2017-02-02 07:54:06 CET

2017-02-02 07:54:06 CET


REGULATED INFORMATION

English Finnish
Danske Bank Plc - Annual Financial Report

Danske Bank Plc: Financial Statements 2016


Danske Bank Plc: Financial Statements 2016

 Helsinki, Suomi,
 2.2.2016


Danske Bank Plc Group's January - December 2016:

Satisfactory result and progress in partnership strategy

Finland's GDP growth strengthened in 2016, but the GDP still fell short of the
previous business cycle peak by almost 5 per cent. Interest rates continue on a
record low level. Total income for Danske Bank's operations in Finland[1] for
the full financial year amounted to EUR 617.9 million (EUR 632.2 million).

Net interest income for the financial year was at previous year's levels despite
the low interest environment and challenging deposit rates. Net fee income
decreased by 4 %, reflecting among other things, the effect of challenging
market movements on asset management fees. Net trading income was negatively
affected by valuation adjustments on derivatives (xVA), due to model
improvements.

As a result of continuous focus on cost efficiency and operational processes,
operating expenses decreased slightly. Profit before taxes was around previous
year's levels at EUR 241.2 million (EUR 243.2 million).

"Danske Bank Finland achieved a satisfactory result and increased its customer
satisfaction across segments in 2016. We have a strong aspiration to grow in
Finland in all our business segments by becoming a more customer-centric, simple
and efficient bank. An important part of our growth strategy are partnerships
that support our ambition of offering an outstanding customer experience and
innovative solutions. During 2016 we made strong progress in our partnering
strategy," says Risto Tornivaara, CEO of Danske Bank Plc.

At the end of the year, we reached an important milestone when we publicised a
research and service cooperation with Akava, the Confederation of Unions for
Professional and Managerial Staff in Finland. At first, the cooperation will
focus on young people who have recently graduated and on offering them tailored
banking services. Within a month, 16 Akava affiliate unions had joined the co-
operations.

Danske Bank's MobilePay application partnered with over 100 retailers during the
year, offering payment solutions online and through application in addition to
physical retail solutions.

To support our small and medium sized business customers, we continued to work
on our ownership change service together with a strong partner network. With our
partners, we are able to support an entrepreneur comprehensively to achieve a
successful ownership change. By continuously expanding our service range, we
want to support Finnish businesses and improve their ability to grow and
innovate.

Financial Highlights of Danske Bank's operations in Finland

In addition to Danske Bank Plc, Danske Bank's operations in Finland include the
Helsinki branch of Danske Bank A/S.

 EUR millions                          YTD 2016 YTD 2015 change
---------------------------------------------------------------
 Net interest income                      331.5    332.7  -0.3%

 Net fee income                           257.8    268.7  -4.1%

 Net trading income                        16.4     19.3 -14.9%

 Other income                              12.2     11.6   5.3%
---------------------------------------------------------------
 Total income                             617.9    632.2  -2.3%

 Operating expenses                       375.4    376.1  -0.2%
---------------------------------------------------------------
 Profit before loan impairment charges    242.5    256.1  -5.3%
---------------------------------------------------------------
 Loan impairment charges                    1.3     12.8 -90.0%
---------------------------------------------------------------
 Profit before tax                        241.2    243.2  -0.8%



 C/I-ratio, %                             60.8%    59.5%   1.3%



 Loans                                 21 397.3 20 882.8   2.5%

 Deposits                              18 576.8 19 830.6  -6.3%




Danske Bank Plc Group's Financial Highlights

 EUR millions                            YTD 2016 YTD 2015 change
-----------------------------------------------------------------
 Net interest income                        296.1    304.4  -2.7%

 Net fee income                             230.3    234.5  -1.8%

 Net trading income                          14.4     14.3   0.8%

 Other income                                22.4     21.6   3.5%
-----------------------------------------------------------------
 Total income                               563.1    574.7  -2.0%

 Operating expenses                         351.7    352.5  -0.2%
-----------------------------------------------------------------
 Profit before loan impairment charges      211.5    222.2  -4.8%
-----------------------------------------------------------------
 Loan impairment charges                      1.2     12.6 -90.5%
-----------------------------------------------------------------
 Profit before tax                          210.3    209.5   0.3%



 C/I-ratio, %                               62.4%    61.4%   1.0%

 ROE, %                                      6.7%     6.6%   0.1%

 Total capital ratio, % *                   20.0%    18.4%   1.6%

 Common equity tier 1 capital ratio, % *    19.2%    17.5%   1.7%

 FTE at the end of period                   1 594    1 730  -7.9%





 Loans                                   20 235.1 19 818.8   2.1%

 Deposits                                16 635.5 18 115.3  -8.2%

 Total equity                             2 626.2  2 515.4   4.4%

 Total balance sheet                     28 962.1 30 312.9  -4.5%



*Danske Bank Plc's profit after taxes for January-December is not included in
Tier 1 distributable capital in solvency calculations at the end of December
2016.


Outlook for 2017

Growth in Finnish economy is expected to remain moderate in 2017 - 2018 and the
interest environment, especially short-term interest rates, is expected to
remain at low level also during 2017.

We expect our lending to personal and corporate customers to continue growing in
2017 and thus we anticipate that our net interest income and total income will
be higher compared to 2016.

Operating expenses are expected to be slightly lower than previous year since
the Bank continues to have a strong focus on improving our cost efficiency and
operational processes. Overall, we expect that our net profit for 2017 will be
slightly higher than 2016.

Possible merging of activities in Finland

As part of its efforts to simplify the organisation and improve efficiency, the
Danske Bank Group is looking into the possibilities of merging its activities in
Finland - Danske Bank Plc and Danske Bank A/S, Helsinki branch - into a single
branch. In doing so, the Danske Bank Group would achieve a uniform
organisational structure across the Nordic markets.

The change would be primarily of a technical nature and would not change the way
in which we serve our customers, nor would employees experience changes.

As part of our preparations, we have initiated a dialogue with a broad range of
stakeholders - including e.g. supervisors, and during 2017, we expect to take
initiatives that may lead to branchification.

Full Annual Report

The Danske Bank Plc Group's full Annual Report for January - December 2016 is
attached to this release as a pdf-file and is available at the Bank's website
www.danskebank.fi. Danske Bank Plc Group publishes only one interim report
during 2017. The Interim Report January - June 2017 will be released on 20 July
2017.

For further information:

Risto Tornivaara, CEO of Danske Bank Plc, tel. +358 (0)10 546 6675

Danske Bank is Finland's third largest bank, which serves around a million
Finnish personal, business and institutional customers. Danske Bank Plc is a
part of the Nordic Danske Bank Group.

Danske Bank is a Nordic universal bank with strong regional roots and bridges to
the rest of the world. We serve more than 3.4 million personal, business and
institutional customers, and in addition to banking services, we offer life
insurance and pension, mortgage credit, wealth management, real estate and
leasing services and products.

Our vision is to be recognised as the most trusted financial partner. We are
driven by a desire to make important financial decisions and daily banking easy,
and our aim is to create long-term value for our customers and investors and the
societies we are a part of.

Danske Bank is headquartered in Copenhagen and is listed on Nasdaq Copenhagen.

www.danskebank.com



--------------------------------------------------------------------------------

[1]Includes Danske Bank Plc Group and the Helsinki Branch of Danske Bank A/S.



[]