2023-10-02 08:00:00 CEST

2023-10-02 08:00:12 CEST


REGULATED INFORMATION

English
Metso Corporation - Other information disclosed according to the rules of the Exchange

Metso updates its segment reporting and publishes restated information based on the new structure


Metso Corporation's stock exchange release on October 2, 2023, at 09:00 a.m.
EEST

Metso is updating its segment reporting by moving its two businesses currently
under divestment (Metals & Chemical Processing and Ferrous & Heat Transfer),
both of which have been reported under the Metals segment, into discontinued
operations, and transferring the Smelting business to the Minerals segment. As a
result, and in line with the Group's strategy, Metso's segment reporting will
consist of two segments: Aggregates and Minerals. The changes became effective
on September 30, 2023. Metso will report its January - September 2023 results
according to the new structure, on October 27, 2023.

The changes in the reporting structure are related to Metso's March 29, 2023,
announcement to initiate the divestment of the Metals & Chemical Processing and
Ferrous & Heat Transfer businesses and to keep the Smelting business in Metso's
portfolio. The divestment project has progressed to the point where the two
businesses can be classified as discontinued operations.
Metso's restated segment information based on the new reporting structure for
the financial year 2022 and for January - June 2023 (in PDF and Excel formats)
can be found below and in attachments to this release.

  Metso's
  segment
  information
  for
  2022 and
  2023

  Orders                                  Restated
  received
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Aggregates         330     379   1,481     364     351       363       402
  Minerals         1,014   1,107   4,143   1,073     967     1,196       908
  Metals               0       0       0       0       0         0         0
  Metso total,     1,344   1,485   5,623   1,437   1,318     1,558     1,310
  continuing
  operations

  Orders                                  Restated
  received by
  services
  business
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Aggregates         109     119     469     107     115       122       125
    % of              33      31      32      29      33        34        31
  orders
  received
  Minerals           633     736   2,364     549     611       624       580
    % of              62      67      57      51      63        52        64
  orders
  received
  Metals               0       0       0       0       0         0         0
    % of               0       0       0       0       0         0         0
  orders
  received
  Metso total,       742     855   2,833     656     726       746       705
  continuing
  operations
    % of              55      58      68      46      55        48        54
  orders
  received

  Sales                                   Restated
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Aggregates         386     363   1,446     387     362       368       329
  Minerals         1,010     970   3,523     968     942       845       768
  Metals               0       0       0       0       0         0         0
  Metso total,     1,396   1,334   4,970   1,356   1,305     1,213     1,097
  continuing
  operations

  Sales by                                Restated
  services
  business
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Aggregates         109     114     477     115     121       127       114
    % of sales        28      31      33      30      33        35        34
  Minerals           624     575   2,081     587     574       485       434
    % of sales        62      59      59      61      61        57        57
  Metals               0       0       0       0       0         0         0
    % of sales         0       0       0       0       0         0         0
  Metso total,       734     689   2,558     703     695       612       548
  continuing
  operations
    % of sales        53      52      51      52      53        50        50

  Adjusted                                Restated
  EBITA and
  operating
  profit
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Aggregates
  Adjusted            66      66     213      63      57        48        45
  EBITA
    % of sales      17.0    18.1    14.8    16.2    15.7      13.1      13.8
  Amortization        -4      -4     -16      -4      -4        -4        -4
  of
  intangible
  assets
  Adjustment           0       0      -2      -5       0         0         2
  items
  Operating           62      62     195      53      53        45        44
  profit
    % of sales      16.0    17.0    13.5    13.7    14.8      12.1      13.5

  Minerals                                Restated
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Adjusted           184     170     538     158     158       107       116
  EBITA
    % of sales      18.2    17.5    15.3    16.3    16.8      12.6      15.1
  Amortization       -12     -11     -45     -11     -11       -11       -11
  of
  intangible
  assets
  Adjustment          -4      -3     -87     -81      -4         1        -2
  items
  Operating          168     156     406      66     142        96       102
  profit
    % of sales      16.6    16.0    11.5     6.8    15.1      11.4      13.3

  Metals                                  Restated
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Adjusted             0       0       0       0       0         0         0
  EBITA
    % of sales         0       0       0       0       0         0         0
  Amortization         0       0       0       0       0         0         0
  of
  intangible
  assets
  Adjustment           0       0       0       0       0         0         0
  items
  Operating            0       0       0       0       0         0         0
  profit
    % of sales         0       0       0       0       0         0         0

  Group Head                              Restated
  Office
  and other
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Adjusted           -11     -24     -37     -12     -13        -6        -6
  EBITA
  Amortization         0       0      -2      -1      -1        -1        -1
  of
  intangible
  assets
  Adjustment           4       1     -73      76       6      -154        -1
  items
  Operating           -8     -24    -112      65      -8      -160        -8
  profit

  Metso total,                            Restated
  continuing
  operations
  EUR million   4-6/2023  1-3/20  1-12/2      10  7-9/20  4-6/2022  1-3/2022
                              23     022  -12/20      22
                                              22
  Adjusted           238     211     715     210     202       148       155
  EBITA
    % of sales      17.1    15.8    14.4    15.5    15.5      12.2      14.2
  Amortization       -16     -16     -63     -16     -16       -16       -16
  of
  intangible
  assets
  Adjustment           0      -2    -163     -10       1      -152        -1
  items
  Operating          222     193     490     183     187       -19       138
  profit
    % of sales      15.9    14.5     9.9    13.5    14.4      -1.6      12.6

Further information:

Juha Rouhiainen, Vice President, Investor Relations, Metso Corporation,
tel. +358 20 484 3253, email: juha.rouhiainen(a)mogroup.com

Distribution:

Nasdaq Helsinki Ltd

Main media

www.metso.com

Metso is a frontrunner in providing sustainable technologies, end-to-end
solutions and services for the aggregates, minerals processing and metals
refining industries globally. By helping our customers increase their
productivity, improve their energy and water efficiency and environmental
performance with our process and product expertise, we are the partner for
positive change.

Headquartered in Espoo, Finland, Metso employs over 16,000 people in close to 50
countries and sales for 2022 were about EUR 5.3 billion. The company is listed
on the Nasdaq Helsinki. metso.com, x.com/metsoofficial