2013-03-25 08:00:03 CET

2013-03-25 08:00:08 CET


REGULATED INFORMATION

English Finnish
Lassila & Tikanoja - Company Announcement

Lassila & Tikanoja plc: Comparable figures for 2012 based on the new business structure


Helsinki, Finland, 2013-03-25 08:00 CET (GLOBE NEWSWIRE) -- 
Lassila & Tikanoja plc   Stock exchange release   25 March 2013 9.00 am

In a release published on 7 September 2012, Lassila & Tikanoja plc announced
that as of 1 January 2013 its business operations are regrouped into four
divisions: Environmental Services, Industrial Services, Facility Services and
Renewable Energy Sources (L&T Biowatti). The Industrial Services division was
separated from the Environmental Services division and Cleaning and Office
Support Services and Property Maintenance were combined to Facility Services. 

Environmental Services division consists of the waste management and recycling
business. 

Industrial Services division covers solutions for industrial material flows and
their utilisation, industrial process cleaning solutions, collection and
disposal of hazardous waste and sewer system maintenance and repair solutions. 

Facility Services division consists of cleaning and support services, property
maintenance and maintenance of technical systems and damage repair services. 

Renewable Energy Sources (L&T Biowatti) includes wood-based fuels, recovered
fuels and forest services. 

The company's internal reporting, as well as the segments reported externally,
have been changed to reflect the new divisions at the beginning of 2013. 

A summary of quarterly comparable figures for 2012 based on the new business
structure is presented below. The comparable figures for 2012 for Environmental
Services include net sales of approximately EUR 9 million from L&T Recoil and
Eco product businesses divested in 2012. The operating profit of Environmental
Services for 2012 includes a non-recurring gain on sale of EUR 4.2 million from
L&T Recoil. The comparable figures include also all other non-recurring items. 

Financial reporting will be changed to reflect the new divisions as of the
Interim Report for 1 January - 31 March 2013 to be published on 24 April 2013.
In the financial statements for the year 2012 figures were reported according
to the previous business structure. 



NET         1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
 SALES,      2012     2012     2012     2012     2012     2012     2012     2012
 EUR                                                                            
 1000                                                                           
Environm  265 661  200 991  134 603   65 467   64 670   66 388   69 136   65 467
ental                                                                           
 Service                                                                        
s                                                                               
external  259 791  196 855  131 543   63 772   62 936   65 312   67 771   63 772
internal    5 870    4 136    3 060    1 695    1 734    1 076    1 365    1 695
Industri   69 996   51 226   33 081   12 923   18 770   18 145   20 158   12 923
al                                                                              
 Service                                                                        
s                                                                               
external   66 863   48 798   31 577   12 189   18 065   17 221   19 388   12 189
internal    3 133    2 428    1 504      734      705      924      770      734
Facility  299 493  224 704  151 996   79 620   74 789   72 708   72 376   79 620
 Service                                                                        
s                                                                               
external  295 451  221 924  150 222   78 786   73 527   71 702   71 436   78 786
internal    4 042    2 780    1 774      834    1 262    1 006      940      834
Renewabl   55 947   37 660   29 683   17 584   18 287    7 977   12 099   17 584
e Energy                                                                        
 Sources                                                                        
external   51 880   34 617   27 636   16 539   17 263    6 981   11 097   16 539
internal    4 067    3 043    2 047    1 045    1 024      996    1 002    1 045
Inter-di  -17 112  -12 387   -8 385   -4 308   -4 725   -4 002   -4 077   -4 308
vision                                                                          
 net                                                                            
 sales                                                                          
L&T   673 985  502 194  340 978  171 286  171 791  161 216  169 692  171 286
 total                                                                          
OPERATIN    1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
G            2012     2012     2012     2012     2012     2012     2012     2012
 PROFIT,                                                                        
 EUR                                                                            
 1000                                                                           
Environm   34 251   27 659   16 640    4 272    6 592   11 019   12 368    4 272
ental                                                                           
 Service                                                                        
s                                                                               
Industri    3 892    2 731      942   -1 257    1 161    1 789    2 199   -1 257
al                                                                              
 Service                                                                        
s                                                                               
Facility   12 980   10 464    2 621    1 596    2 516    7 843    1 025    1 596
 Service                                                                        
s                                                                               
Renewabl      -61     -330       54      787      269     -384     -733      787
e Energy                                                                        
 Sources                                                                        
Group      -2 671   -1 818   -1 180     -465     -853     -638     -715     -465
 adminis                                                                        
tration                                                                         
 and                                                                            
 other                                                                          
L&T    48 391   38 706   19 077    4 933    9 685   19 629   14 144    4 933
 total                                                                          
OPERATIN    1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
G MARGIN     2012     2012     2012     2012     2012     2012     2012     2012
Environm     12.9     13.8     12.4      6.5     10.2     16.6     17.9      6.5
ental                                                                           
 Service                                                                        
s                                                                               
Industri      5.6      5.3      2.8     -9.7      6.2      9.9     10.9     -9.7
al                                                                              
 Service                                                                        
s                                                                               
Facility      4.3      4.7      1.7      2.0      3.4     10.8      1.4      2.0
 Service                                                                        
s                                                                               
Renewabl     -0.1     -0.9      0.2      4.5      1.5     -4.8     -6.1      4.5
e Energy                                                                        
 Sources                                                                        
L&T       7.2      7.7      5.6      2.9      5.6     12.2      8.3      2.9
 total                     
DEPRECIA    1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
TION,        2012     2012     2012     2012     2012     2012     2012     2012
 EUR                                                                            
 1000                                                                           
Environm   24 690   18 785   12 798    6 362    5 905    5 987    6 436    6 362
ental                                                                           
 Service                                                                        
s                                                                               
Industri    7 084    5 174    3 320    1 644    1 910    1 854    1 676    1 644
al                                                                              
 Service                                                                        
s                                                                               
Facility   11 276    8 403    5 561    2 748    2 873    2 842    2 813    2 748
 Service                                                                        
s                                                                               
Renewabl      281      211      138       72       70       73       66       72
e Energy                                                                        
 Sources                                                                        
Group           9        5        4        0        4        1        4        0
 adminis                                                                        
tration                                                                         
 and                                                                            
 other                                                                          
L&T    43 340   32 578   21 821   10 826   10 762   10 757   10 995   10 826
 total                                                                          
AMORTISA    1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
TION AND     2012     2012     2012     2012     2012     2012     2012     2012
 IMPAIRM                                                                        
ENT, EUR                                                                        
 1000                                                                           
Environm      302      302      302                 0        0      302        0
ental                                                                           
 Service                                                                        
s                                                                               
L&T       302      302      302                 0        0      302        0
 total                                                                          
CAPITAL     1-12/     1-9/     1-6/     1-3/   10-12/     7-9/     4-6/     1-3/
 EXPENDI     2012     2012     2012     2012     2012     2012     2012     2012
TURE,                                                                           
 EUR                                                                            
 1000                                                                           
Environm   16 149   11 029    8 055    4 281    5 120    2 974    3 774    4 281
ental                                                                           
 Service                                                                        
s                                                                               
Industri   11 272    6 415    4 499    1 901    4 857    1 916    2 598    1 901
al                                                                       
 Service                                                                        
s                                                                               
Facility   14 727   11 697    8 242    5 192    3 030    3 455    3 050    5 192
 Service                                                                        
s                                                                               
Renewabl      486      373      330       97      113       43      233       97
e Energy                                                                        
 Sources                                                                        
Group       6 751    6 751    6 707        3        0       44    6 704        3
 adminis                                                                        
tration                                                                         
 and                                                                            
 other                                                                          
L&T    49 385   36 265   27 833   11 474   13 120    8 432   16 359   11 474
 total                                                                          





ASSETS, EUR 1000             31 December   30 September     30 June     31 March
                                    2012           2012        2012         2012
Environmental Services           228 457        235 573     239 502      274 680
Industrial Services               81 573         81 507      82 294       73 902
Facility Services                105 718        108 542     105 588      112 002
Renewable Energy Sources          30 179         30 565      28 838       29 966
Group administration and           9 853          9 847       9 704        2 057
 other                                                                          
Unallocated assets                25 473         19 961      25 971       20 194
L&T total                    481 253        485 995     491 897      512 801
LIABILITIES,                 31 December   30 September     30 June     31 March
EUR 1000                            2012           2012        2012         2012
Environmental Services            42 381         42 914      44 270       41 674
Industrial Services               18 687         17 771      19 431       17 449
Facility Services                 50 073         45 902      49 397       52 283
Renewable Energy Sources           6 094          6 662       7 060        8 592
Group administration and           1 378          1 424       1 054        1 120
 other                                                                          
Unallocated liabilities          129 637        144 538     161 055      191 171
L&T total                    248 250        259 211     282 267      312 289



LASSILA & TIKANOJA PLC


Timo Leinonen
CFO


For additional information, please contact
Timo Leinonen, CFO, tel. +358 400 793 073 or
Keijo Keränen, Head of Treasury and IR, tel. +358 50 385 6957.

Lassila & Tikanoja is a service company that is transforming the consumer
society into an efficient recycling society. In co-operation with our customers
we are reducing waste volumes, extending the useful lives of properties,
recovering materials and decreasing the use of raw materials and energy. We
help our customers to focus on their core business and to save the environment.
Together, we create well-being and jobs. With operations in Finland, Sweden,
Latvia and Russia, L&T employs 9,000 persons. Net sales in 2012 amounted to EUR
674.0 million. L&T is listed on NASDAQ OMX Helsinki. 

Distribution:
NASDAQ OMX Helsinki
Major media
www.lassila-tikanoja.com