  further efficiency  improvements as well as
benefits  of scale in  the capital markets  in the form  of increased liquidity,
investor  interest  and  analyst  coverage.  As  a result of their history, both
companies  know each other well  and strongly believe the  companies will have a
good operational fit. Therefore, the Boards of Directors of Munksjö and Ahlstrom
have, on 7 November 2016, entered into a combination agreement (the "Combination
Agreement")  and executed  a merger  plan, pursuant  to which the companies will
combine. The merger plan and a summary of the Combination Agreement are included
as annexes to this stock exchange release.

RATIONALE FOR THE COMBINATION

The combination will create a global leader in sustainable and innovative fiber-
based  solutions (more  than 90% produced  from renewable  fibers), with leading
global positions in the main product areas decor, filtration and release liners.
The  combined company will be better positioned to serve customers and will have
a strengthened position in the value chain through increased size.

Through  the combination, a strong and well-established platform will be created
with  multiple growth opportunities through a broadened customer base, a widened
geographical footprint and expanded product and service offerings. Together, the
companies  will  be  able  to  serve  a  broad range of end-market segments with
complementary  product and service offerings  (e.g., filtration and abrasives to
the  automotive  industry  as  well  as  food and beverage packaging and release
liners  to  the  food  and  beverage  industry),  which  creates  potential  for
innovation  within  new  customer-focused  solutions.  The  two  companies  have
complementary geographical footprints, as Munksjö has strong market positions in
Europe  and South  America and  Ahlstrom has  strong market positions in Europe,
North  America and  Asia, which  opens up  new geographical growth opportunities
through  coordination of the  product portfolios and  distribution and logistics
networks. The combined company will have a more diversified revenue and earnings
base through this wider geographic footprint and broader product offering and is
expected  to  have  a  strong  financial  position  and cash flow to support the
combined   company's   strategic   growth  ambitions.  The  increased  size  and
strengthened  capital base also gives  potential for increased financing options
and  lower cost of debt. Furthermore,  the combination offers employees enhanced
career  opportunities, supporting the combined  company's ability to attract and
retain top talent.

Synergies

The  combination is expected to create significant value for the stakeholders in
the  combined company through  synergies resulting from  the coordination of the
operations  of the two  companies. Short to  mid-term, the annual cost synergies
are estimated to be approximately EUR 35 million.

The  majority of the planned cost synergies  are expected to be achieved through
organisational  streamlining,  mainly  within  general, administrative and sales
expenses  (SG&A) as well as  through a focusing of  central administration and a
combination  of administration for closely located  sales offices and mills. The
remaining  planned  cost  synergies  are  mainly  expected to be reached through
coordination of purchasing and production.

The  annual cost synergies are expected to  be gradually realised over two years
following  completion  of  the  combination.  A  more  pronounced  impact on the
combined company's profitability is expected from the fourth quarter of 2017 and
the  cost synergies are expected to be fully realised as from the second quarter
of  2019. Integration costs of approximately EUR 30 million are expected to have
nonrecurring  cash flow  impacts from  the third  quarter of  2017 to the second
quarter  of 2018, with the  majority of nonrecurring  costs impacting the second
and  third  quarters  of  2017. Munksjö  and  Ahlstrom  will inform, consult and
negotiate  with relevant  employee organisations  regarding the social, economic
and  legal  consequences  of  the  proposed  combination  in accordance with the
applicable legal requirements.

The  combined  company  will  continue  to  evaluate additional revenue and cost
synergies  beyond the current plan through leveraging the combined R&D platform,
cross  selling through  the combined  customer base  and further coordination of
production, sales and procurement.

THE COMBINED COMPANY

Overview

The  combined company will become a  global leader in sustainable and innovative
fiber-based   solutions   with   preliminary   combined   annual  net  sales  of
approximately  EUR  2.2 billion  and  EBITDA  of  EUR 249 million for the twelve
months  ended 30 September 2016, and approximately 6,200 employees. The combined
company  will have 41 production  and converting facilities  in 14 countries and
will have leading global positions in its main product areas:

  * Decor: Surface cover for wood-based panels, used in the production of
    furniture, flooring and other interior and exterior architectural panels.
  * Filtration: Products used for automotive applications (oil, fuel, and air
    filters), gas turbines, and indoor air quality filters. Advanced filter
    applications for, among others, laboratory use and life science
    applications.
  * Industrial Solutions: Release liners and other products used for, among
    others, labelling, specialty tapes, abrasive backings, electrotechnical
    insulation and other industrial applications.
  * Specialties: Specialty products used for, among others, building and wind
    applications, medical care, hygiene and food packaging.
Board of Directors and Management

Following  consultation  with  the  shareholders'  nomination  board  of each of
Munksjö  and Ahlstrom, the Board of Directors of Munksjö will make a proposal to
the  EGM of Munksjö  resolving on the  combination that Peter Seligson, Elisabet
Salander  Björklund, Sebastian Bondestam,  Alexander Ehrnrooth, Hannele Jakosuo-
Jansson,  Mats Lindstrand and Anna Ohlsson-Leijon,  current members of the Board
of  Directors of Munksjö, be  conditionally elected to continue  to serve on the
Board  of Directors of  Munksjö following the  completion of the combination and
that  Hans Sohlström, Jan Inborr,  Johannes Gullichsen and Harri-Pekka Kaukonen,
current  members of the Board of Directors of Ahlstrom, be conditionally elected
as  members of the Board of Directors of Munksjö following the completion of the
combination.  The nominees have  indicated that if  elected they will elect Hans
Sohlström  as Chairman of the Board of  Directors of Munksjö, and Peter Seligson
and  Elisabet Salander Björklund  as Vice-Chairmen of  the Board of Directors of
Munksjö.

Munksjö's  current CEO,  Jan Åström,  will continue  to serve  as the CEO of the
combined  company. The management team of the combined company will also include
the  current  CFO  of  Munksjö,  Pia  Aaltonen-Forsell,  and  the current CFO of
Ahlstrom, Sakari Ahdekivi.

Ownership Structure and Corporate Governance

Pursuant  to  the  merger  plan,  Ahlstrom  shareholders  will receive as merger
consideration  0.9738 new shares in Munksjö for  each share in Ahlstrom owned by
them,  corresponding  to  an  ownership  in  the  combined company following the
completion  of the  combination of  approximately 52.8% for Munksjö shareholders
and  approximately 47.2% for Ahlstrom shareholders.  The table below illustrates
the  largest  owners  of  the  combined  company,  assuming all current Ahlstrom
shareholders are also shareholders at the completion of the combination.

+----------------------------------------------------------------+
|Owner                                      % of shares and votes|
+----------------------------------------------------------------+
|Ahlström Capital(iv)                                       13.4%|
|                                                                |
|Virala group of companies(v)                               12.6%|
|                                                                |
|Ilmarinen Mutual Pension Insurance Company                  4.7%|
|                                                                |
|Varma Mutual Pension Insurance Company                      2.4%|
|                                                                |
|OP Mutual Funds                                             2.3%|
+----------------------------------------------------------------+
|Top 5 shareholders                                         35.4%|
|                                                                |
|Other shareholders                                         64.6%|
+----------------------------------------------------------------+
|Total                                                     100.0%|
|                                                                |
|                                                                |
|                                                                |
|Ahlstrom shareholders                                      47.2%|
|                                                                |
|Munksjö shareholders                                       52.8%|
|                                                                |
|                                                                |
+----------------------------------------------------------------+
The  combined company will have  a primary listing on  Nasdaq Helsinki Ltd and a
secondary  listing  on  Nasdaq  Stockholm  Ltd.  The  combined  company  will be
domiciled in Finland.

The combined company will provisionally be called Ahlstrom-Munksjö Oyj, with the
intention to propose a new name by the time of completion of the combination for
approval  by the annual  general meeting of  Munksjö following the completion of
the combination.

Divestment of Osnabrück plant

As announced by Ahlstrom on 7 November 2016, Ahlstrom has signed an agreement to
divest  its German subsidiary with operations in Osnabrück to Kämmerer GmbH. The
transaction  will  also  include  Ahlstrom's  50% stake  in  AK Energie (a joint
venture  with Kämmerer). The transaction is  expected to be completed in January
2017. For     more     information,     please     see     the     release    at
http://www.ahlstrom.com/en/Investors/.

Preliminary Combined Financial Information

Basis for Preparation

The  unaudited financial information for the combined company presented below is
based  on Munksjö's and Ahlstrom's audited consolidated financial statements for
the  year ended 31 December 2015 and  unaudited consolidated interim information
for  the nine months ended  30 September 2016 and unaudited financial statements
bulletins for the year ended 31 December 2015.

The  combined financial information is presented for illustrative purposes only.
The  combined income statement information, the combined operating cash flow and
capital expenditure information have been calculated assuming the activities had
been  included in one entity from the  beginning of each period. The preliminary
annual  net sales, adjusted EBITDA and EBITDA  of the combined company have been
calculated  as a  sum of  combined financial  information for  the twelve months
ended  30 September  2016. The  combined  statement  of  financial  position and
interest-bearing  net debt illustrates  the impacts of  the combination as if it
had occurred on 30 September 2016.

The  combined financial  information is  based on  a hypothetical  situation and
should not be viewed as pro forma financial information inasmuch as any purchase
price  allocation, differences in accounting  principles, adjustments related to
transaction  costs  and  impacts  of  the  refinancing  have not been taken into
account.  The difference between the preliminary merger consideration, which has
been  calculated  based  on  the  closing  price  of the shares in Munksjö on 2
November  2016 and  Ahlstrom's  net  assets  as  at  30 September  2016 has been
allocated  to  non-current  assets.  The  expected  cost synergies have not been
included.

For   the  purposes  of  financial  reporting,  the  actual  combined  financial
information will, however, be calculated based on the final merger consideration
and  the fair values of Ahlstrom's identifiable assets and liabilities as at the
date  of completion of the combination, including the impacts of the refinancing
that  is contingent on the completion of the combination. The combined company's
financial  information  that  will  be  published  in  the  future following the
completion  of  the  combination  could  therefore differ significantly from the
illustrative  combined financial information  presented below. Accordingly, this
information  is not indicative  of what the  combined company's actual financial
position,  results  of  operations  or  key  figures  would  have  been  had the
combination been completed on the dates indicated.

Combined Income Statement Information

+--------------+-------------------------------+-------------------------------+
|              |   January - September 2016    |    January - December 2015    |
+--------------+--------------+-------+--------+--------------+-------+--------+
|EUR           |      Combined|Munksjö|Ahlstrom|      Combined|Munksjö|Ahlstrom|
|million       |       company|       |        |       company|       |        |
+--------------+--------------+-------+--------+--------------+-------+--------+
|Net Sales     |       1,680.3|  860.5|   819.8|       2,205.4|1,130.7| 1,074.7|
+--------------+--------------+-------+--------+--------------+-------+--------+
|EBITDA (Adj.)*|         205.3|  100.6|   104.7|         198.6|   93.6|   105.0|
+--------------+--------------+-------+--------+--------------+-------+--------+
|EBITDA -%     |          12.2|   11.7|    12.8|           9.0|    8.3|     9.8|
|(Adj.)*       |              |       |        |              |       |        |
+--------------+--------------+-------+--------+--------------+-------+--------+
|EBITDA*       |         201.9|  100.6|   101.3|         182.9|   86.3|    96.6|
+--------------+--------------+-------+--------+--------------+-------+--------+
|EBITDA -%*    |          12.0|   11.7|    12.4|           8.3|    7.6|     9.0|
+--------------+--------------+-------+--------+--------------+-------+--------+


+-----------------+---------------------------------+
|                 |  October 2015 - September 2016  |
+-----------------+----------------+-------+--------+
|EUR              |Combined company|Munksjö|Ahlstrom|
|million          |                |       |        |
+-----------------+----------------+-------+--------+
|Net Sales        |         2,225.3|1,150.5| 1,074.8|
+-----------------+----------------+-------+--------+
|EBITDA (Adj.)*   |           249.1|  122.7|   126.4|
+-----------------+----------------+-------+--------+
|EBITDA -% (Adj.)*|            11.2|   10.7|    11.8|
+-----------------+----------------+-------+--------+
|EBITDA*          |           239.0|  122.7|   116.3|
+-----------------+----------------+-------+--------+
|EBITDA -%*       |            10.7|   10.7|    10.8|
+-----------------+----------------+-------+--------+


*  The adjusted EBITDA  and EBITDA of  Ahlstrom have been  adjusted by including
share  of profit / loss of equity accounted investments into these line items to
align  with  Munksjö's  reporting  format.  The  adjusted  EBITDA of Munksjö and
Ahlstrom exclude items affecting comparability.

The  transactions between Munksjö and Ahlstrom have not been eliminated from the
combined   income   statement   information.  The  combined  net  sales  include
transactions  between Munksjö and Ahlstrom that amounted to EUR 18.1 million for
the  nine months  ended 30 September  2016 and to  EUR 30.7 million for the year
ended  31 December 2015. The transactions  between Munksjö and  Ahlstrom did not
have any impact on the combined EBITDA or adjusted EBITDA.

The  income statement information of Ahlstrom has not been adjusted for the sale
of  Osnabrück. The net sales  of Osnabrück amounted to  EUR 60.4 million for the
nine  months ended 30 September 2016 and EUR 80.9 million for the year ended 31
December 2015. The EBITDA of Osnabrück amounted to EUR -1.2 million for the nine
months  ended 30 September  2016 and EUR  -10.7 million  for the  year ended 31
December 2015. The adjusted EBITDA of Osnabrück amounted to EUR -1.2 million for
the  nine months ended 30 September 2016 and EUR -9.1 million for the year ended
31 December 2015.

Combined Statement of Financial Position Information

+----------------------------+---------------------------------+
|                            |        30 September 2016        |
+----------------------------+----------------+-------+--------+
|EUR million                 |Combined company|Munksjö|Ahlstrom|
+----------------------------+----------------+-------+--------+
|Non-current assets          |         1,600.8|  738.8|   486.0|
+----------------------------+----------------+-------+--------+
|Current assets excl. cash   |           571.4|  303.5|   267.9|
+----------------------------+----------------+-------+--------+
|Cash and cash equivalents   |           170.7|  116.2|    54.5|
+----------------------------+----------------+-------+--------+
|Total assets                |         2,342.9|1,158.5|   808.4|
+----------------------------+----------------+-------+--------+
|                            |                |       |        |
+----------------------------+----------------+-------+--------+
|Total equity                |         1,008.5|  424.9|   307.6|
+----------------------------+----------------+-------+--------+
|Non-current liabilities     |           642.9|  440.5|   202.4|
+----------------------------+----------------+-------+--------+
|Current liabilities         |           691.5|  293.1|   298.4|
+----------------------------+----------------+-------+--------+
|Total equity and liabilities|         2,342.9|1,158.5|   808.4|
+----------------------------+----------------+-------+--------+
|                            |                |       |        |
+----------------------------+----------------+-------+--------+
|Interest bearing net debt   |           430.3|  199.8|   130.5|
+----------------------------+----------------+-------+--------+
The  statement of financial position  of Ahlstrom has not  been adjusted for the
sale  of  Osnabrück.  The  financial  line  items  of  Osnabrück included in the
statement  of financial  position of  Ahlstrom as  at 30 September 2016 are non-
current  assets of EUR  3.8 million, current assets  excluding cash of EUR 49.3
million,  cash and cash equivalents of EUR 2.6 million, total equity of EUR 5.7
million,  non-current liabilities of EUR 33.3 million and current liabilities of
EUR  16.7 million. In addition to the cash  and cash equivalents of Osnabrück as
at  30 September 2016, Ahlstrom will settle Osnabrück's internal receivable from
Ahlstrom amounting to EUR 26.5 million in connection with the sale of Osnabrück.

The  receivable  balance  as  at  30 September 2016 between Munksjö and Ahlstrom
amounting  to EUR 2.5 million is not eliminated from the combined current assets
and liabilities balances.

The  hybrid bond of EUR 100.0 million  recorded in Ahlstrom's equity is included
in  current liabilities and interest-bearing net  debt in the combined statement
of financial position information.

Combined  statement of financial position information  has not been adjusted for
the proposals of Munksjö and Ahlstrom to distribute funds in the total amount of
approximately  EUR 23 million each  to their respective  shareholders before the
combination is completed.

Combined Key Figures

+----------------+------------------------------+------------------------------+
|                |   January - September 2016   |   January - December 2015    |
+----------------+-------------+-------+--------+-------------+-------+--------+
|EUR million     |     Combined|Munksjö|Ahlstrom|     Combined|Munksjö|Ahlstrom|
|                |      company|       |        |      company|       |        |
+----------------+-------------+-------+--------+-------------+-------+--------+
|Operating cash  |        171.9|   73.0|    98.9|        115.5|   55.5|    60.0|
|flow            |             |       |        |             |       |        |
+----------------+-------------+-------+--------+-------------+-------+--------+
|Capital         |         46.5|   28.5|    18.0|         67.1|   39.8|    27.3|
|expenditure     |             |       |        |             |       |        |
+----------------+-------------+-------+--------+-------------+-------+--------+



+-------------------+---------------------------------+
|                   |  October 2015 - September 2016  |
+-------------------+----------------+-------+--------+
|EUR million        |Combined company|Munksjö|Ahlstrom|
+-------------------+----------------+-------+--------+
|Operating cash flow|           239.7|  117.5|   122.2|
+-------------------+----------------+-------+--------+
|Capital expenditure|            69.0|   37.4|    31.6|
+-------------------+----------------+-------+--------+



Financial Targets

The  Boards of  the Directors  of Munksjö  and Ahlstrom  have together  with the
management  of the  companies considered  appropriate financial  targets for the
combined  company  and  agreed  on  the  following  framework. Subsequent to the
completion  of the combination, the new  management team of the combined company
will  together with the  Board of Directors  of the combined  company refine and
possibly adapt these targets.

  * EBITDA margin target: EBITDA margin above 14% over a business cycle
  * Net gearing target: Net gearing below 100%
  * Dividend target: The combined company aims for a stable and annually
    increasing dividend


THE MERGER

The Statutory Merger in Brief

The  proposed combination  of Munksjö  and Ahlstrom  will be  executed through a
statutory  absorption merger  pursuant to  the Finnish  Companies Act  in such a
manner  that all  assets and  liabilities of  Ahlstrom are transferred without a
liquidation procedure to Munksjö.

Ahlstrom's  shareholders will receive as  merger consideration 0.9738 new shares
in  Munksjö to be issued for each share in Ahlstrom (i.e., new shares in Munksjö
will  be  issued  to  Ahlstrom's  shareholders  in  proportion to their existing
shareholdings in Ahlstrom in the ratio of 0.9738:1). The aggregate number of the
new  shares  in  Munksjö  to  be  issued  is  expected  to  be 45,376,992 shares
(excluding treasury shares held by Ahlstrom and assuming that none of Ahlstrom's
shareholders  demand at the EGM  of Ahlstrom to decide  on the merger that their
shares be redeemed).

Ahlstrom  has received  an advance  tax ruling  from the  Finnish Tax Office for
Major  Corporations (Konserniverokeskus) according to which the statutory merger
will  be treated  as a  tax neutral  merger as  defined in  Section 52 a  of the
Finnish Business Income Tax Act.

The  completion of the statutory  merger is subject to,  inter alia, approval by
the  EGMs of Munksjö  and Ahlstrom currently  expected to be  held on 11 January
2017, as well as merger control approvals from relevant competition authorities.
The  companies will  publish the  invitations to  their respective  EGMs through
separate stock exchange releases.

The  Board of Directors of  Munksjö and Ahlstrom have  also agreed to propose to
their  respective EGMs the authorisation of the respective Board of Directors to
resolve  upon the distribution of funds in the total amount of approximately EUR
23 million each, corresponding to EUR 0.45 per share in Munksjö and EUR 0.49 per
share in Ahlstrom, to their respective shareholders before the completion of the
combination  in  lieu  of  the  companies' ordinary annual distribution. Munksjö
would  implement such distribution  as a return  of equity from  the reserve for
invested unrestricted equity and Ahlstrom would implement such distribution as a
dividend payment. The completion of the combination is expected to take place in
the  beginning of the  second quarter of  2017, provided that the conditions for
the  statutory merger have been fulfilled.  Therefore, no annual general meeting
of  Ahlstrom is expected to be held  in 2017. The 2017 annual general meeting of
Munksjö is expected to be held following the completion of the combination.

The  merger plan  is included  as an  annex to  this stock  exchange release and
contains  information,  inter  alia,  on  the merger consideration to Ahlstrom's
shareholders,  the  planned  time  for  completion  of the statutory merger, the
division  of Ahlstrom's assets and liabilities to Munksjö and the conditions for
the completion of the statutory merger.

Further  information about the combination, the  merger and the combined company
will  also be available in a prospectus to  be published by Munksjö prior to the
EGMs of Munksjö and Ahlstrom.

Preliminary Timetable

  * December 2016: Publication of merger prospectus
  * 11 January 2017: EGMs of Munksjö and Ahlstrom
  * Beginning of the second quarter of 2017: Expected completion of the
    combination
  * On or about first trading date following the completion: Expected first
    trading day of the new shares in Munksjö issued to Ahlstrom's shareholders
Fairness Opinions

With  support in their  assessments in the  form of a  fairness opinion from the
respective  financial advisors of Munksjö and  Ahlstrom, the Boards of Directors
of  Munksjö  and  Ahlstrom  have  concluded  that  the  merger  and  the  merger
consideration  are in  the best  interest of  the respective companies and their
respective shareholders.

Financing

The  combined entity  has obtained  underwritten financing  for the  merger from
Nordea  and  SEB,  as  the  joint  underwriters.  The  new financing arranged in
connection with the combination consists of the following credit facilities:

  * In the aggregate, approximately EUR 560 million multicurrency term and
    revolving credit facilities for Munksjö with maturities ranging between
    three and five years; and
  * EUR 200 million bridge facility for Ahlstrom, which will be assumed by
    Munksjö as from the date of completion of the merger with amended terms and
    commitments reduced to EUR 100 million. The bridge facility has a maturity
    of 18 months from the planned combination date.
The  facilities are  to be  used, inter  alia, for  the refinancing  of existing
indebtedness, for transaction costs and for general corporate purposes. Ahlstrom
intends  to obtain relevant waivers and  consents for certain existing financing
arrangements.  The financing  secured for  the combined  company is  expected to
lower its total cost of financing.

Shareholder Support

Shareholders holding in aggregate approximately 32.9% of the shares and votes in
Ahlstrom  and approximately 39.6% of the shares  and votes in Munksjö, including
Ahlström  Capital(vi), Virala group of  companies(vii), Ilmarinen Mutual Pension
Insurance Company, Varma Mutual Pension Insurance Company, Peter Seligson(viii),
Johan  Erik Gullichsen, Robin Ahlström, Johannes Gullichsen, Thomas Ahlström and
Martti  Saikku, have  irrevocably undertaken  to attend  the respective  EGMs of
Munksjö and Ahlstrom and to vote in favour of the combination.

Advisors

Munksjö  is being advised by Access Partners  and SEB as financial advisors, and
White  &  Case  LLP  as  legal  advisor.  Ahlstrom is being advised by Nordea as
financial advisor, and Hannes Snellman as legal advisor.




 Stockholm, Sweden, 7 November 2016 Helsinki, Finland, 7 November 2016
         Board of Directors                 Board of Directors
            Munksjö Oyj                    Ahlstrom Corporation


PRESS AND ANALYST CONFERENCE

A  joint press  conference and  conference call  will be  held today, 7 November
2016, at  11:00 a.m. EET (10:00  a.m. CET), at  Restaurant Savoy (Eteläesplanadi
14, 7th floor) in Helsinki, Finland.

The  presentation held  at the  event will  be made  available on  the corporate
websites of Munksjö and Ahlstrom during today.

The  conference call will be  sent live and can  be followed on the Internet via
the  link below. An on-demand version will be  available via the same link later
today.

To  join the  conference call,  participants are  requested to  dial one  of the
numbers below 5-10 minutes prior to the start of the event.

Conference call information

Finnish callers: +358 (0)9 7479 0404
Swedish callers: +46 (0)8 5065 3942
US callers: +1 719-457-2086
UK callers: +44 (0)330 336 9436

Conference ID: 9136329

Link to the webcast: http://qsb.webcast.fi/m/munksjo/munksjo_2016_1107_info/



For further information, please contact

Munksjö Oyj                                        Ahlstrom Corporation

Peter Seligson                                        Hans Sohlström
Chairman  of  the  Board                                        Chairman  of the
Board
Tel. +358 50 1493                                        Tel. +358 400 547 717

Jan Åström
President and CEO
Tel. +46 10 250 1001
Contact person for Ahlstrom bondholders

                                       Sakari Ahdekivi
                                       CFO
                                       Tel. +358 10 888 4768
Communications contacts

Anna Selberg                                        Satu Perälampi
SVP    Communications                                          Vice   President,
Communications
Tel.                +46 703 23 10 32                                        Tel.
+358 10 888 4738


INFORMATION ON MUNKSJÖ AND AHLSTROM IN BRIEF

Munksjö in Brief

Munksjö  is a  world-leading manufacturer  of advanced  paper products developed
with  intelligent paper technology.  Munksjö offers customer-specific innovative
design   and   functionality  in  areas  ranging  from  flooring,  kitchens  and
furnishings   to   release   papers,   consumer-friendly  packaging  and  energy
transmission. The transition to a sustainable society is a natural driving force
for  Munksjö's growth as the products  can replace non-renewable materials. This
is what "Made by Munksjö" stands for. Given Munksjö's global presence and way of
integrating   with   the  customers,  the  company  forms  a  worldwide  service
organisation  with  approximately  2,900 employees  and 15 facilities located in
France,  Sweden, Germany,  Italy, Spain,  Brazil and  China. Munksjö's  share is
listed on Nasdaq in Helsinki and Stockholm. Read more at www.munksjo.com.

Ahlstrom in Brief

Ahlstrom  provides innovative fiber-based materials  with a function in everyday
life. Ahlstrom is committed to growing and creating stakeholder value by proving
the  best performing sustainable fiber-based  materials. Ahlstrom's products are
used in everyday applications such as filters, medical fabrics, life science and
diagnostics,  wallcoverings, tapes, and  food and beverage  packaging. In 2015,
Ahlstrom's  net sales  amounted to  EUR 1.1 billion.  Ahlstrom's 3,300 employees
serve  customers in 22 countries. Ahlstrom's share is listed on Nasdaq Helsinki.
More information is available at www.ahlstrom.com.

IMPORTANT NOTICE

The distribution of this release may be restricted by law and persons into whose
possession  any document  or other  information referred  to herein comes should
inform  themselves  about  and  observe  any  such restrictions. The information
contained herein is not for publication or distribution, directly or indirectly,
in  or into Canada, Australia, Hong Kong,  South Africa or Japan. Any failure to
comply with these restrictions may constitute a violation of the securities laws
of  any such jurisdiction. This release is  not directed to, and is not intended
for  distribution  to  or  use  by,  any  person  or entity that is a citizen or
resident  or located in any locality, state, country or other jurisdiction where
such  distribution, publication, availability or use would be contrary to law or
regulation  or which  would require  any registration  or licensing  within such
jurisdiction.

This  release does not constitute a notice to  an EGM or a merger prospectus and
as  such, does not constitute or form part of and should not be construed as, an
offer to sell, or the solicitation or invitation of any offer to buy, acquire or
subscribe  for,  any  securities  or  an  inducement  to  enter  into investment
activity.  Any decision with respect to the proposed statutory absorption merger
of Ahlstrom into Munksjö should be made solely on the basis of information to be
contained  in  the  actual  notices  to  the  EGM  of  Munksjö  and Ahlstrom, as
applicable,  and the merger  prospectus related to  the merger as  well as on an
independent  analysis of the  information contained therein.  You should consult
the  merger prospectus  for more  complete information  about Munksjö, Ahlstrom,
their respective subsidiaries, their respective securities and the merger.

No part of this release, nor the fact of its distribution, should form the basis
of, or be relied on in connection with, any contract or commitment or investment
decision  whatsoever. The  information contained  in this  release has  not been
independently verified. No representation, warranty or undertaking, expressed or
implied,  is made  as to,  and no  reliance should  be placed  on, the fairness,
accuracy,  completeness  or  correctness  of  the  information  or  the opinions
contained  herein. Neither  Munksjö nor  Ahlstrom, nor  any of  their respective
affiliates,  advisors or  representatives or  any other  person, shall  have any
liability  whatsoever (in negligence or otherwise)  for any loss however arising
from  any use of this release or its contents or otherwise arising in connection
with  this release. Each person must rely  on their own examination and analysis
of Munksjö, Ahlstrom, their respective subsidiaries, their respective securities
and the merger, including the merits and risks involved.

This  release includes "forward-looking statements." These statements may not be
based  on historical facts,  but are statements  about future expectations. When
used  in this release,  the words "aims,"  "anticipates," "assumes," "believes,"
"could,"  "estimates," "expects,"  "intends," "may,"  "plans," "should," "will,"
"would"  and similar expressions as they relate to Munksjö, Ahlstrom, the merger
or  the combination of the business  operations of Munksjö and Ahlstrom identify
certain  of these  forward-looking statements.  Other forward-looking statements
can  be identified  in the  context in  which the  statements are made. Forward-
looking  statements  are  set  forth  in  a  number  of  places in this release,
including wherever this release include information on the future results, plans
and  expectations with regard to the  combined company's business, including its
strategic  plans and plans on growth and profitability, and the general economic
conditions.  These  forward-looking  statements  are  based  on  present  plans,
estimates,  projections  and  expectations  and  are  not  guarantees  of future
performance.  They are  based on  certain expectations,  which, even though they
seem  to be reasonable at  present, may turn out  to be incorrect. Such forward-
looking statements are based on assumptions and are subject to various risks and
uncertainties. Shareholders should not rely on these forward-looking statements.
Numerous  factors  may  cause  the  actual  results  of  operations or financial
condition  of the combined company to  differ materially from those expressed or
implied in the forward-looking statements. Neither Munksjö nor Ahlstrom, nor any
of  their respective affiliates, advisors or representatives or any other person
undertakes  any  obligation  to  review  or  confirm  or to release publicly any
revisions  to any  forward-looking statements  to reflect  events that  occur or
circumstances that arise after the date of this release.

This  release includes estimates relating to  the cost synergy benefits expected
to  arise from  the merger  and the  combination of  the business  operations of
Munksjö  and Ahlstrom as well as the  related integration costs, which have been
prepared  by Munksjö and Ahlstrom  and are based on  a number of assumptions and
judgments.  Such estimates present the expected  future impact of the merger and
the  combination  of  the  business  operations  of  Munksjö and Ahlstrom on the
combined  company's business, financial condition and results of operations. The
assumptions  relating  to  the  estimated  cost  synergy  benefits  and  related
integration  costs are inherently uncertain and are subject to a wide variety of
significant  business, economic,  and competitive  risks and  uncertainties that
could cause the actual cost synergy benefits from the merger and the combination
of  the  business  operations  of  Munksjö  and  Ahlstrom,  if  any, and related
integration  costs  to  differ  materially  from  the estimates in this release.
Further,  there can  be no  certainty that  the merger  will be completed in the
manner and timeframe described in this release, or at all.

Notice to Shareholders in the United States

The  new shares in  Munksjö have not  been and will  not be registered under the
U.S.  Securities Act of 1933, as amended (the  "Securities Act") or under any of
the  applicable securities laws of any state or other jurisdiction of the United
States.  The  new  shares  in  Munksjö  may  not be offered or sold, directly or
indirectly,  in or into the United States  (as defined in Regulation S under the
Securities  Act), unless registered  under the Securities  Act or pursuant to an
exemption  from  the  registration  requirements  of  the  Securities Act and in
compliance  with any applicable state securities  laws of the United States. The
new  shares in Munksjö will be offered in the United States in reliance upon the
exemption  from the registration requirements of  the Securities Act provided by
Rule 802 thereunder.

Munksjö   and   Ahlstrom  are  Finnish  companies.  Information  distributed  in
connection  with  the  merger  and  the  related shareholder votes is subject to
disclosure requirements of Finland, which are different from those of the United
States.  The financial information included in this release has been prepared in
accordance  with accounting standards in Finland, which may not be comparable to
the financial statements or financial information of United States companies.

It  may be difficult for Ahlstrom's shareholders to enforce their rights and any
claim they may have arising under the federal securities laws, since Munksjö and
Ahlstrom  are located in  non-U.S. jurisdictions, and  all of their officers and
directors  are residents of non-U.S.  jurisdictions. Ahlstrom's shareholders may
not be able to sue Munksjö or Ahlstrom or their officers or directors in a court
in  Finland for violations of  the U.S. securities laws.  It may be difficult to
compel Munksjö and Ahlstrom and their affiliates to subject themselves to a U.S.
court's judgment.

Ahlstrom's  shareholders should  be aware  that Munksjö  may purchase Ahlstrom's
securities  otherwise than under the merger, such as in open market or privately
negotiated purchases at any time during the pendency of the proposed offer.



(i) Based on the twelve months ended 30 September 2016. Excluding merger effects
and Ahlstrom's divestment of Osnabrück.

(ii)  Based on the volume-weighted average  share prices of Munksjö (EUR 12.71)
and  Ahlstrom (EUR 12.70) on Nasdaq Helsinki Ltd during the last month up to and
including 4 November 2016.

(iii) Based on the volume-weighted average share prices of Munksjö (EUR 11.86)
and  Ahlstrom (EUR 10.99) on Nasdaq Helsinki Ltd during the last three months up
to and including 4 November 2016.

(iv) Through AC Invest Five B.V. and AC Invest Six B.V.

(v)  Through Vimpu Intressenter Ab and Viknum  AB. Includes also the shares held
by Belgrano Inversiones Oy, a company controlled by Alexander Ehrnrooth (and not
a part of the Virala group of companies).

(vi) Through AC Invest Five B.V. and AC Invest Six B.V.

(vii) Through Vimpu Intressenter Ab and Viknum AB. Includes also the shares held
by Belgrano Inversiones Oy, a company controlled by Alexander Ehrnrooth (and not
a part of the Virala group of companies).

(viii) Including holdings of Baltiska Handels A.B.



ANNEX 1

merger plan

The  Boards of  Directors of  Ahlstrom Corporation  and Munksjö Oyj propose that
Ahlstrom  Corporation shall  be merged  into Munksjö  Oyj through  an absorption
merger,  so that  all assets  and liabilities  of Ahlstrom  Corporation shall be
transferred without a liquidation procedure to Munksjö Oyj, as set forth in this
merger plan (the "Merger Plan") (the "Merger").

As  merger consideration, the shareholders of Ahlstrom Corporation shall receive
new  shares  of  Munksjö  Oyj,  in  proportion  to their existing shareholdings.
Ahlstrom Corporation shall automatically dissolve as a result of the Merger.

The  Merger shall be  carried out in  accordance with Chapter  16 of the Finnish
Companies  Act (624/2006, as amended) (the  "Finnish Companies Act") and Section
52 a of the Finnish Business Income Tax Act (360/1968, as amended).

1                 Companies Involved in the Merger

1.1             Merging Company

 Corporate name: Ahlstrom Corporation (the "Merging Company")

 Business ID:    1670043-1

 Address:        Alvar Aallon katu 3 C, FI-00100 Helsinki, Finland

 Domicile:       Helsinki, Finland




The  Merging Company is a public limited  liability company, the shares of which
are  publicly traded on the official list  of Nasdaq Helsinki Ltd (the "Helsinki
Stock Exchange").

1.2             Recipient Company

 Corporate name: Munksjö Oyj (the "Recipient Company")

 Business ID:    2480661-5

 Address:        Eteläesplanadi 14, FI-00130 Helsinki, Finland

 Domicile:       Helsinki, Finland




The Recipient Company is a public limited liability company, the shares of which
are  publicly traded on  the official lists  of the Helsinki  Stock Exchange and
Nasdaq Stockholm AB (the "Stockholm Stock Exchange").

The  Merging Company and the Recipient  Company are hereinafter jointly referred
to as the "Parties" or the "Companies Involved in the Merger".

2                 Reasons for the Merger

The  Companies Involved  in the  Merger have  on 7 November  2016 entered into a
business  combination  agreement  concerning  the  combination  of  the business
operations  of  the  Companies  Involved  in  the  Merger  through  a  statutory
absorption  merger  of  the  Merging  Company  into  the  Recipient  Company  in
accordance  with the  Finnish Companies  Act (the  "Combination Agreement"). The
purpose of the Merger is to create a global leader in sustainable and innovative
fiber-based  solutions, with leading global positions  in the main product areas
decor,  filtration  and  release  liners.  The  combined  company will be better
positioned to serve customers and will have a strengthened position in the value
chain  through increased size. Through the Merger, a strong and well-established
platform  will be created with multiple growth opportunities through a broadened
customer base, a widened geographical footprint and expanded product and service
offerings.  Together, the Companies Involved in the Merger will be able to serve
a  broad range  of end-market  segments with  complementary product  and service
offerings,  which creates  potential for  innovation within new customer-focused
solutions.  The Companies Involved in the Merger have complementary geographical
footprints  inasmuch as  the Recipient  Company has  strong market  positions in
Europe  and South America and the Merging Company has strong market positions in
Europe,  North  America  and  Asia,  which  opens  up  new  geographical  growth
opportunities  through coordination  of the  product portfolios and distribution
and  logistics  networks.  The  combined  company  will  have a more diversified
revenue  and earnings base  through this wider  geographic footprint and broader
product  offering and is expected  to have a strong  financial position and cash
flow to support the combined company's strategic growth ambitions. The increased
size  and strengthened capital base also gives potential for increased financing
options  and  lower  cost  of  debt.  Furthermore,  the  Merger offers employees
enhanced  career  opportunities,  supporting  the  combined company's ability to
attract  and retain  top talent.  The Merger  is expected  to create significant
value  for the stakeholders in the  combined company through synergies resulting
from the coordination of the operations of the Companies Involved in the Merger.

3                 Amendments to the Recipient Company's Articles of Association

Section  1, the  first  sentence  of  Section  2, Section 4 and Section 6 of the
Articles  of Association of the Recipient Company  are proposed to be amended in
connection  with the  registration of  the execution  of the  Merger to  read as
follows:

"1  §  The  name  of  the  Company  is Ahlstrom-Munksjö Oyj. The domicile of the
Company is Helsinki.";

"2 § The Company's field of business is to engage in the manufacture, converting
and  sale  of  fiber-based  solutions  and  products  and  in  other  related or
supporting activities.";

"4  § The Board of Directors of the Company shall comprise a minimum of four (4)
and a maximum of twelve (12) ordinary members."; and

"6  § The  Company shall  have one  (1) auditor,  which shall  be an  audit firm
authorised by the Finnish Patent and Registration Office."

The Articles of Association, including the above proposals, are attached to this
Merger Plan in its entirety as Appendix 1.

4                 Board of Directors of the Recipient Company

According  to the proposed Articles of Association of the Recipient Company, the
Recipient  Company shall have  a Board of  Directors consisting of  a minimum of
four  (4) and a maximum of twelve (12) members. The number of the members of the
Board of Directors of the Recipient Company shall be conditionally confirmed and
the  members of  the Board  of Directors  shall be  conditionally elected by the
Extraordinary  General Meeting of the Recipient Company resolving on the Merger.
The term of such members of the Board of Directors shall commence on the date of
registration  of the  execution of  the Merger  (the "Effective Date") and shall
expire  at the end of  the next annual general  meeting of the Recipient Company
following the Effective Date.

The  Board of  Directors of  the Recipient  Company, after consultation with the
Shareholders'  Nomination Board of each of the Recipient Company and the Merging
Company,  proposes to the Extraordinary General Meeting of the Recipient Company
resolving  on  the  Merger  that  Peter  Seligson,  Elisabet Salander Björklund,
Sebastian   Bondestam,   Alexander   Ehrnrooth,  Hannele  Jakosuo-Jansson,  Mats
Lindstrand  and  Anna  Ohlsson-Leijon,  each  a  current  member of the Board of
Directors  of the  Recipient Company,  be conditionally  elected to  continue to
serve  on  the  Board  of  Directors  of  the  Recipient  Company  and that Hans
Sohlström,  Jan  Inborr,  Johannes  Gullichsen  and Harri-Pekka Kaukonen, each a
current   member   of  the  Board  of  Directors  of  the  Merging  Company,  be
conditionally  elected as  members of  the Board  of Directors  of the Recipient
Company for the term commencing on the Effective Date and expiring on the end of
the next annual general meeting of the Recipient Company following the Effective
Date.

The  Board of  Directors of  the Recipient  Company, after consultation with the
Shareholders' Nomination Boards of each of the Recipient Company and the Merging
Company,  may  amend  the  above-mentioned  proposal  concerning the election of
members  of the Board of Directors of the Recipient Company, in case one or more
of  the  above-mentioned  persons  would  not  be  available for election at the
Extraordinary General Meeting of the Recipient Company resolving on the Merger.

The  Board of  Directors of  the Recipient  Company, after consultation with the
Shareholders' Nomination Boards of each of the Recipient Company and the Merging
Company,  may as necessary  convene a General  Meeting of Shareholders after the
Extraordinary  General Meeting of the Recipient  Company resolving on the Merger
to  resolve to supplement or amend the  composition of the Board of Directors of
the  Recipient  Company  prior  to  the  Effective  Date, for example in case an
elected  member of the Board of Directors of the Recipient Company dies, resigns
or has to be replaced by another person for some other reason.

5                 Merger Consideration in shares

The  shareholders of the  Merging Company shall  receive as merger consideration
0.9738 new  shares of the Recipient Company for  each share owned in the Merging
Company (the "Merger Consideration"), that is, the Merger Consideration shall be
issued  to  the  shareholders  of  the  Merging  Company  in proportion to their
existing shareholding with a ratio of 0.9738:1. There is only one share class in
the  Recipient Company, and  the shares of  the Recipient Company  do not have a
nominal value.

In case the number of shares received by a shareholder of the Merging Company as
Merger  Consideration  would  be  a  fractional  number,  the fractions shall be
rounded  down to the nearest whole number. Fractional entitlements to new shares
of  the Recipient  Company shall  be aggregated  and sold  in the market and the
proceeds  shall be  distributed pro  rata to  the Merging Company's shareholders
entitled  to receive such fractional entitlements. Any costs related to the sale
and  distribution of  fractional entitlements  shall be  borne by  the Recipient
Company.

The  allocation of the Merger Consideration is  based on the shareholding in the
Merging Company at the end of the last trading day preceding the Effective Date.
The  final total  number of  shares in  the Recipient  Company issued  as Merger
Consideration  shall be determined on  the basis of the  number of shares in the
Merging  Company held by shareholders, other than the Merging Company itself, on
the  Effective Date. On the date of  this Merger Plan, the Merging Company holds
72,752 treasury  shares. Based on the situation on the date of this Merger Plan,
the  total number  of shares  in the  Recipient Company  to be  issued as Merger
Consideration would therefore be 45,376,992 shares.

6                 Other consideration

Apart  from the Merger Consideration  to be issued in  the form of new shares of
the Recipient Company and proceeds from the sale of fractional entitlements, all
as  set forth in Section 5 above, no other consideration shall be distributed to
the shareholders of the Merging Company.

7                 Distribution  of  the  Merger  Consideration,  other terms and
conditions   concerning  the  Merger  Consideration  and  the  grounds  for  the
determination of the Merger Consideration

The Merger Consideration shall be distributed to the shareholders of the Merging
Company on the Effective Date or as soon as reasonably possible thereafter.

The  Merger  Consideration  shall  be  distributed  in the book-entry securities
system  maintained by Euroclear Finland Ltd. The Merger Consideration payable to
each  shareholder of the Merging Company shall be calculated, using the exchange
ratio set forth in Section 5 above, based on the number of shares in the Merging
Company  registered in the  book-entry accounts of  each such shareholder at the
end   of  the  last  trading  day  preceding  the  Effective  Date.  The  Merger
Consideration  shall be distributed  automatically, and no  actions are required
from the shareholders of the Merging Company in relation thereto. The new shares
of  the Recipient Company  distributed as Merger  Consideration shall carry full
shareholder rights as from the date of their registration.

The Merger Consideration has been determined based on the relative valuations of
the  Merging Company and the Recipient Company. The value determination has been
made  by applying generally used valuation  methods. The value determination has
primarily been based on the market value of the Companies Involved in the Merger
on the Helsinki Stock Exchange.

Based  on their respective relative value determination, which is supported by a
fairness  opinion  received  by  each  of  the Merging Company and the Recipient
Company  from their respective financial advisors, the Board of Directors of the
Merging  Company and the Board  of Directors of the  Recipient Company have each
concluded  that the Merger and the Merger Consideration are in the best interest
of  the Merging Company and the Recipient Company, respectively, and in the best
interest of their respective shareholders.

8                 Option rights and other special rights entitling to shares

The  Merging Company has  not issued any  option rights or  other special rights
entitling  to  shares  referred  to  in  Chapter  10, Section  1 of  the Finnish
Companies Act.

9                 Share capital of the Recipient Company

The   share  capital  of  the  Recipient  Company  shall  be  increased  by  EUR
70,000,000.00, in  connection  with  the  registration  of  the execution of the
Merger  in accordance with the preferred accounting treatment first described in
Section 10.

10              Description  of assets, liabilities  and shareholders' equity of
the Merging Company and of the circumstances relevant to their valuation, of the
effect  of the Merger on  the balance sheet of  the Recipient Company and of the
accounting treatment to be applied in the Merger

In   the   Merger,  all  (including  known,  unknown  and  conditional)  assets,
liabilities  and responsibilities as well as  agreements and commitments and the
rights  and obligations relating  thereto of the  Merging Company, and any items
that  replace or substitute any such item, shall be transferred to the Recipient
Company.

The assets and liabilities of the Merging Company have been booked and valued in
accordance  with  the  Finnish  Accounting  Act  (1336/1997, as amended). In the
Merger,   the   Recipient  Company  shall  enter  the  transferring  assets  and
liabilities  to its balance sheet  at the book values  of the Merging Company at
the  Effective Date in accordance with  the provisions of the Finnish Accounting
Act  and the  Finnish Accounting  Standards Board  Statement 1253/17.1.1994. The
equity  of the Recipient Company  shall be formed in  the Merger applying merger
accounting  so that the  amount recorded to  the share capital  of the Recipient
Company  in  accordance  with  Section  9 above  shall equal the amount of share
capital  of the  Merging Company,  the amount  entered to  the retained earnings
shall  equal the amount of the retained  earnings of the Merging Company and the
amount  entered to the reserve for invested unrestricted equity of the Recipient
Company  shall equal the reserve for invested unrestricted equity of the Merging
Company  and the merger result  shall be recorded to  the unrestricted equity of
the  Recipient Company or, alternatively, by  using the acquisition method under
which  the  amount  of  the  Merger  Consideration  exceeding  the share capital
increase  shall be recorded  to the reserve  for invested unrestricted equity of
the  Recipient Company and  the difference between  the Merger Consideration and
the net assets transferred will be capitalized.

An  account of the  assets, liabilities and  shareholders' equity of the Merging
Company  and the factors relevant to their  valuation is attached to this Merger
Plan as Appendix 2.

A  proposal on (i) the planned effect of  the Merger on the balance sheet of the
Recipient  Company and (ii) the accounting  treatments applied in the Merger has
been  described  in  the  preliminary  presentation  of the balance sheet of the
Recipient Company attached to this Merger Plan as Appendix 2.

The  final effects of the  Merger on the balance  sheet of the Recipient Company
will,  however,  be  determined  according  to  the  situation  and  the Finnish
Accounting Standards in force as per the Effective Date.

11              Matters outside ordinary business operations

From the date of this Merger Plan, each of the Parties shall continue to conduct
their  operations in the ordinary course of  business and in a manner consistent
with past practice of the relevant Party.

The  Board of  Directors of  the Merging  Company proposes  to the Extraordinary
General Meeting of the Merging Company resolving on the Merger that the Board of
Directors  of the Merging Company  be authorized to resolve  on the payment of a
dividend  in the maximum total amount of  EUR 0.49 per each outstanding share in
the  Merging Company (representing  a maximum total  amount of approximately EUR
22,832,949 after   excluding the treasury shares held by the Merging Company) to
the  shareholders of the  Merging Company prior  to the Effective Date. Further,
the  Board of  Directors of  the Merging  Company proposes  to the Extraordinary
General Meeting of the Merging Company resolving on the Merger that the Board of
Directors  of the Merging Company would be authorized to resolve on the issuance
of  new shares to  the Merging Company  free of charge  for the purpose that the
Merging  Company may dispose of  such treasury shares pursuant  to its Long Term
Incentive Plan 2014-2018 (the "LTIP Treasury Shares"). Such LTIP Treasury Shares
shall,  however,  not  be  disposed  of  in  the event the Merger is executed in
accordance with this Merger Plan.

The  Board of Directors  of the Recipient  Company proposes to the Extraordinary
General  Meeting of the Recipient Company resolving on the Merger that the Board
of Directors of the Recipient Company be authorized to resolve on the payment of
funds  from the reserve for invested unrestricted  equity as return of equity in
the total amount of maximum EUR 0.45 per each outstanding share in the Recipient
Company  (representing a maximum  total amount of  approximately EUR 22,842,711
after  excluding  the  treasury  shares  held  by  the Recipient Company) to the
shareholders of the Recipient Company prior to the Effective Date.

Except  as set forth above and in the Combination Agreement, the Merging Company
and  the Recipient Company  shall during the  Merger process not  resolve on any
matters (regardless of whether such matters are ordinary or extraordinary) which
would  affect the  shareholders' equity  or number  of outstanding shares in the
relevant  company,  including  but  not  limited  to  corporate acquisitions and
divestments,  share issues, acquisition or  disposal of treasury shares, changes
in  share capital, or any comparable actions, or take or commit to take any such
actions.

12              Capital loans

Neither  the Merging  Company nor  the Recipient  Company has issued any capital
loans, as defined in Chapter 12, Section 1 of the Finnish Companies Act.

13              Shareholdings  between  the  Merging  Company  and the Recipient
Company

On  the date of this Merger Plan, the Merging Company or its subsidiaries do not
hold  and  the  Merging  Company  agrees  not  to  acquire  (and  to  cause  its
subsidiaries  not  to  acquire)  any  shares  in  the  Recipient Company and the
Recipient  Company does  not hold  and agrees  not to  acquire any shares in the
Merging Company.

On  the  date  of  this  Merger  Plan, the Merging Company holds 72,752 treasury
shares.

14              Business mortgages

On  the date of this Merger Plan, there  are no business mortgages as defined in
the  Finnish Act on Business Mortgages  (634/1984, as amended) pertaining to the
assets of either the Merging Company or the Recipient Company.

15              Special benefits or rights in connection with the Merger

Except  as  set  forth  below,  no  special  benefits or rights, each within the
meaning  of the Finnish Companies  Act, shall be granted  in connection with the
Merger  to any members of  the Board of Directors,  the Managing Director or the
auditors  of either  the Merging  Company or  the Recipient  Company, or  to the
auditors  issuing statements on this Merger Plan  to the Merging Company and the
Recipient Company.

The  CEO of  the Merging  Company is  entitled to  a success bonus in the amount
equaling  his six  months' base  salary and  payable upon  the execution  of the
Merger.  The remuneration of the auditors issuing their statement on this Merger
Plan  is proposed to be paid in accordance with an invoice approved by the Board
of Directors of the Recipient Company.

16              Planned registration of the execution of the Merger

The  planned Effective  Date, meaning  the planned  date of  registration of the
execution  of  the  Merger,  shall  be 1 April 2017 (effective registration time
approximately at 00:01), however, subject to the fulfilment of the preconditions
in  accordance with the  Finnish Companies Act  and the conditions for executing
the  Merger set  forth below  in Section  18. The Effective  Date may change if,
among  other things,  the execution  of measures  described in  this Merger Plan
takes  longer than what  is currently estimated,  or if circumstances related to
the  Merger otherwise necessitate a change in the time schedule or if the Boards
of Directors of the Companies Involved in the Merger jointly resolve to file the
Merger to be registered prior to, or after, the planned registration date.

17              Listing of the new shares of the Recipient Company and delisting
of the shares of the Merging Company

The Recipient Company shall apply for the listing of the new shares to be issued
by  the  Recipient  Company  as  Merger  Consideration  to public trading on the
Helsinki Stock Exchange and the Stockholm Stock Exchange. The trading in the new
shares  shall begin on  or about the  first trading day  following the Effective
Date or as soon as reasonably possible thereafter.

The  trading in the shares of the Merging Company on the Helsinki Stock Exchange
is  expected to end on the Effective Date,  at the latest, and the shares in the
Merging  Company  are  expected  to  cease  to  be  listed on the Helsinki Stock
Exchange as of the Effective Date, at the latest.

18              Conditions for executing the Merger

The  execution of  the Merger  is conditional  upon the  satisfaction or, to the
extent  permitted by applicable law, waiver of  each of the conditions set forth
below:

(i)                the  Merger  having  been  duly approved by the Extraordinary
General  Meeting of shareholders of the  Merging Company provided, however, that
shareholders  of the Merging  Company representing no  more than twenty (20) per
cent  of  all  shares  and  votes  in  the  Merging  Company having demanded the
redemption of his/her/its shares in the Merging Company pursuant to Chapter 16,
Section 13 of the Finnish Companies Act;

(ii)               the  Merger,  the  proposed  amendments  to  the  Articles of
Association  and the election  of the members  of the Board  of Directors as set
forth  in Sections 3 and 4 above, respectively, having been duly approved by the
Extraordinary General Meeting of shareholders of the Recipient Company;

(iii)              the Extraordinary General Meeting  of the Merging Company and
the  Recipient  Company  having  resolved  on  the  authorization  regarding the
distribution  of funds as  described in Section  11 and such distribution having
been executed;

(iv)             the necessary  competition clearances  having been obtained for
the Merger;

(v)              the Recipient  Company having  obtained from  both the Helsinki
Stock  Exchange and the Stockholm Stock  Exchange written confirmations that the
listing  of  the  Merger  Consideration  on  the  official  lists  of said stock
exchanges will take place promptly upon the Effective Date;

(vi)             the sale by the  Merging Company of its  entire interest in the
plant  located  at  Osnabrück,  Germany,  having  been  completed  in the manner
consistent  with  the  terms  and  conditions  of  the  related  share  purchase
agreement;

(vii)            the  financing  required  in  connection  with the Merger being
available  materially in  accordance with  the new  facilities agreements of the
Recipient Company and the Merging Company;

(viii)          no default under any of the material finance arrangements of the
Merging  Company, as defined  in the Combination  Agreement, having occurred and
being continuing if, in the opinion of either Company Involved in the Merger (in
each case, acting reasonably and based on advice of legal counsel), such default
would have a material adverse effect on the Merger or the combined company;

(ix)             no  default  under  the  material  finance  arrangements of the
Recipient  Company, as defined in the Combination Agreement, having occurred and
being continuing if, in the opinion of either Company Involved in the Merger (in
each case, acting reasonably and based on advice of legal counsel), such default
would have a material adverse effect on the Merger or the combined company;

(x)              the repayment or securing by  collateral of the total aggregate
amount  of  the  receivables  required  by  creditors objecting to the Merger in
accordance with Chapter 16, Section 15 of the Finnish Companies Act, if any, not
resulting  in a default by the Merging Company under any of the material finance
arrangements  of the Merging  Company, as defined  in the Combination Agreement,
or,  in the event of any such default, the necessary waivers and consents having
been granted;

(xi)              the  Combination  Agreement  not  having  been  terminated  in
accordance with its provisions; and

(xii)           no event, circumstance or change having occurred on or after the
date  of the Combination Agreement that would  have a material adverse effect as
defined  in the Combination Agreement  in respect of the  Merging Company or the
Recipient Company.



This  Merger Plan has been  executed in two (2)  identical counterparts, one for
the Merging Company and one for the Recipient Company.

                         ______________________________

                             (Signatures to follow)

In Helsinki, 7 November 2016



AHLSTROM CORPORATION





/s/ HANS SOHLSTRÖM

Hans Sohlström

Chairman of the Board of Directors



In Helsinki, 7 November 2016



 Munksjö oyj





    /s/ ELISABET SALANDER BJÖRKLUND    /s/ JAN ÅSTRÖM

 Elisabet Salander Björklund        Jan Åström
 Deputy Chairman of the Board       President and CEO




APPENDICES TO THE MERGER PLAN



Appendix  1                  Amended  Articles  of  Association of the Recipient
Company



Appendix  2                 Description of assets, liabilities and shareholders'
equity  and valuation of the Merging Company and the preliminary presentation of
the balance sheet of the Recipient Company



Appendix  3                 Auditors' statement in  accordance with Chapter 16,
Section 4 of the Finnish Companies Act



                                                                      Appendix 1

Amended Articles of Association of the Recipient Company



MUNKSJÖ OYJ



ARTICLES OF ASSOCIATION



1 §                The name of the Company is Ahlstrom-Munksjö Oyj. The domicile
of the Company is

Helsinki.

2 §                  The  Company's  field  of  business  is  to  engage  in the
manufacture,  converting and sale  of fiber-based solutions  and products and in
other  related or supporting activities. The Company may operate either directly
or  through subsidiaries and  associated companies. The  Company may also as the
parent  company  take  case  of  the  Group  companies'  common  tasks  such  as
administrative  services and  financing, and  own real  estate, shares and other
securities.

3 §                The shares of the Company belong to the book-entry securities
system.

4 §                  The  Board  of  Directors  of  the Company shall comprise a
minimum of four (4) and a maximum of twelve (12) ordinary members.

5 §                 The Company is  represented by the chairman  of the Board of
Directors  and the President and  CEO, each alone, as  well as by two members of
the Board of Directors together.

The  Board of Directors may grant the right  to represent the Company to a named
person.

6 §                 The Company  shall have one  (1) auditor, which  shall be an
audit firm authorised by the Finnish Patent and Registration Office.

7 §                The Company's financial period shall be the calendar year.

8 §                 General meetings shall be  convened by a notice published on
the  website of the Company, no earlier than  three (3) months and no later than
three  (3) weeks prior to the General Meeting.  The notice shall in any event be
published  no later  than nine  (9) days  before the  record date of the General
Meeting. In addition, the Board of Directors may decide to publish the notice of
meeting, in whole or in part, in a manner it considers appropriate.

9 §                 In  order to  attend a  General Meeting,  a shareholder must
notify  the Company by the date stated in  the notice of meeting, which date may
be no earlier than ten (10) days prior to the meeting.



                                                                      Appendix 2

Description of assets, liabilities and shareholders' equity and valuation of the
Merging Company and the preliminary presentation of the balance sheet of the
Recipient Company

The  balance  sheets  of  the  Recipient  Company and Merging Company before the
Merger  as at 30 September 2016 and the illustrative Merger Balance Sheet of the
Recipient  Company after  the Merger  at that  date calculated  under the merger
accounting  method are presented below.  The final effects of  the Merger on the
balance  sheet  of  the  Recipient  Company  will be determined according to the
situation  and the  Finnish Accounting  Standards in  force as per the Effective
Date.


                                     Merging                        Recipient
                     Recipient       Company                         Company
                  Company before     before          Merger       Merger Balance
EUR in million        Merger         Merger¹       accounting²        Sheet³
--------------------------------------------------------------------------------
ASSETS

Intangible assets            16.7           4.2   -                         20.9

Tangible assets                             0.5   -                          0.5

Investments                 374.7         724.7   -                      1,099.4

Loan receivables
from group
companies                   248.0          50.0   -                        298.0

Other receivables                           0.3   -                          0.3

Deferred tax
asset                         2.0           0.7   -                          2.8
--------------------------------------------------------------------------------
Total non-current
assets                      641.5         780.5   -                      1,422.0



Current assets

Receivables from
group companies              33.6          12.8   -                         46.3

Other receivables             0.1           2.2   -                          2.3
--------------------------------------------------------------------------------
Total current
assets                       33.7          15.0   -                         48.7



Cash and cash
equivalents                  98.1          15.2   -                        113.3
--------------------------------------------------------------------------------
Total assets                773.3         810.6   -                      1,584.0
--------------------------------------------------------------------------------




                                      Merging                       Recipient
                      Recipient       Company                        Company
                   Company before     before          Merger      Merger Balance
EUR in million         Merger         Merger¹      accounting²        Sheet³
--------------------------------------------------------------------------------
EQUITY AND
LIABILITIES

Equity

Share capital                 15.0          70.0   -                        85.0

Reserve for
invested
unrestricted
equity                       286.2          61.1   61.8                    409.1

Retained earnings           (27.7)         335.6   (61.8)                  246.1
--------------------------------------------------------------------------------
Total equity                 273.5         466.7   -                       740.2
--------------------------------------------------------------------------------


Provisions                     0.7           3.6   -                         4.3



Cumulative
accelerated
depreciation                                 0.5   -                         0.5



Non-current
liabilities

Borrowings                   286.2         199.6   -                       485.9

Borrowings from
group companies               13.0                 -                        13.0

Borrowings from
joint ventures and
associated
companies                      1.8           0.7   -                         2.5
--------------------------------------------------------------------------------
Total non-current
liabilities                  301.0         200.3   -                       501.4
--------------------------------------------------------------------------------


Current
liabilities

Borrowings                    16.0          35.0   -                        51.0

Borrowings from
group companies              179.6          90.4   -                       270.0

Accounts payable
to group companies             0.0           0.3   -                         0.3

Other short-term
liabilities                    2.5          13.8   -                        16.3
--------------------------------------------------------------------------------
Total current
liabilities                  198.1         139.5   -                       337.6
--------------------------------------------------------------------------------
Total liabilities            499.9         343.9   -                       843.8
--------------------------------------------------------------------------------
Total equity and
liabilities                  773.3         810.6   -                     1,584.0
--------------------------------------------------------------------------------
¹  As announced by  the Merging Company  on 7 November 2016, the Merging Company
has  signed an agreement  to divest its  Osnabrück plant in  Germany to Kämmerer
GmbH.  The balance sheet  of the Merging  Company has not  been adjusted for the
sale  of the Osnabrück  plant in Germany  in this illustrative Recipient Company
Merger Balance Sheet.

²  The equity of  the Recipient Company  shall be formed  in the Merger applying
merger  accounting  so  that  the  amount  recorded  to the share capital of the
Recipient  Company  shall  equal  the  amount  of  share  capital of the Merging
Company,  the amount entered to the retained  earnings shall equal the amount of
the  retained earnings  of the  Merging Company  and the  amount entered  to the
reserve  for invested unrestricted  equity of the  Recipient Company shall equal
the  reserve  for  invested  unrestricted  equity  of  the  Merging Company. The
difference  between the Merger  Consideration and the  net assets of the Merging
Company  shall be recorded to the  unrestricted equity of the Recipient Company.
The  Merger Consideration  shall be  calculated in  accordance with  the Finnish
Accounting  Standards using the  share price of  the Recipient Company and final
total  number of shares  to be issued  as Merger Consideration  on the Effective
Date.  For the  purpose of  the Merger  Consideration used  for the illustrative
Recipient  Company Merger balance sheet, the last trading price of the Recipient
Company's shares on 2 November 2016 of EUR 12.76 and the number of new shares of
the Recipient Company of 45,376,992 has been used.

³  The  Board  of  Directors  of  the  Merging Company and the Recipient Company
propose  to distribute funds in the total amount of approximately EUR 23 million
(as  further set out in Section 11 of  the Merger Plan) each to their respective
shareholders  prior to the Effective  Date. The illustrative Recipient Company's
Merger  Balance Sheet  presented herein  has not  been adjusted for the proposed
distributions.

                                                                      Appendix 3



This documents is a translation from the Finnish original

Auditor's Statement to the Extraordinary Shareholders Meeting of Munksjö Oyj

We  have performed an engagement providing  reasonable assurance relating to the
merger  plan prepared  by the  Boards of  Directors of  Munksjö Oyj and Ahlstrom
Corporation  dated 7 November  2016. The Board  of Directors  of Munksjö Oyj has
decided  to propose  to the  extraordinary shareholders  meeting to  decide that
Ahlstrom  Corporation shall merge into Munksjö  Oyj. The Boards of the Directors
of  the  companies  have  prepared  a  merger  plan with respect to the proposed
merger.  According  to  the  conditions  in  the merger plan the shareholders of
Ahlstrom  Corporation  shall  receive  as  merger consideration 0.9738 shares of
Munksjö Oyj for each share owned in Ahlstrom Corporation.

The  proposed share exchange  ratio is based  on the valuation  results of using
valuation  methods for determining  the values of  the companies as described in
the merger plan prepared by the Boards of Directors.

The responsibility of the Board of Directors

The  Boards of Directors of Munksjö Oyj and Ahlstrom Corporation are responsible
for the preparation of the merger plan and that the merger plan gives a true and
fair  view of the basis on which  the merger consideration is determined and the
distribution  of the merger consideration in accordance with the Finnish Limited
Liability Companies Act.

The Auditor's independence and quality control

We  are  independent  of  Munksjö  Oyj  according to the ethical requirements in
Finland and we have complied with other ethical requirements, which apply to the
engagement conducted.

The  practitioner applies International Standard  on Quality Control 1 (ISQC 1)
and  accordingly maintains a  comprehensive system of  quality control including
documented   policies   and   procedures   regarding   compliance  with  ethical
requirements,   professional  standards  and  applicable  legal  and  regulatory
requirements.

Auditor's Responsibility

Our responsibility is based on our work to report on the merger plan and examine
and  to report whether the  merger will compromise the  repayment of the current
debts  of  Munksjö  Oyj.  We  conducted  our  reasonable assurance engagement in
accordance  with  ISAE  3000 (International  Standard  on Assurance Engagements,
Revised).  The engagement includes  performing procedures to  obtain evidence on
whether  the  merger  plan  gives  a  true  and fair view in accordance with the
Finnish   Limited   Liability  Companies  Act  of  basis  on  which  the  merger
consideration is determined, of the distribution of the merger consideration and
whether the merger compromise the repayment of the current debts of Munksjö Oyj.

We  believe that the evidence we have  obtained is sufficient and appropriate to
provide a basis for our opinion.

Opinion

In  our opinion, based on chapter  16 section 4 in the Finnish Limited Liability
Companies  Act, the merger  plan gives in  all material respect  a true and fair
view in accordance with the Finnish Limited Liability Companies Act of the basis
on  which the merger consideration is determined, and of the distribution of the
merger  consideration.  According  to  our  understanding  the  merger  does not
compromise the repayment of the current debts of Munksjö Oyj.



Helsinki, 7 November 2016

KPMG Oy Ab



Sixten Nyman
Authorised Public Accountant





Auditor's Statement

(Translation from the Finnish original)



To the Extraordinary General Meeting of Ahlstrom Corporation





We have undertaken a reasonable assurance engagement of the merger plan prepared
by the Board of Directors of Ahlstrom Corporation and Munksjö Oyj dated 7
November, 2016. The Board of Directors of Ahlstrom Corporation have decided to
propose to the extraordinary general meeting to decide that Ahlstrom Corporation
shall merge into Munksjö Oyj.  The Boards of Directors of the merging companies
have prepared a merger plan with respect to the proposed merger. According to
the conditions of the merger the shareholders of Ahlstrom Corporation shall
receive as merger consideration 0,9738 new shares of Munksjö Oyj for each share
owned in Ahlstrom Corporation. The proposed share exchange ratio is based on the
valuation results of applying the valuation methods for determining the values
of the companies as described in the merger plan prepared by the Boards of
Directors.



Responsibilities of the Board of Directors



The Boards of Directors of Ahlstrom Corporation and Munksjö Oyj are responsible
for the preparation of a merger plan that gives a true and fair view of the
basis on which the merger consideration is determined and of the distribution of
the merger consideration in accordance with the Finnish Limited Liability
Companies Act.



Auditor's independence and quality control



We are independent of Ahlstrom Corporation in accordance with the ethical
requirements that are relevant to our engagement in Finland, and we have
fulfilled our other ethical responsibilities in accordance with these
requirements.



PricewaterhouseCoopers Oy applies International Standard on Quality Control 1
and accordingly maintains a comprehensive system of quality control including
documented policies and procedures regarding compliance with ethical
requirements, professional standards and applicable legal and regulatory
requirements.





 PricewaterhouseCoopers Oy, tilintarkastusyhteisö, PL 1015 (Itämerentori
 2), 00101 HELSINKI

 Puh. 020 787 7000, faksi 020 787 8000, www.pwc.fi

 Kotipaikka Helsinki, y-tunnus 0486406-8




Auditor's Responsibilities



Our responsibility is to express an opinion on the merger plan. We conducted our
reasonable assurance engagement in accordance with the International Standard on
Assurance Engagements (ISAE) 3000 (Revised). The engagement involves performing
procedures to obtain evidence on whether the merger plan gives a true and fair
view of the basis on which the merger consideration is determined and of the
distribution of the merger consideration  in accordance with the Finnish Limited
Liability Companies Act.



We believe that the evidence that we have obtained is sufficient and appropriate
to provide a basis for our opinion.



Opinion



In our opinion, based on Chapter 16 Section 4 of the Finnish Limited Liability
Companies Act, the merger plan gives, in all material respects, a true and fair
view of the basis on which the merger consideration is determined and of the
distribution of the merger consideration in accordance with the Finnish Limited
Liability Companies Act.





Helsinki, 7 November 2016



PricewaterhouseCoopers Oy

Authorised Public Accountants







Markku Katajisto

Authorised Public Accountant (KHT)



ANNEX 2

SUMMARY OF THE COMBINATION AGREEMENT

This  summary is not an exhaustive presentation  of all the terms and conditions
of  the  Combination  Agreement.  The  summary  aims  to  describe the terms and
conditions  of  the  Combination  Agreement  to  the  extent that such terms and
conditions  may materially  affect a  shareholder's assessment  of the terms and
conditions  of the merger. Nothing in the Combination Agreement (or this summary
thereof)  confers any rights or obligations on any person other than Munksjö and
Ahlstrom.

General

Pursuant  to the Combination  Agreement entered into  by and between Munksjö and
Ahlstrom  on 7 November 2016, Munksjö and Ahlstrom  have agreed to combine their
business  operations under one management by  way of a statutory merger pursuant
to  the Finnish  Companies Act,  whereby all  assets and liabilities of Ahlstrom
will  be transferred  to Munksjö,  without a  liquidation procedure,  through an
absorption  merger  upon  the  completion  of  which Ahlstrom will automatically
dissolve and cease to exist as a separate legal entity.

Representations, Warranties and Undertakings

The   Combination  Agreement  contains  certain  customary  representations  and
warranties  as well as undertakings, such  as, inter alia, each party conducting
its  businesses in the ordinary course of  business before the completion of the
merger,  keeping the other party informed of any  and all matters that may be of
material  relevance for the purposes of  effecting the completion of the merger,
cooperating  with the  other party  in making  necessary regulatory  filings and
cooperating  with the other  party in respect  of the financing  of the combined
company.  Munksjö  and  Ahlstrom  have  also  undertaken  to prepare for certain
governance arrangements that will be implemented by Munksjö after the completion
of  the merger. In addition, Munksjö and  Ahlstrom each undertake not to solicit
competing  proposals. Munksjö and  Ahlstrom agree to  bear their own fees, costs
and expenses incurred in connection with the merger.

Munksjö  and Ahlstrom give  each other customary  reciprocal representations and
warranties  related  to,  inter  alia,  authority  to enter into the Combination
Agreement,  due incorporation, status  of the shares  in the respective company,
compliance with applicable securities laws, preparation of financial statements,
compliance  with licenses and laws,  ownership of intellectual property, absence
of  a  breach  of  contracts,  taxes  and  the completeness of the due diligence
materials  provided to  the other  party. In  addition, Munksjö  gives customary
representations  and warranties regarding the new shares in Munksjö to be issued
as merger consideration to Ahlstrom's shareholders.

The  Board of Directors of  Munksjö undertakes to propose  to the EGM of Munksjö
that  the EGM of  Munksjö grants an  authorization to the  Board of Directors of
Munksjö  to resolve upon  the payment by  Munksjö of funds  from the reserve for
invested  unrestricted  equity  as  return  of  equity  in  the  total amount of
approximately EUR 23 million, corresponding to EUR 0.45 per share in Munksjö, to
the shareholders of Munksjö prior to the completion of the merger.

The  Board of Directors of Ahlstrom undertakes to propose to the EGM of Ahlstrom
that  the EGM of Ahlstrom  grants an authorization to  the Board of Directors of
Ahlstrom  to resolve  upon the  payment by  Ahlstrom of  a dividend in the total
amount  of approximately EUR 23 million, corresponding  to EUR 0.49 per share in
Ahlstrom, to the shareholders of Ahlstrom prior to the completion of the merger.

Ahlstrom  undertakes to  use its  reasonable best  efforts to negotiate with any
creditor  of Ahlstrom  objecting to  the merger  in order  to reach an agreement
regarding  the merger or to  commence a process at  a relevant district court to
obtain  a confirmatory judgment that the underlying receivable of such objecting
creditor  has  been  repaid  or  such  objecting creditor has been provided with
sufficient collateral, if applicable.

Conditions to the Completion of the Merger

The  completion of the  merger is conditional  upon the satisfaction  or, to the
extent permitted by applicable law, waiver of each of the following conditions:

  * the merger having been duly approved by the EGM of Ahlstrom provided,
    however, that shareholders of Ahlstrom representing no more than 20 per cent
    of all shares and votes in Ahlstrom having demanded the redemption of
    his/her/its shares in Ahlstrom pursuant to Chapter 16, Section 13 of the
    Finnish Companies Act;
  * the merger, the proposed amendments to the articles of association and the
    election of the members of the Board of Directors having been duly approved
    by the EGM of Munksjö;
  * the EGMs of Munksjö and Ahlstrom having resolved on the authorization
    regarding the distribution of funds as described under "-Representations,
    Warranties and Undertakings" above and such distribution having been
    executed;
  * the necessary competition clearances having been obtained for the merger;
  * Munksjö having obtained from both Nasdaq Helsinki Ltd and Nasdaq Stockholm
    Ltd written confirmations that the listing of the merger consideration on
    the official lists of said stock exchanges will take place promptly upon the
    registration of the completion of the merger;
  * the sale by Ahlstrom of its entire interest in the plant located at
    Osnabrück, Germany, having been completed in the manner consistent with the
    terms and conditions of the related share purchase agreement;
  * the financing required in connection with the merger being available
    materially in accordance with the new facilities agreements of Munksjö and
    Ahlstrom;
  * no default under any of the material finance arrangements of Ahlstrom, as
    defined in the Combination Agreement, having occurred and being continuing
    if, in the opinion of either Munksjö or Ahlstrom (in each case, acting
    reasonably and based on advice of legal counsel), such default would have a
    material adverse effect on the merger or the combined company;
  * no default under the material finance arrangements of Munksjö, as defined in
    the Combination Agreement, having occurred and being continuing if, in the
    opinion of either Munksjö or Ahlstrom (in each case, acting reasonably and
    based on advice of legal counsel), such default would have a material
    adverse effect on the merger or the combined company;
  * the repayment or securing by collateral of the total aggregate amount of the
    receivables required by creditors objecting to the merger in accordance with
    Chapter 16, Section 15 of the Finnish Companies Act, if any, not resulting
    in a default by Ahlstrom under any of the material finance arrangements of
    Ahlstrom, as defined in the Combination Agreement, or, in the event of any
    such default, the necessary waivers and consents  having been granted;
  * the Combination Agreement not having been terminated in accordance with its
    provisions; and
  * no event, circumstance or change having occurred on or after the date of the
    Combination Agreement that would have a material adverse effect as defined
    in the Combination Agreement in respect of Munksjö or Ahlstrom.
Munksjö  and Ahlstrom have  agreed to use  reasonable best efforts  to cause all
conditions  precedent to  be satisfied  by 1 August  2017 and to  take all other
necessary actions set forth in the Combination Agreement.

Termination

The  Combination  Agreement  may  be  terminated  by mutual written consent duly
authorized by the Boards of Directors of Munksjö and Ahlstrom. If the merger has
not been completed by 1 August 2017 or if it becomes evident that the completion
of  the  merger  cannot  take  place  before  such date, Munksjö or Ahlstrom may
terminate  the  Combination  Agreement,  provided  that  the  party causing such
failure  will not have the right to  terminate. In addition, each of Munksjö and
Ahlstrom  may terminate  the Combination  Agreement if,  among other things, the
resolutions  necessary  to  implement  the  merger  at  the  EGMs of Munksjö and
Ahlstrom  have not  been considered  by a  relevant general  meeting by 1 August
2017 or if upon consideration by the relevant general meetings, such resolutions
fail  to be  duly approved,  or if  any governmental  entity including,  but not
limited  to, any competition  authority, gives an  order or takes any regulatory
action  that is non-appealable and conclusively  prohibits the completion of the
merger.  Furthermore, each of Munksjö and Ahlstrom may terminate the Combination
Agreement  in case of a breach by the other party of any of the representations,
warranties,   covenants,   undertakings  or  agreements  under  the  Combination
Agreement  if  such  breach  has  resulted,  or  could reasonably be expected to
result, in a material adverse effect in respect of the breaching party.

Governing Law

The Combination Agreement is governed by Finnish law.






[]