2012-07-31 11:00:00 CEST

2012-07-31 11:01:14 CEST


REGULATED INFORMATION

English
Orion - Interim report (Q1 and Q3)

Orion Group Interim Report January-June 2012


ORION CORPORATION / INTERIM REPORT / JANUARY-JUNE 2012 / 31 JULY 2012 at 12:00
noon EEST


Orion's net sales for January-June 2012 totalled EUR 480 million (EUR 471
million for January-June 2011), up by 2% on the comparative period last year.

  * Operating profit was EUR 145 (158) million.
  * Profit before taxes was EUR 145 (158) million.
  * Equity ratio was 55% (61%).
  * ROCE before taxes was 51% (59%).
  * ROE after taxes was 48% (53%).
  * Basic earnings per share were EUR 0.77 (0.83).
  * Cash flow per share before financial items was EUR 0.50 (0.54).
  * The outlook estimate for 2012 was updated after the review period. Orion now
    estimates that net sales in 2012 will be slightly higher than in 2011 and
    operating profit slightly higher than in 2010.
  * Orion's financial objectives have been updated.


ORION'S KEY FIGURES FOR THE REVIEW PERIOD

                          Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
-------------------------------------------------------------------------------
 Net sales, EUR million   232.8 227.0    +2.5%    480.2    471.2    +1.9% 917.9
-------------------------------------------------------------------------------
 International
 operations, EUR million  170.1 167.3    +1.7%    353.5    352.3    +0.3% 677.2
-------------------------------------------------------------------------------
    % of net sales        73.1% 73.7%             73.6%    74.8%          73.8%
-------------------------------------------------------------------------------
 Operating profit, EUR
 million                   66.0  65.1    +1.4%    145.2    158.0    -8.1% 282.9
-------------------------------------------------------------------------------
    % of net sales        28.3% 28.7%             30.2%    33.5%          30.8%
-------------------------------------------------------------------------------
 Profit before taxes, EUR
 million                   65.2  64.8    +0.6%    144.5    157.5    -8.2% 282.0
-------------------------------------------------------------------------------
    % of net sales        28.0% 28.5%             30.1%    33.4%          30.7%
-------------------------------------------------------------------------------
 Income tax expense, EUR
 million                   15.9  16.8    -5.1%     35.6     41.0   -13.1%  72.4
-------------------------------------------------------------------------------
 R&D expenses, EUR
 million                   24.2  22.9    +5.7%     47.1     42.7   +10.1%  87.5
-------------------------------------------------------------------------------
    % of net sales        10.4% 10.1%              9.8%     9.1%           9.5%
-------------------------------------------------------------------------------
 Capital expenditure, EUR
 million                   15.0  10.1   +49.3%     23.3     17.3   +35.1%  49.5
-------------------------------------------------------------------------------
    % of net sales         6.5%  4.4%              4.9%     3.7%           5.4%
-------------------------------------------------------------------------------
 Assets total, EUR
 million                                          746.1    668.5   +11.6% 779.1
-------------------------------------------------------------------------------
 Equity ratio, %                                  55.1%    60.7%          64.2%
-------------------------------------------------------------------------------
 Gearing, %                                       23.2%    11.2%          -6.9%
-------------------------------------------------------------------------------
 Interest-bearing
 liabilities, EUR million                         157.6    105.7   +49.0%  88.7
-------------------------------------------------------------------------------
 Non-interest-bearing
 liabilities, EUR million                         177.5    157.3   +12.8% 190.5
-------------------------------------------------------------------------------
 Cash and cash
 equivalents, EUR million                          62.1     60.4    +2.9% 123.0
-------------------------------------------------------------------------------
 ROCE (before taxes), %                           51.4%    59.0%          49.4%
-------------------------------------------------------------------------------
 ROE (after taxes), %                             47.8%    53.4%          43.3%
-------------------------------------------------------------------------------
 Basic earnings per
 share, EUR                0.35  0.34    +2.6%     0.77     0.83    -6.6%  1.49
-------------------------------------------------------------------------------
 Diluted earnings per
 share, EUR                0.35  0.34    +2.6%     0.77     0.83    -6.6%  1.49
-------------------------------------------------------------------------------
 Cash flow per share
 before financial items,
 EUR                       0.23  0.20   +15.7%     0.50     0.54    -8.3%  1.10
-------------------------------------------------------------------------------
 Equity per share, EUR                             2.92     2.88    +1.3%  3.55
-------------------------------------------------------------------------------
 Personnel at the end of
 the period                                       3,609    3,435    +5.0% 3,425
-------------------------------------------------------------------------------
 Average personnel during
 the period                                       3,485    3,245    +7.4% 3,328
-------------------------------------------------------------------------------
 Personnel expenses, EUR
 million                                          105.7     94.0   +12.4% 186.0
-------------------------------------------------------------------------------


President and CEO Timo Lappalainen's review"Sales developed well""As anticipated, the entry of generic competitors to Stalevo into US markets in
April has decreased our deliveries to Novartis. However, we have been able to
compensate for some of this decrease in sales through deliveries of generic
entacapone products. Sales from our other product ranges continued to develop
well, with 10% growth in the first half of the year."Sales expenses were somewhat lower in the first half of the year than a year
earlier. The figures for the comparative period included EUR 6 million of
intangible asset impairment charges recorded on product rights, which explains
most of the decrease. In addition, sales and marketing inputs have been
reallocated to some extent. Research costs were higher due to the higher number
of clinical phase projects and their progress as planned."During the summer we have reviewed our financial objectives. The fundamental
objectives are still ensuring the Group's financial stability and creating
profitable growth. The objectives are achieved by increasing net sales and
maintaining profitability at a good level, with operating profit exceeding 20%
of net sales. Achievement of these objectives will require continuous investment
in development of the product portfolio. The Group's financial position will be
kept strong, the aim being an equity ratio of at least 50%."Our outlook estimate, which can be found with the basis for it on pages 6-7 of
this report, was updated in early July after the review period. We now estimate
that our net sales will be slightly higher than in 2011 and our operating profit
slightly higher than in 2010. Our net sales in 2011 were EUR 918 million and our
operating profit in 2010 was EUR 254 million."


Events during the period

In April the first generic entacapone products licensed by Orion entered the
markets in the United States.
On 26 April Orion announced that it had filed a patent infringement lawsuit in
the United States to enforce Orion's US patents covering Stalevo(®) against
Mylan Pharmaceuticals Inc.


On 1 May Orion announced that it had been informed that the United States
District Court had given its decision on the US patent infringement lawsuit
concerning Orion's proprietary drug Precedex(®).

Events after the period

On 3 July Orion upgraded its full-year outlook for 2012.

News conference and teleconference

A news conference and teleconference on the published results will be held
today, Tuesday 31 July 2012, at 13:30 EEST in Hotel Kämp, address:
Pohjoisesplanadi 29, Helsinki. President and CEO Timo Lappalainen will give a
brief presentation in English on the financial review.

The event can be followed live as a webcast accessible via the Orion website at
http://www.orion.fi/en/. After the presentation, questions can be asked by
telephone in Finnish and English.

The teleconference code is 914111 and to participate in the teleconference,
please call:

from United States: +1 334 323 6203

from other countries: +44 (0)20 7162 0125

News conference recordings

A recording of the webcast of the event in English and a recording of the
presentation by the President and CEO in Finnish will be available on the Orion
website later today.

Financial report material

Financial reports and related presentation material are available at
www.orion.fi/en/ promptly after publication. The website also has a form for
subscribing to Orion's releases.

Dates in Orion Calendar 2012-2013


Interim Report January-September 2012       Tuesday 23 October 2012

Financial Statements 2012           Tuesday 5 February 2013

Annual General Meeting 2013           Tuesday 19 March 2013

Interim Report January-March 2013         Tuesday 23 April 2013

Interim Report January-June 2013         Tuesday 30 July 2013

Interim Report January-September 2013       Tuesday 22 October 2013
The Annual Report 2012 will be published on the Company's website at the latest
in week 9/2013.


For additional information about the financial review:

Jari Karlson, CFO, tel. +358 10 426 2883

www.orion.fi/en
www.orion.fi/en/investors/

Financial review Q1-Q2/2012

Net sales

The Orion Group's net sales in January-June 2012 totalled EUR 480 million (EUR
471 million in January-June 2011). The net effect of currency exchange rates was
plus EUR 7 million.

The Pharmaceuticals business's net sales totalled EUR 453 (447) million. Net
sales of Orion's Stalevo(®) (carbidopa, levodopa and entacapone) and
Comtess(®)/Comtan(®) (entacapone) Parkinson's drugs were down by 17% at EUR 118
(143) million, which was 26% (32%) of the Pharmaceuticals business's net sales.
The net sales of other products in the portfolio totalled EUR 335 (304) million,
and were up by 10% on the comparative period. The products based on in-house R&D
accounted for EUR 205 (217) million, or 45% (49%) of the Pharmaceuticals
business's net sales.

The Diagnostics business's net sales were up by 14% at EUR 29 (25) million.

Operating profit

The Orion Group's operating profit was down by 8% at EUR 145 (158) million.

The Pharmaceuticals business's operating profit was EUR 148 (159) million, down
by 7% on the comparative period. Net sales and operating profit in the
comparative period were enhanced by a non-recurring payment of EUR 7 million.
Operating profit was lower than in the comparative period because products with
lower margins accounted for an increasing proportion of sales as sales of
Parkinson's drugs declined.

The Diagnostics business's operating profit was down by 11% at EUR 3.1 (3.4)
million as costs increased, although sales grew well.

Operating expenses

The Group's sales and marketing expenses were down by 8% at EUR 98 (107)
million. The expenses in the comparative period included EUR 6 million of
intangible asset impairment charges recorded on product rights.

R&D expenses were up by 10% at EUR 47 (43) million and accounted for 10% (9%) of
the Group's net sales. Pharmaceutical R&D expenses amounted to EUR 43 (40)
million. Research projects are reported in more detail under Pharmaceuticals in
the Business Reviews.

Administrative expenses were higher at EUR 23 (20) million.

Other operating income and expenses increased profit by EUR 1 (3) million.

Group's profit

The Group's profit before taxes totalled EUR 145 (158) million. Basic earnings
per share were EUR 0.77 (0.83) and diluted earnings per share were EUR 0.77
(0.83). Equity per share was EUR 2.92 (2.88). The return on capital employed
before taxes (ROCE) was 51% (59%) and the return on equity after taxes (ROE)
48% (53%).

Financial position

The Group's gearing was 23% (11%) and the equity ratio 55% (61%). The Group's
total liabilities at 30 June 2012 were EUR 335 (263) million. At the end of the
period, interest-bearing liabilities amounted to EUR 158 (106) million,
including EUR 127 (83) million of long-term loans.

The Group had EUR 62 (60) million of cash and cash equivalents at the end of the
period, which are invested in short-term interest-bearing instruments issued by
financially solid financial institutions and corporations.

Cash flow

Cash flow from operating activities was EUR 93 (92) million. Cash flow was
higher even though operating profit was lower because the amount tied up into
working capital grew by less than in the comparative period.

Cash flow from investing activities was EUR -23 (-16) million and cash flow from
financing activities was EUR -131 (-182) million. During the period new long-
term loans totalling EUR 75 million were raised.

Capital expenditure

The Group's capital expenditure totalled EUR 23 (17) million. This comprised EUR
18 (11) million on property, plant and equipment and EUR 5 (7) million on
intangible assets.

Outlook for 2012

Net sales will be slightly higher than in 2011.

Operating profit will be slightly higher than in 2010.

The Group's capital expenditure will be about EUR 50 million excluding
substantial corporate or product acquisitions.

Basis for outlook

Product launches will continue to support Orion's position as market leader in
Finland. However, price competition in the Finnish market is expected to persist
in 2012.

The generic competition commencing in April 2012 in the United States will
decrease sales of Orion's Parkinson's drugs in 2012. In 2011 US markets
accounted for about EUR 60 million of the net sales of Orion's Parkinson's
drugs. Elsewhere in the world generic competition is not expected to have a
material impact on sales of these products in 2012.

Marketing expenditure will be similar to the previous year. Because the
registrations and launches of new products are projects that take more than a
year, the increases in resources and other inputs required in
2012 were planned mainly during the previous year.

Research and development costs will be higher than in 2011. They are partly the
Company's internal fixed cost items, such as salaries and maintenance of the
operating infrastructure, and partly external variable costs. External costs
arise from, among other things, long-term clinical trials, which are typically
performed in clinics located in several countries. The most important clinical
trials scheduled for 2012 are either ongoing from the previous year or at an
advanced stage of planning, therefore their cost level can be estimated rather
accurately.

The estimated costs of the ongoing patent litigation in the United States are
based on the planned timetables and work estimates. The costs due to the
litigation will depend on a number of factors, which are difficult to estimate
accurately.


Near-term risks and uncertainties relating to the outlook

The Company is not aware of any significant risk factors relating to the
earnings outlook for 2012. The effects of commencement of generic competition on
Orion's Parkinson's drugs have been taken into account in the outlook estimate.

Sales of individual products and also Orion's sales in individual markets may
vary, for example depending on the extent to which the ever-tougher price and
other competition prevailing in pharmaceutical markets in recent years will
specifically affect Orion's products. Deliveries to Novartis are based on
timetables that are jointly agreed in advance. Nevertheless, they can change,
for example as a consequence of decisions by Novartis concerning adjustments of
stock levels.

Most of the exchange rate risk relates to the US dollar. Typically, only less
than 15% of Orion's net sales comes from the United States. As regards
currencies in European countries, the overall effect will be abated by the fact
that Orion has organisations of its own in most of these countries, which means
that in addition to sales income, there are also costs in these currencies.

Research projects always entail uncertainty factors that may either increase or
decrease estimated costs. The projects may progress more slowly or faster than
assumed, or they may be discontinued. Nonetheless, changes that may occur in
ongoing clinical studies are reflected in costs relatively slowly, and they are
not expected to have a material impact on earnings in the current year. Owing to
the nature of the research process, the timetables and costs of new studies that
are being started are known well in advance. They therefore typically do not
lead to unexpected changes in the estimated cost structure.

Group's financial objectives

Orion's financial objectives are ensuring the Group's financial stability and
creating profitable growth.

These objectives are achieved through:

  * Increasing net sales. Achievement of this objective requires continuous
    investment in development of the product portfolio.
  * Maintaining profitability at a good level, the aim being operating profit
    that exceeds 20% of net sales.
  * Keeping the equity ratio at least 50%.


Orion's dividend distribution policy

Orion's dividend distribution takes into account the distributable funds and the
capital expenditure and other financial requirements in the medium and long term
to achieve the financial objectives.

Shares and shareholders

On 30 June 2012 Orion had a total of 141,257,828 (141,257,828) shares, of which
44,693,218 (46,183,877) were A shares and 96,564,610 (95,073,951) B shares. The
Group's share capital was EUR 92,238,541.46
(92,238,541.46). At the end of June 2012 Orion held 325,991 (413,754) B shares
as treasury shares. On 30 June 2012 the aggregate number of votes conferred by
the A and B shares was 990,102,979 (1,018,337,737) excluding treasury shares.

At the end of June 2012, Orion had 60,321 (56,655) registered shareholders.


Voting rights conferred by shares

Each A share entitles its holder to twenty (20) votes at General Meetings of
Shareholders and each B share one (1) vote. However, a shareholder cannot vote
more than 1/20 of the aggregate number of votes from the different share classes
represented at the General Meetings of Shareholders. In addition, Orion and
Orion Pension Fund do not have the right to vote at Orion Corporation's General
Meetings of Shareholders.

Both share classes, A and B, confer equal rights to the Company's assets and
dividends.

Conversion of shares

The Articles of Association entitle shareholders to demand the conversion of
their A shares to B shares within the limitation on the maximum number of shares
of a class. In January-June a total of 300,000 shares were converted.

Trading in Orion's shares

Orion's A shares and B shares are quoted on NASDAQ OMX Helsinki in the Large Cap
group under the Healthcare sector heading under the trading codes ORNAV and
ORNBV. Trading in both of the Company's share classes commenced on 3 July 2006,
and information on trading in the Company's shares has been available since this
date.

On 30 June 2012 the market capitalisation of the Company's shares excluding
treasury shares was EUR 2,110 million.

Orion shares are also traded on various alternative trading platforms in
addition to NASDAQ OMX Helsinki.

Authorisations of the Board of Directors

Orion's Board of Directors was authorised by the Annual General Meeting on 24
March 2010 to decide on a share issue in which shares held by the Company can be
conveyed. The authorisation to issue shares is valid for five years from the
decision taken by the Annual General Meeting.

The Board of Directors is authorised to decide on conveyance of no more than
500,000 Orion Corporation B shares held by the Company. Such shares held by the
Company can be conveyed either against or without payment. Such shares held by
the Company can be conveyed by selling them in public trading on NASDAQ OMX
Helsinki; in a share issue placement to the Company's shareholders in proportion
to their holdings at the time of the conveyance regardless of whether they own A
or B shares; or in a share issue placement deviating from shareholders' pre-
emptive rights if there is a weighty financial reason, such as the development
of the capital structure of the Company, using the shares to finance possible
corporate acquisitions or other business arrangements of the Company, financing
capital expenditure or as part of the Company's incentive plan. The share issue
placement can be without payment only if there is an especially weighty
financial reason in the view of the Company and to the benefit of all its
shareholders. The amounts paid for shares in the Company conveyed shall be
recorded in a distributable equity fund. The Board of Directors shall decide on
other matters related to the conveyance of shares held by the Company. The
authorisation was exercised as described below under the heading "Share-based
Incentive Plan". On 30 June 2012 the Board of Directors had outstanding
authorisation to convey 309,337 Orion Corporation B shares held by the Company.

The Board of Directors is not authorised to increase the share capital or to
issue bonds with warrants or convertible bonds or stock options.


Share-based Incentive Plan

In February 2010 the Board of Directors of Orion Corporation decided on a new
share-based incentive plan for the Group key persons. The Plan includes earning
periods and the Board of Directors will annually decide on the beginning and
duration of the earning periods in 2010, 2011 and 2012. The Board of Directors
will decide on the earnings criteria and on targets to be established for them
at the beginning of each earning period. The target group of the Plan consists
of approximately 30 people. The total maximum amount of rewards to be paid on
the basis of the Plan is 500,000 Orion Corporation B shares and a cash payment
corresponding to the value of the shares.

On 12 March 2012 Orion transferred altogether 87,763 Orion Corporation B shares
held by the Company as a share bonus for 2011 to the key persons employed by the
Group and belonging to the Share-based Incentive Plan of the Group. The transfer
was based on the authorisation by the Annual General Meeting on 24 March 2010.

Share ownership

At the end of June 2012 Orion had a total of 60,321 (56,655) registered
shareholders, of whom 95% (94%) were private individuals holding 51% (50%) of
the entire share stock and 65% (64%) of the total votes. There were altogether
43 (43) million nominee-registered shares, which was 30% (31%) of all shares,
and they conferred entitlement to 6% (6%) of the total votes.

At the end of June 2012 Orion held 325,991 (413,754) B shares as treasury
shares, which is 0.2% (0.3%) of the Company's total share stock and 0.03%
(0.04%) of the total votes.

Personnel

The average number of employees in the Orion Group in January-June 2012 was
3,485 (3,245). At the end of June 2012 the Group had a total of 3,609 (3,435)
employees, of whom 2,888 (2,729) worked in Finland and 721 (706) outside
Finland. The number of employees increased mainly in manufacturing due to the
increase in manufacturing output.

Salaries and other personnel expenses in January-June 2012 totalled EUR 106 (94)
million.

Significant legal proceedings

Legal proceedings against the Sandoz companies

Orion announced on 1 May 2012 that it had been informed that the United States
District Court for the District of New Jersey had given its decision on the
patent infringement lawsuit that Orion Corporation and Hospira, Inc. filed on 4
September 2009 to enforce US Patents Nos. 4,910,214 and 6,716,867. The
respondents in the case are Sandoz Inc., Sandoz International GmbH and Sandoz
Canada Inc. (hereinafter collectively "Sandoz").

The court found that US Patent No. 4,910,214 is valid and enforceable. Sandoz is
permanently enjoined from the commercial manufacture, use, sale or offer for
sale in the United States or importation into the United States of its generic
dexmedetomidine product until such time as US Patent No. 4,910,214 expires,
including any applicable extensions. The Court also ordered that the effective
date of Sandoz's Abbreviated New Drug Application No. 91-465 shall not occur
until the expiration of Patent No. 4,910,214, including any applicable
extensions. Separately, the court found that US Patent No. 6,716,867 is invalid
as obvious.

Orion's licensee Hospira, Inc. sells Precedex(®) in the United States and in
markets outside Europe.

Orion and Hospira have filed an appeal against the decision to the court of
appeals, and so has Sandoz.


Legal proceedings against Caraco Pharmaceutical Laboratories, Ltd.

On 12 November 2010 Orion Corporation and Hospira, Inc. jointly filed a patent
infringement lawsuit in the United States against Caraco Pharmaceutical
Laboratories, Ltd. to enforce Orion's and Hospira's joint patent No. 6,716,867
valid in the United States. Gland Pharma Ltd. has since been added as a
defendant in the lawsuit.

Caraco had submitted an application for authorisation to produce and market in
the United States a generic version of Orion's proprietary drug Precedex(®)
(dexmedetomidine hydrochloride 100 µg/ml), which is marketed in the United
States by Orion's licensee Hospira.

Orion expects the costs of the legal proceedings against Caraco to be
substantially less than the costs of the entacapone patent litigation that had
previously been pending in the United States. Consideration of the case has been
suspended pending the conclusion of the above-mentioned appeal proceedings
against the Sandoz companies concerning Patent No. 6,716,867.
Legal proceedings against Mylan Pharmaceuticals Inc.

On 24 January 2011 and 26 April 2012 Orion Corporation filed patent infringement
lawsuits in the United States against Mylan Pharmaceuticals Inc. to enforce its
US Patents Nos. 5,446,194, 6,500,867 and 6,797,732.

Mylan intends to market in the United States a generic version of entacapone
tablets with strength 200 mg like Orion's Comtan(®) proprietary drug. Comtan is
used as an adjunct to levodopa/carbidopa therapy to treat patients with
idiopathic Parkinson's disease who experience the signs and symptoms of end-of-
dose "wearing-off." Novartis is Orion's exclusive licensee for marketing the
drug Comtan in the United States.

In addition, Mylan is seeking authorisation to produce and market generic
tablets (strengths 12.5/50/200 mg; 18.75/75/200 mg; 25/100/200 mg;
31.25/125/200 mg; 37.5/150/200 mg and 50/200/200 mg) in the United States, with
carbidopa, levodopa and entacapone as active ingredients in the same proportion
as in Orion's proprietary drug Stalevo(®) for treatment of Parkinson's disease.
Stalevo is an enhanced levodopa treatment which is marketed in the United States
by Orion's exclusive licensee, Novartis.

Business Reviews

Pharmaceuticals

Review of human pharmaceuticals market

According to statistics collected by Finnish Pharmaceutical Data Ltd, Finnish
wholesale of human pharmaceuticals in January-June 2012 totalled EUR 1,000 (967)
million, up by 3% on the comparative period of the previous year.

Finland is the most important individual market for Orion, generating about one-
quarter of the total net sales. Orion was able to increase its sales faster than
the markets as a whole, so strengthened its position as leader in marketing
pharmaceuticals in Finland. According to statistics collected by Finnish
Pharmaceutical Data Ltd, Orion's wholesale of human pharmaceuticals in Finland
in January-June amounted to EUR 108 (100) million, up by 8% compared with
comparative period of the previous year. Orion's market share of Finnish
pharmaceuticals markets was 11% (10%).

According to IMS Health pharmaceutical sales statistics, in the 12-month period
ending in March 2012 the total sales of Parkinson's drugs in the United States
were down by 21% at USD 664 million (USD 838 million in the previous 12-month
period). The decrease in in-market sales was due to commencement of generic
competition in certain products. The five largest European markets for
Parkinson's disease drugs were Germany, the United Kingdom, France, Spain and
Italy. In these countries, the combined sales of Parkinson's drugs in the 12-
month period ending in March 2012 totalled EUR 951 (1,033) million, and the
average market decline was 8%.

The most important individual therapy area for Orion is still the treatment of
Parkinson's disease. Orion's Parkinson's drugs account for about a quarter of
the Group's net sales. Sales of Orion's Parkinson's drugs in the United States
remained stable despite a clear decrease in the market as a whole. In Japan
sales continued to grow well and clearly better than the market as a whole.
According to IMS Health pharmaceutical sales statistics, in the 12-month period
ending in March 2012, sales of Orion's Parkinson's drugs in the United States
totalled USD 180 million (USD 180 million in the previous 12-month period).
Sales remained stable at a total of EUR 157 (158) million in the five largest
markets in Europe, and up by 16% at EUR 58 (50) million in Japan. The market
share of Orion's Parkinson's drugs was 27% in the United States, on average 16%
in the five largest European markets and 11% in Japan.

According to IMS Health pharmaceutical sales statistics, sales of Orion's
Precedex(®) intensive care sedative (dexmedetomidine) were up by 28% at USD 217
million in the 12-month period ending in March 2012 (USD 158 million in the
previous 12-month period). About four-fifths of the sales amounting to USD 168
(141) million were in the United States, where Precedex sales grew by 19%.
Net sales and operating profit of the Pharmaceuticals business

Net sales of the Pharmaceuticals business in January-June 2012 were EUR 453
(447) million, up by 1% on the comparative period of the previous year. The
operating profit of the Pharmaceuticals business was down by 7% at EUR 148 (159)
million. The operating profit of the Pharmaceuticals business was 33% (36%) of
the segment's net sales.

Net sales of Orion's top ten pharmaceuticals in January-June 2012 were down by
4% at EUR 226 (237) million. They accounted for 50% (53%) of the total net sales
of the Pharmaceuticals business.

Net sales of the products based on own in-house R&D were down by 6% at EUR 205
(217) million in January-June 2012. These products accounted for 45% (49%) of
the net sales of the Pharmaceuticals business.


Proprietary Products

The product portfolio of Proprietary Products consists of patented prescription
products in three therapy areas: central nervous system diseases, oncology and
critical care, and Easyhaler(®) pulmonary drugs.

Net sales of Proprietary Products in January-June 2012 were down by 10% at EUR
193 (214) million.

Orion's drugs for treatment of Parkinson's disease are Stalevo(®) (active
ingredients carbidopa, levodopa, entacapone) and Comtess(®)/Comtan(®)
(entacapone), and their net sales in January-June 2012 totalled EUR 118 (143)
million. The net sales of Parkinson's drugs were down by 17% and accounted for
26% (32%) of the total net sales of the Pharmaceuticals business. The decrease
in sales is mainly due to commencement of generic competition in the United
States in April 2012, which has decreased deliveries to Novartis. Net sales from
deliveries of Stalevo and Comtan to Novartis were down by 26% at a total of EUR
70 (95) million. Deliveries of Stalevo to Novartis decreased by 22%, and
deliveries of Comtan by 32%. Total net sales generated by Stalevo and Comtess in
Orion's own sales organisation remained at the level of the comparative period
of the previous year at EUR 48 (48) million. Sales through Orion's own sales
organisation totalled EUR 41 (40) million for Stalevo and EUR 7 (8) million for
Comtess.

The US Food and Drug Administration (FDA) has an ongoing safety review of
Stalevo, which began in spring 2009. Orion is assisting the FDA in undertaking
the safety review. The FDA has requested additional data based on databases
concerning the significance of the results of the STRIDE-PD study, and
consequently Orion and Novartis have undertaken two epidemiological studies,
which will be reported to authorities in the third quarter of 2012.

Net sales of Simdax(®), a drug for treatment of acute decompensated heart
failure, were up by 3% and totalled EUR 22 (21) million in January-June 2012.

Net sales of the Easyhaler(®) product family for treatment of asthma and chronic
obstructive pulmonary disease were down by 15% in January-June 2012 at EUR 14
(17) million. Sales of Easyhaler products through Orion's own sales organisation
in Europe continued to grow strongly, but sales through partners were lower than
in the comparative period. Orion continues its strategy of repatriating the
rights to Easyhaler products, and this transitional phase will reduce sales
through partners in the current year.

Net sales of the Precedex(®) intensive care sedative (dexmedetomidine) were up
by 48% in January-June 2012 at EUR 21 (14) million. In the United States and
markets outside Europe the sedative is sold by Orion's partner Hospira. US
markets account for about four-fifths of net sales of Precedex.

Net sales of Orion's dexdor(®) intensive care sedative (dexmedetomidine) in
January-June 2012 were EUR 5 (0) million. Launching of the product is
progressing as planned, and it is already available in over ten European
countries. The product will be launched in most other European countries in
2012 as pricing and reimbursement processes progress country by country.
Specialty Products

Net sales of the Specialty Products business division's off-patent, i.e.
generic, prescription drugs and self-care products in January-June 2012 were up
by 12% at EUR 177 (158) million. The growth was enhanced by Orion's generic
entacapone products, sales of which commenced at the beginning of the year and
will be reported as part of the net sales of the Specialty Products business
division.

Net sales of the division in markets outside Finland were up strongly compared
with January-June 2011. The number of launches of generic prescription drugs and
self-care products was at similar level to January-June in the previous year.

Net sales of Orion's human pharmaceuticals in Finland were up by 7% at EUR 117
(109) million in January-June 2012. Specialty Products accounted for the
majority of sales. Orion managed to increase its market share, especially in
prescription drugs.

Net sales of Orion's human pharmaceuticals in Eastern Europe in January-June
were up by 13% at EUR 29 (25) million. Specialty Products account for the
majority of sales in the region.
Animal Health

Net sales of the Animal Health business division in January-June at EUR 34 (34)
million were at the level of the comparative period of the previous year. Sales
of the animal sedatives at EUR 10 (11) million accounted for 29% (32%) of the
division's net sales. Orion's animal sedatives are Dexdomitor(®)
(dexmedetomidine), Domitor(®) (medetomidine), Domosedan(®) (detomidine) and
Antisedan(®) (atipamezole).

According to statistics collected by Pharma Industry Finland, the Finnish market
for veterinary drugs was up by 6% at about EUR 28 (26) million in January-June
2012. Orion was the second-largest marketer, with a market share of 17% (20%).
Fermion

Fermion manufactures active pharmaceutical ingredients for Orion and other
pharmaceutical companies. Its product range comprises nearly 30 pharmaceutical
ingredients. Fermion's net sales in January-June 2012 excluding pharmaceutical
ingredients supplied for Orion's own use were EUR 28 (25) million and accounted
for about two-thirds of Fermion's entire net sales. Several key products
performed well, even though competition in the markets remained intense.
Capacity utilisation at Fermion's plants was very high during the period under
review. Capacity utilisation was increased by manufacturing active ingredients
required for development work on Orion's own proprietary drugs, in addition to
the normal product range.
Research and development projects

The Group's R&D expenses in January-June 2012 totalled EUR 47 (43) million, of
which the Pharmaceuticals business accounted for EUR 43 (40) million. The
Group's R&D expenses accounted for 10% (9%) of the Group's net sales. R&D
expenses also include expenses relating to development of the current portfolio.

Orion has ongoing projects to broaden the range of the inhalable Easyhaler(®)
drugs product family. Orion is developing a budesonide-formoterol formulation
that combines budesonide as an anti-inflammatory agent and formoterol as a long-
acting bronchodilator. In addition, Orion has another Easyhaler research
programme in progress to develop a fluticasone-salmeterol formulation. In this
formulation fluticasone acts as an anti-inflammatory agent and salmeterol acts
as a long-acting bronchodilator.

Orion is collaborating with Novartis to develop Stalevo(®) drug for the Japanese
markets. The timeline for regulatory submission is under further evaluation by
Novartis.

Orion is continuing to develop an androgen receptor antagonist for the treatment
of advanced prostate cancer jointly with Endo Pharmaceuticals Inc. with the
objective of approval of the drug globally. The development is in Phase I/II
clinical trials.

Orion has Phase II clinical trials with an alpha 2(c) receptor antagonist in
progress. The trials are investigating the efficacy and safety of the drug
candidate in treating Alzheimer's disease.

Orion is developing a new more effective levodopa product based on optimised new
formulations and doses of known compounds. Product development is in the
clinical trials phase.

In addition, Orion has several projects in the early research phase
investigating prostate cancer, neuropathic pain, Parkinson's disease and
Alzheimer's disease, among others.

Diagnostics

Orion Diagnostica manufactures convenient and quick in vitro diagnostic tests
and testing systems suitable for point-of-care testing. Net sales of the
Diagnostics business in January-June 2012 were up by 14% at EUR 29 (25) million.
There was further progress in the Nordic countries and sales growth was strong,
especially in China and Japan.

Sales of QuikRead(®) infection tests remained strong during the review period,
and sales of the more user-friendly prefilled QuikRead 101 system in particular
developed well. Launching of QuikRead go(®), a new generation testing
instrument, progressed as planned during the review period.

The operating profit of the Diagnostics business was down by 11% at EUR 3.1
(3.4) million and accounted for 11% (14%) of the segment's net sales. The profit
decreased because expenditure on product development and marketing increased and
the margin structure of the product sales portfolio was weaker than in the
comparative period.



Espoo, 31 July 2012



Board of Directors of Orion Corporation



Orion Corporation





 Timo Lappalainen  Jari Karlson

 President and CEO CFO





Tables

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 EUR million             Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %   2011
-------------------------------------------------------------------------------
 Net sales               232.8 227.0    +2.5%    480.2    471.2    +1.9%  917.9
-------------------------------------------------------------------------------
 Cost of goods sold      -82.0 -74.8    +9.6%   -168.5   -147.5   +14.3% -305.1
-------------------------------------------------------------------------------
 Gross profit            150.8 152.3    -1.0%    311.6    323.7    -3.7%  612.8
-------------------------------------------------------------------------------
 Other operating income
 and expenses             -0.2   1.0  -121.2%      1.3      3.0   -56.2%    3.0
-------------------------------------------------------------------------------
 Sales and marketing
 expenses                -48.9 -54.4   -10.1%    -98.1   -106.6    -8.0% -204.8
-------------------------------------------------------------------------------
 R&D expenses            -24.2 -22.9    +5.7%    -47.1    -42.7   +10.1%  -87.5
-------------------------------------------------------------------------------
 Administrative expenses -11.5 -10.8    +6.5%    -22.6    -19.5   +15.8%  -40.6
-------------------------------------------------------------------------------
 Operating profit         66.0  65.1    +1.4%    145.2    158.0    -8.1%  282.9
-------------------------------------------------------------------------------
 Finance income            2.3   1.3   +80.0%      3.4      2.6   +31.9%    5.0
-------------------------------------------------------------------------------
 Finance expenses         -3.1  -1.6   +96.5%     -4.2     -3.1   +36.7%   -6.0
-------------------------------------------------------------------------------
 Share of associated
 companies' results        0.0   0.0               0.1      0.0             0.0
-------------------------------------------------------------------------------
 Profit before taxes      65.2  64.8    +0.6%    144.5    157.5    -8.2%  282.0
-------------------------------------------------------------------------------
 Income tax expense      -15.9 -16.8    -5.1%    -35.6    -41.0   -13.1%  -72.4
-------------------------------------------------------------------------------
 Profit for the period    49.2  48.0    +2.6%    108.8    116.4    -6.5%  209.5
-------------------------------------------------------------------------------


 OTHER COMPREHENSIVE INCOME
 INCLUDING TAX EFFECTS
-------------------------------------------------------------------------------
 Change in value of cash
 flow hedges              -0.1  -0.4              -0.2     -0.9            -1.4
-------------------------------------------------------------------------------
 Change in value of
 available-for-sale
 financial assets          0.3  -0.1               0.3     -0.2            -0.3
-------------------------------------------------------------------------------
 Translation differences   0.9  -0.5               1.2     -1.0             0.6
-------------------------------------------------------------------------------
 Other comprehensive
 income net of tax         1.0  -0.9               1.3     -2.2            -1.1
-------------------------------------------------------------------------------
 Comprehensive income
 for the period
 including tax effects    50.2  47.0    +6.8%    110.1    114.3    -3.6%  208.4
-------------------------------------------------------------------------------


 PROFIT ATTRIBUTABLE TO:
-------------------------------------------------------------------------------
 Owners of the parent
 company                  49.2  48.0    +2.6%    108.8    116.4    -6.5%  209.5
-------------------------------------------------------------------------------
 Non-controlling
 interests                 0.0   0.0               0.0      0.0             0.0
-------------------------------------------------------------------------------


 COMPREHENSIVE INCOME
 ATTRIBUTABLE TO:
-------------------------------------------------------------------------------
 Owners of the parent
 company                  50.2  47.0    +6.8%    110.1    114.3    -3.6%  208.4
-------------------------------------------------------------------------------
 Non-controlling
 interests                 0.0   0.0               0.0      0.0             0.0
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Basic earnings per
 share, EUR (1))          0.35  0.34    +2.6%     0.77     0.83    -6.6%   1.49
-------------------------------------------------------------------------------
 Diluted earnings per
 share, EUR (1))          0.35  0.34    +2.6%     0.77     0.83    -6.6%   1.49
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Depreciation,
 amortisation and
 impairment                9.0  11.0   -18.6%     17.9     23.9   -25.1%   42.5
-------------------------------------------------------------------------------
 Personnel expenses       53.1  49.6    +7.0%    105.7     94.0   +12.4%  186.0
-------------------------------------------------------------------------------


1) The figure has been calculated from the profit attributable to the owners of
the parent company.





CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS

 EUR million                          6/12  6/11 Change % 12/11
---------------------------------------------------------------
 Property, plant and equipment       196.6 184.6    +6.5% 190.7
---------------------------------------------------------------
 Goodwill                             13.5  13.5           13.5
---------------------------------------------------------------
 Intangible rights                    65.7  60.3    +8.9%  66.6
---------------------------------------------------------------
 Other intangible assets               4.6   4.5    +3.3%   4.8
---------------------------------------------------------------
 Investments in associates             1.4   1.4    +4.8%   1.4
---------------------------------------------------------------
 Available-for-sale financial assets   1.1   1.2    -9.8%   1.1
---------------------------------------------------------------
 Pension asset                        38.7  33.7   +14.7%  37.4
---------------------------------------------------------------
 Deferred tax assets                   1.4   2.7   -47.5%   1.4
---------------------------------------------------------------
 Other non-current assets              1.6   2.0   -20.9%   1.8
---------------------------------------------------------------
 Non-current assets total            324.7 303.9    +6.8% 318.6
---------------------------------------------------------------

---------------------------------------------------------------
 Inventories                         168.3 143.0   +17.7% 151.4
---------------------------------------------------------------
 Trade receivables                   158.0 137.3   +15.1% 155.3
---------------------------------------------------------------
 Other receivables                    33.0  23.9   +37.7%  30.8
---------------------------------------------------------------
 Cash and cash equivalents            62.1  60.4    +2.9% 123.0
---------------------------------------------------------------
 Current assets total                421.4 364.5   +15.6% 460.5
---------------------------------------------------------------

---------------------------------------------------------------
 Assets total                        746.1 668.5   +11.6% 779.1
---------------------------------------------------------------


EQUITY AND LIABILITIES

 EUR million                                          6/12  6/11 Change % 12/11
-------------------------------------------------------------------------------
 Share capital                                        92.2  92.2           92.2
-------------------------------------------------------------------------------
 Share premium                                              17.8
-------------------------------------------------------------------------------
 Expendable fund                                       0.5   0.5            0.5
-------------------------------------------------------------------------------
 Other reserves                                        0.8   0.5   +79.0%  17.6
-------------------------------------------------------------------------------
 Retained earnings                                   317.3 294.5    +7.7% 389.6
-------------------------------------------------------------------------------
 Equity attributable to owners of the parent company 410.8 405.5    +1.3% 499.9
-------------------------------------------------------------------------------
 Non-controlling interests                             0.0   0.0   +20.6%   0.0
-------------------------------------------------------------------------------
 Equity total                                        410.9 405.5    +1.3% 500.0
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Deferred tax liabilities                             42.4  44.7    -5.2%  42.2
-------------------------------------------------------------------------------
 Pension liability                                     0.5   0.7   -30.7%   0.5
-------------------------------------------------------------------------------
 Provisions                                            0.1   0.3   -43.3%   0.3
-------------------------------------------------------------------------------
 Interest-bearing non-current liabilities            127.3  82.6   +54.2%  66.0
-------------------------------------------------------------------------------
 Other non-current liabilities                         0.5   0.1  +351.8%   0.3
-------------------------------------------------------------------------------
 Non-current liabilities total                       171.0 128.3   +33.2% 109.3
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Trade payables                                       54.4  40.5   +34.1%  66.3
-------------------------------------------------------------------------------
 Current tax liabilities                               5.8  13.5   -56.8%   6.4
-------------------------------------------------------------------------------
 Other current liabilities                            73.8  57.5   +28.4%  74.5
-------------------------------------------------------------------------------
 Provisions                                            0.0   0.0            0.0
-------------------------------------------------------------------------------
 Interest-bearing current liabilities                 30.2  23.1   +30.7%  22.7
-------------------------------------------------------------------------------
 Current liabilities total                           164.2 134.7   +22.0% 169.9
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Liabilities total                                   335.2 263.0   +27.5% 279.1
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Equity and liabilities total                        746.1 668.5   +11.6% 779.1
-------------------------------------------------------------------------------



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 a. Share capital

 b. Share premium

 c. Expendable fund

 d. Other reserves

 e. Translation differences

 f.  Retained earnings

 g. Non-controlling interests

 h. Equity total


                             Equity attributable to owners of the
                                        parent company
                         --------------------------------------------
 EUR million                a.   b.   c.    d.   e.               f.  g.     h.
-------------------------------------------------------------------------------
 Equity at 1 January 2011 92.2 17.8  8.9   1.6 -4.4            351.2 0.0  467.4
-------------------------------------------------------------------------------
 Profit for the period                                         116.4      116.4
-------------------------------------------------------------------------------
 Other comprehensive
 income:
-------------------------------------------------------------------------------
 Change in value of cash
 flow hedges                              -0.9                             -0.9
-------------------------------------------------------------------------------
 Change in value of
 available-for-sale
 financial assets                         -0.2                             -0.2
-------------------------------------------------------------------------------
 Translation differences                       -1.0                        -1.0
-------------------------------------------------------------------------------
 Transactions with owners:
-------------------------------------------------------------------------------
 Dividend and capital
 repayment                          -8.5                      -169.0     -177.5
-------------------------------------------------------------------------------
 Share-based incentive
 plan                                                            1.4        1.4
-------------------------------------------------------------------------------
 Other adjustments                                              -0.2       -0.2
-------------------------------------------------------------------------------
 Equity at 30 June 2011   92.2 17.8  0.5   0.5 -5.4            299.9 0.0  405.5
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Equity at 1 January 2012 92.2       0.5  17.6 -3.8            393.4 0.0  500.0
-------------------------------------------------------------------------------
 Profit for the period                                         108.8      108.8
-------------------------------------------------------------------------------
 Other comprehensive
 income:
-------------------------------------------------------------------------------
 Change in value of cash
 flow hedges                              -0.2                             -0.2
-------------------------------------------------------------------------------
 Change in value of
 available-for-sale
 financial assets                          0.3                              0.3
-------------------------------------------------------------------------------
 Translation differences                        1.2                         1.2
-------------------------------------------------------------------------------
 Transactions with owners:
-------------------------------------------------------------------------------
 Dividend and capital
 repayment                               -16.9                -183.2     -200.1
-------------------------------------------------------------------------------
 Share-based incentive
 plan                                                            1.2        1.2
-------------------------------------------------------------------------------
 Other adjustments                                              -0.3       -0.3
-------------------------------------------------------------------------------
 Equity at 30 June 2012   92.2       0.5   0.8 -2.6            320.0 0.0  410.9
-------------------------------------------------------------------------------




CONSOLIDATED STATEMENT OF CASH FLOWS
 EUR million                                           Q1-Q2/12 Q1-Q2/11   2011
-------------------------------------------------------------------------------
 Operating profit                                         145.2    158.0  282.9
-------------------------------------------------------------------------------
 Adjustments                                               17.8     24.2   39.0
-------------------------------------------------------------------------------
 Change in working capital                                -33.2    -50.1  -42.6
-------------------------------------------------------------------------------
 Interest paid                                             -3.7     -3.0   -6.2
-------------------------------------------------------------------------------
 Interest received                                          3.5      2.7    5.0
-------------------------------------------------------------------------------
 Dividends received                                                  0.1    0.1
-------------------------------------------------------------------------------
 Income taxes paid                                        -36.6    -40.4  -79.3
-------------------------------------------------------------------------------
 Total net cash flow from operating activities             93.0     91.5  198.9
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Investments in property, plant and equipment             -18.5     -8.5  -25.6
-------------------------------------------------------------------------------
 Investments in intangible assets                          -5.2     -7.6  -19.9
-------------------------------------------------------------------------------
 Acquisition of an associate                                        -0.0   -0.0
-------------------------------------------------------------------------------
 Sale of a subsidiary less cash and cash equivalents
 at sale date                                                        0.3    0.3
-------------------------------------------------------------------------------
 Sales of property, plant and equipment

 and available-for-sale investments                         0.4      0.3    1.2
-------------------------------------------------------------------------------
 Sales of intangible assets                                          0.0    0.0
-------------------------------------------------------------------------------
 Total net cash flow from investing activities            -23.2    -15.5  -43.9
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Short-term loans raised                                    0.7      0.7    0.8
-------------------------------------------------------------------------------
 Repayments of short-term loans                            -0.5     -0.6   -2.1
-------------------------------------------------------------------------------
 Long-term loans raised                                    75.0            19.1
-------------------------------------------------------------------------------
 Repayments of long-term loans                             -6.6     -4.8  -40.1
-------------------------------------------------------------------------------
 Dividends paid and other distribution of profits        -199.8   -177.4 -177.5
-------------------------------------------------------------------------------
 Total net cash flow from financing activities           -131.2   -182.1 -199.7
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Net change in cash and cash equivalents                  -61.5   -106.1  -44.7
-------------------------------------------------------------------------------

-------------------------------------------------------------------------------
 Cash  and cash  equivalents at  the beginning  of the
 period                                                   123.0    167.2  167.2
-------------------------------------------------------------------------------
 Foreign exchange differences                               0.6     -0.7    0.5
-------------------------------------------------------------------------------
 Net change in cash and cash equivalents                  -61.5   -106.1  -44.7
-------------------------------------------------------------------------------
 Cash and cash equivalents at the end of the period        62.1     60.4  123.0
-------------------------------------------------------------------------------




CHANGES IN PROPERTY, PLANT AND EQUIPMENT

 EUR million                                     6/12  6/11 12/11
-----------------------------------------------------------------
 Carrying amount at the beginning of the period 190.7 187.1 187.1
-----------------------------------------------------------------
 Additions                                       18.3  10.6  30.3
-----------------------------------------------------------------
 Disposals                                       -0.4  -0.4  -1.4
-----------------------------------------------------------------
 Depreciation and impairments                   -12.0 -12.7 -25.3
-----------------------------------------------------------------
 Carrying amount at the end of the period       196.6 184.6 190.7
-----------------------------------------------------------------

CHANGES IN INTANGIBLE ASSETS (EXCLUDING GOODWILL)

 EUR million                                    6/12  6/11 12/11
----------------------------------------------------------------
 Carrying amount at the beginning of the period 71.3  69.5  69.5
----------------------------------------------------------------
 Additions                                       5.0   6.6  19.1
----------------------------------------------------------------
 Disposals                                      -0.0  -0.0  -0.0
----------------------------------------------------------------
 Amortisation and impairments                   -5.9 -11.3 -17.2
----------------------------------------------------------------
 Carrying amount at the end of the period       70.4  64.8  71.3
----------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES

 EUR million                                             6/12 6/11 12/11
------------------------------------------------------------------------


 CONTINGENCIES FOR OWN LIABILITIES
------------------------------------------------------------------------
 Mortgages on land and buildings                         41.0 41.0  41.0
------------------------------------------------------------------------
 of which those to Orion Pension Fund                     9.0  9.0   9.0
------------------------------------------------------------------------
 Guarantees                                               1.5  1.2   1.6
------------------------------------------------------------------------


 OTHER LIABILITIES
------------------------------------------------------------------------
 Leasing liabilities (excluding finance lease contracts)  5.6  3.6   4.5
------------------------------------------------------------------------
 Other liabilities                                        0.3  0.3   0.3
------------------------------------------------------------------------



 DERIVATIVES

 EUR million                                             6/12 6/11 12/11
------------------------------------------------------------------------


 CURRENCY FORWARD CONTRACTS AND CURRENCY SWAPS
------------------------------------------------------------------------
 Fair value, EUR million                                 -0.1 -0.2  -0.4
------------------------------------------------------------------------
 Nominal value, EUR million                              46.8 47.6  40.7
------------------------------------------------------------------------

 CURRENCY OPTIONS
------------------------------------------------------------------------
 Fair value, EUR million                                  0.0  0.1  -0.2
------------------------------------------------------------------------
 Nominal value, EUR million                              38.9 37.9  63.1
------------------------------------------------------------------------

 CROSS CURRENCY SWAPS
------------------------------------------------------------------------
 Fair value, EUR million                                 -0.1        0.3
------------------------------------------------------------------------
 Nominal value, EUR million                              14.3       19.1
------------------------------------------------------------------------

 INTEREST RATE SWAPS
------------------------------------------------------------------------
 Fair value, EUR million                                 -0.1
------------------------------------------------------------------------
 Nominal value, EUR million                              24.1
------------------------------------------------------------------------

 ELECTRICITY DERIVATIVES
------------------------------------------------------------------------
 Fair value, EUR million                                 -0.6  0.6  -0.4
------------------------------------------------------------------------
 Nominal value, GWh                                       140  170   153
------------------------------------------------------------------------

RELATED PARTY TRANSACTIONS

 EUR million                      Q1-Q2/12 Q1-Q2/11 Q1-Q4/11
------------------------------------------------------------
 Management's employment benefits      3.5      3.8      4.8
------------------------------------------------------------


Operating segment performance

NET SALES BY BUSINESS DIVISION
 EUR million              Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
-------------------------------------------------------------------------------
 Pharmaceuticals          220.1 215.9    +1.9%    452.6    447.0    +1.3% 870.6
-------------------------------------------------------------------------------
              Proprietary
 Products                  94.1 100.2    -6.1%    193.1    213.6    -9.6% 408.9
-------------------------------------------------------------------------------
                Specialty
 Products                  86.7  77.7   +11.6%    176.9    157.9   +12.1% 320.8
-------------------------------------------------------------------------------
           Animal Health   15.9  17.3    -7.8%     34.2     34.4    -0.8%  67.8
-------------------------------------------------------------------------------
           Fermion         12.3  12.0    +2.3%     28.3     24.9   +13.5%  43.3
-------------------------------------------------------------------------------
                 Contract
 manufacturing
           and other       11.0   8.7   +26.9%     20.2     16.1   +25.4%  29.7
-------------------------------------------------------------------------------
 Diagnostics               13.4  11.7   +14.7%     28.9     25.4   +14.1%  49.5
-------------------------------------------------------------------------------
 Group items               -0.7  -0.6   +22.0%     -1.4     -1.2   +19.3%  -2.2
-------------------------------------------------------------------------------
 Group total              232.8 227.0    +2.5%    480.2    471.2    +1.9% 917.9
-------------------------------------------------------------------------------


OPERATING PROFIT BY BUSINESS AREA
 EUR million     Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
----------------------------------------------------------------------
 Pharmaceuticals  68.1  67.1    +1.5%    147.5    159.4    -7.4% 287.6
----------------------------------------------------------------------
 Diagnostics       0.5   0.7   -17.5%      3.1      3.4   -10.7%   4.9
----------------------------------------------------------------------
 Group items      -2.7  -2.7    +0.5%     -5.4     -4.9   +10.2%  -9.5
----------------------------------------------------------------------
 Group total      66.0  65.1    +1.4%    145.2    158.0    -8.1% 282.9
----------------------------------------------------------------------


NET SALES BY ANNUAL QUARTERS
                    2012              2011              2010
                +-----------+-----------------------+-----------+
 EUR million    |   Q2    Q1|   Q4    Q3    Q2    Q1|   Q4    Q3|
----------------+-----------+-----------------------+-----------+
 Pharmaceuticals|220.1 232.5|223.8 199.8 215.9 231.0|203.7 203.2|
----------------+-----------+-----------------------+-----------+
 Diagnostics    | 13.4  15.5| 12.9  11.3  11.7  13.7| 11.8  10.5|
----------------+-----------+-----------------------+-----------+
 Group items    | -0.7  -0.6| -0.6  -0.5  -0.6  -0.6| -0.6  -0.5|
----------------+-----------+-----------------------+-----------+
 Group total    |232.8 247.4|236.1 210.7 227.0 244.1|214.9 213.2|
----------------+-----------+-----------------------+-----------+


OPERATING PROFIT BY ANNUAL QUARTERS
                   2012           2011           2010
                +---------+-------------------+---------+
 EUR million    |  Q2   Q1|  Q4   Q3   Q2   Q1|  Q4   Q3|
----------------+---------+-------------------+---------+
 Pharmaceuticals|68.1 79.4|61.4 66.8 67.1 92.3|49.9 71.5|
----------------+---------+-------------------+---------+
 Diagnostics    | 0.5  2.5| 0.7  0.8  0.7  2.8| 1.0  1.0|
----------------+---------+-------------------+---------+
 Group items    |-2.7 -2.7|-2.5 -2.1 -2.7 -2.1| 1.7 -1.8|
----------------+---------+-------------------+---------+
 Group total    |66.0 79.3|59.6 65.4 65.1 92.9|52.6 70.6|
----------------+---------+-------------------+---------+


GEOGRAPHICAL BREAKDOWN OF NET SALES BY ANNUAL QUARTERS
                  2012              2011              2010
              +-----------+-----------------------+-----------+
 EUR million  |   Q2    Q1|   Q4    Q3    Q2    Q1|   Q4    Q3|
--------------+-----------+-----------------------+-----------+
 Finland      | 62.7  64.0| 61.7  60.1  59.8  59.1| 61.0  57.6|
--------------+-----------+-----------------------+-----------+
 Scandinavia  | 30.3  32.4| 28.5  28.1  30.3  33.4| 28.6  28.4|
--------------+-----------+-----------------------+-----------+
 Other Europe | 79.2  78.7| 79.6  71.5  77.2  80.2| 77.4  70.0|
--------------+-----------+-----------------------+-----------+
 North America| 30.4  38.4| 36.0  24.0  29.2  38.7| 22.1  31.1|
--------------+-----------+-----------------------+-----------+
 Other markets| 30.2  33.9| 30.3  26.9  30.6  32.8| 25.8  26.0|
--------------+-----------+-----------------------+-----------+
 Group total  |232.8 247.4|236.1 210.7 227.0 244.1|214.9 213.2|
--------------+-----------+-----------------------+-----------+



Business reviews

KEY FIGURES FOR PHARMACEUTICALS BUSINESS
 EUR million              Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
-------------------------------------------------------------------------------
 Net sales                220.1 215.9    +1.9%    452.6    447.0    +1.3% 870.6
-------------------------------------------------------------------------------
 Operating profit          68.1  67.1    +1.5%    147.5    159.4    -7.4% 287.6
-------------------------------------------------------------------------------
   % of net sales         31.0% 31.1%             32.6%    35.7%          33.0%
-------------------------------------------------------------------------------
 R&D expenses              22.1  21.4    +3.4%     43.2     39.6    +8.9%  81.1
-------------------------------------------------------------------------------
   % of net sales         10.0%  9.9%              9.5%     8.9%           9.3%
-------------------------------------------------------------------------------
 Capital expenditure       13.7   9.4   +44.6%     20.9     16.2   +28.7%  38.8
-------------------------------------------------------------------------------
   % of net sales          6.2%  4.4%              4.6%     3.6%           4.5%
-------------------------------------------------------------------------------
 Sales revenue from
 proprietary products      97,9 102.9    -4,9%    204.6    217.0    -5.7% 420.2
-------------------------------------------------------------------------------
 Assets                                           620.3    553.9   +12.0% 597.5
-------------------------------------------------------------------------------
 Liabilities                                      119.3     91.2   +30.7% 132.2
-------------------------------------------------------------------------------
 Personnel at the end of
 the period                                       3,245    3,096    +4.8% 3,079
-------------------------------------------------------------------------------


TOP TEN BEST-SELLING PHARMACEUTICAL PRODUCTS
 EUR million              Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
-------------------------------------------------------------------------------
 Stalevo(®), Comtess(®)
 and Comtan(®)
 (Parkinson's disease)     54.9  69.0   -20.5%    118.1    142.5   -17.2% 266.7
-------------------------------------------------------------------------------
 Simdax(®) (acute
 decompensated heart
 failure)                  11.4  10.7    +6.9%     21.8     21.2    +2.6%  44.0
-------------------------------------------------------------------------------
 Precedex(®) (intensive
 care sedative)            10.9   6.1   +78.7%     21.2     14.4   +47.5%  33.0
-------------------------------------------------------------------------------
 Easyhaler(®) product
 family (asthma, COPD)      7.3   8.2   -11.7%     14.2     16.8   -15.2%  30.5
-------------------------------------------------------------------------------
 Burana(®) (inflammatory
 pain)                      5.7   5.7              11.4     11.4    +0.2%  23.5
-------------------------------------------------------------------------------
 Dexdomitor(®),
 Domitor(®), Domosedan(®)
 and Antisedan(®) (animal
 sedatives)                 3.7   4.4   -16.2%     10.0     11.0    -8.9%  23.2
-------------------------------------------------------------------------------
 Marevan(®)
 (anticoagulant)            3.9   4.3    -8.2%      8.3      8.1    +3.1%  15.6
-------------------------------------------------------------------------------
 Divina(®) range
 (menopausal symptoms)      4.3   3.4   +25.0%      8.1      6.8   +18.9%  13.2
-------------------------------------------------------------------------------
 Generic entacapone
 products (Parkinson's
 disease)                   2.6                     6.8                     0.0
-------------------------------------------------------------------------------
 Fareston(®) (breast
 cancer)                    2.9   1.1  +159.9%      6.4      4.3   +48.7%   9.6
-------------------------------------------------------------------------------
 Total                    107.5 112.8    -4.7%    226.4    236.5    -4.3% 459.3
-------------------------------------------------------------------------------
 Share of pharmaceutical
 net sales                  49%   52%               50%      53%            53%
-------------------------------------------------------------------------------


KEY FIGURES FOR DIAGNOSTICS BUSINESS
 EUR million              Q2/12 Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %  2011
-------------------------------------------------------------------------------
 Net sales                 13.4  11.7   +14.7%     28.9     25.4   +14.1%  49.5
-------------------------------------------------------------------------------
 Operating profit           0.5   0.7   -17.5%      3.1      3.4   -10.7%   4.9
-------------------------------------------------------------------------------
   % of net sales          4.1%  5.6%             10.6%    13.5%           9.9%
-------------------------------------------------------------------------------
 R&D expenses               2.1   1.6   +36.1%      3.9      3.1   +25.3%   6.4
-------------------------------------------------------------------------------
   % of net sales         15.8% 13.3%             13.6%    12.3%          12.9%
-------------------------------------------------------------------------------
 Capital expenditure        1.2   0.6   +97.1%      2.3      1.0  +139.1%  10.4
-------------------------------------------------------------------------------
   % of net sales          9.2%  5.4%              8.0%     3.8%          21.1%
-------------------------------------------------------------------------------
 Assets                                            47.4     35.9   +32.1%  44.4
-------------------------------------------------------------------------------
 Liabilities                                       16.0      6.7  +140.1%  17.4
-------------------------------------------------------------------------------
 Personnel at the end of
 the period                                         338      315    +7.3%   322
-------------------------------------------------------------------------------





Information on Orion's shares
BASIC SHARE INFORMATION 30 JUNE 2012

                                           A shares      B shares         Total
-------------------------------------------------------------------------------
 Trading code on NASDAQ OMX Helsinki          ORNAV         ORNBV
-------------------------------------------------------------------------------
 Listing day                             1 Jul 2006    1 Jul 2006
-------------------------------------------------------------------------------
 ISIN code                             FI0009014369  FI0009014377
-------------------------------------------------------------------------------
 ICB code                                      4500          4500
-------------------------------------------------------------------------------
 Reuters code                              ORNAV.HE      ORNBV.HE
-------------------------------------------------------------------------------
 Bloomberg code                            ORNAV.FH      ORNBV.FH
-------------------------------------------------------------------------------
 Share capital, EUR million                    29.2          63.0          92.2
-------------------------------------------------------------------------------
 Counter book value per share, EUR             0.65          0.65
-------------------------------------------------------------------------------
 Total number of shares                  44,693,218    96,564,610   141,257,828
-------------------------------------------------------------------------------
 % of total share stock                         32%           68%          100%
-------------------------------------------------------------------------------
 Number of treasury shares                                325,991       325,991
-------------------------------------------------------------------------------
 Total   number  of  shares  excluding
 treasury shares                         44,693,218    96,238,619   140,931,837
-------------------------------------------------------------------------------
 Minimum number of shares                                                     1
-------------------------------------------------------------------------------
 Maximum number of A and B shares, and
 maximum
 number of all shares                   500,000,000 1,000,000,000 1 000,000,000
-------------------------------------------------------------------------------
 Votes per share                                 20             1
-------------------------------------------------------------------------------
 Number  of  votes  excluding treasury
 shares                                 893,864,360    96,238,619   990,102,979
-------------------------------------------------------------------------------
 % of total votes                               90%           10%          100%
-------------------------------------------------------------------------------
 Total number of shareholders                19,828        47,147        60,321
-------------------------------------------------------------------------------

A shares and B shares confer equal rights to the Company's assets and dividends.

INFORMATION ON TRADING ON NASDAQ OMX HELSINKI 1 JANUARY - 30 JUNE 2012

                                                 A shares   B shares      Total
-------------------------------------------------------------------------------
 Shares traded                                  1,975,731 49,393,439 51,369,170
-------------------------------------------------------------------------------
 % of the total number of shares                     4.4%      51.2%      36.4%
-------------------------------------------------------------------------------
 Trading volume, EUR million                         30.0      745.9      775.9
-------------------------------------------------------------------------------
 Closing quotation on 31 Dec 2011, EUR              15.18      15.05
-------------------------------------------------------------------------------
 Lowest quotation, EUR (A and B 5 June 2012)        13.31      13.31
-------------------------------------------------------------------------------
 Average quotation, EUR                             15.19      15.10
-------------------------------------------------------------------------------
 Highest quotation, EUR (A 19 and 20 March,
 B 16 March 2012)                                   17.00      16.82
-------------------------------------------------------------------------------
 Closing quotation on 30 June 2012, EUR             15.00      14.96
-------------------------------------------------------------------------------
 Market capitalisation on 30 June 2012
 excluding treasury shares, EUR million             670.4    1,439.7    2,110.1
-------------------------------------------------------------------------------


PERFORMANCE PER SHARE
                      Q2/12   Q2/11 Change % Q1-Q2/12 Q1-Q2/11 Change %    2011
-------------------------------------------------------------------------------
 Basic earnings per
 share, EUR            0.35    0.34    +2.6%     0.77     0.83    -6.6%    1.49
-------------------------------------------------------------------------------
 Diluted   earnings
 per share, EUR        0.35    0.34    +2.6%     0.77     0.83    -6.6%    1.49
-------------------------------------------------------------------------------
 Cash    flow   per
 share       before
 financial   items,
 EUR                   0.23    0.20   +15.7%     0.50     0.54    -8.3%    1.10
-------------------------------------------------------------------------------
 Equity  per share,
 EUR                                             2.92     2.88    +1.3%    3.55
-------------------------------------------------------------------------------
 Average  number of
 shares   excluding
 treasury   shares,
 1,000 shares       140,932 140,844           140,897  140,810          140,827
-------------------------------------------------------------------------------




Appendices
Reporting

Orion Corporation is the parent company of the Orion Group. The Group consists
of two business areas, or operating segments, and five business divisions. Orion
reports on its operations segmentally.

  * Pharmaceuticals business
      * Proprietary Products (patented prescription products for three therapy
        areas)
      * Specialty Products (off-patent, generic prescription products and self-
        care products)
      * Animal Health (veterinary products for pets and production animals)
      * Fermion (active pharmaceutical ingredients for Orion and other
        companies)
  * Diagnostics business
      * Orion Diagnostica (diagnostic test systems for point-of-care in
        healthcare and hygiene tests for industry).

Contract manufacturing and other, i.e. manufacturing for other companies, is
included in the Pharmaceuticals business segment, but it is not a separate
business division, it is part of the Group's Supply Chain organisation.

Accounting policies

This Interim Report has been prepared in accordance with IAS 34 Interim
Financial Reporting standard. The same accounting policies as for the Financial
Statements 2011 have been applied in preparing the Interim Report, except for
amendments to existing IFRS standards endorsed by the EU that have been adopted
as of 1 January 2012. The amendments to standards had no effects on the
Consolidated Financial Statements.

The policies and calculation methods applied during the period can be found on
the Orion website at www.orion.fi/en/investors.

Other matters

The data in this financial review are not audited.

The figures in parentheses are for the comparative period of the previous year.
All the figures in this report have been rounded, which is why the total sums of
individual figures may differ from the total sums shown.





CALCULATION OF THE KEY FIGURES



                                          Profit before taxes + Interest
                                       =    and other finance expenses
 Return on capital employed (ROCE), %   ----------------------------------x 100
                                           Total assets - Non-interest-
                                           bearing liabilities (average
                                                during the period)




                                              Profit for the period
 Return on equity (ROE), %             =----------------------------------x 100
                                         Total equity (average during the
                                                     period)




                                                      Equity
                                       =----------------------------------
 Equity ratio, %                         Total assets - Advances received x 100







                                          Interest-bearing liabilities -
                                       =    Cash and cash equivalents
 Gearing, %                             ----------------------------------x 100
                                                      Equity





                                         Profit available for the owners
                                       =      of the parent company
 Earnings per share, EUR                ----------------------------------
                                         Average number of shares during
                                          the period, excluding treasury
                                                      shares



                                             Cash flow from operating
                                           activities + Cash flow from
 Cash flow per share before financial  =       investing activities
 items, EUR                             ----------------------------------
                                         Average number of shares during
                                          the period, excluding treasury
                                                      shares



                                           Equity of the owners of the                         =          parent company
 Equity per share, EUR                  ----------------------------------
                                          Number of shares at the end of
                                          the period, excluding treasury
                                                      shares





                                         Total EUR value of shares traded
                                       =----------------------------------
 Average share price, EUR                Average number of traded shares
                                                during the period





                                          Number of shares at the end of
 Market capitalisation, EUR million    = the period × Closing quotation
                                         of the period









Publisher:
Orion Corporation
http://www.orion.fi/en

Orion is a globally operating Finnish company developing pharmaceuticals and
diagnostic tests - a builder of well-being. Orion develops, manufactures and
markets human and veterinary pharmaceuticals, active pharmaceutical ingredients
and diagnostic tests. The company is continuously developing new drugs and
treatment methods. Pharmaceutical R&D focuses on central nervous system drugs,
oncology and critical care drugs, and Easyhaler(®) pulmonary drugs.

Orion's net sales in 2011 amounted to EUR 918 million and the Company had about
3,400 employees. Orion's A and B shares are listed on NASDAQ OMX Helsinki.

[HUG#1630459]