2014-07-24 08:30:01 CEST

2014-07-24 08:30:04 CEST


REGULATED INFORMATION

English Finnish
Exel Composites Oyj - Interim report (Q1 and Q3)

Exel Composites Plc's Interim Report for January 1 – June 30, 2014


EXEL COMPOSITES PLC     INTERIM REPORT                 24.7.2014 at 9.30       
         1 (12) 

EXEL COMPOSITES PLC'S INTERIM REPORT FOR JANUARY 1 - JUNE 30, 2014

Q2 in brief:

  -- Net sales increased to 21.4 MEUR, up by 22.1 per cent from previous year
     (Q2/2013:17.5 MEUR)
  -- Operating profit was 3.1 (1.6) MEUR, up by 89.7 per cent from previous year
  -- Operating profit margin was 14.3 (9.2) per cent of net sales
  -- Net operative cash flow was positive at +2.4 (+1.9) MEUR
  -- Fully diluted earnings per share were 0.19 (0.10) EUR

  H1 in brief:

  -- Net sales increased to 39.2 MEUR, up by 13.9 per cent from previous year
     (H1/2013:34.4 MEUR)
  -- Operating profit was 4.9 (2.3) MEUR, up by 117.2 per cent from previous
     year
  -- Operating profit margin was 12.6 (6.6) per cent of net sales
  -- Net operative cash flow was positive at +3.1 (+2.6) MEUR
  -- Fully diluted earnings per share were 0.28 (0.14) EUR


Near-term outlook
The market has stabilized but remains challenging. Uncertainties relating to
general growth prospects in the economy continue. Some positive signs can be
seen especially in the laminate and demanding carbon tube markets. The Company
invests in growth by reinforcing the organization, especially in sales and
operations development. The Company will monitor the general market development
and react with additional measures if needed. The Company is well-positioned to
grow profitably when the markets recover. 



President and CEO Riku Kytömäki:
Exel Composites' net sales for the second quarter increased by 22.1 per cent
from the corresponding period in 2013 from EUR 17.5 million to EUR 21.4
million. Order intake increased in the second quarter by 12.5 per cent to EUR
21.4 (19.0) million on the corresponding period in 2013. Our order backlog
remained on a good level at EUR 14.1 million in the second quarter of 2014,
decreasing slightly from the first quarter 2014 due to strong deliveries in the
second quarter of 2014. 

Market demand continued to improve during the second quarter. Demand increased
especially in the telecommunication, transportation and building, construction
and infrastructure markets. However, the market remains challenging. 

Exel Composites' operating profit nearly doubled and was EUR 3.1 million
compared to EUR 1.6 million due to increased sales, our efficiency improvement
and better cost control. We continued to develop the Group's operations in
order to further enhance productivity and synergies across the units. 



CONSOLIDATED KEY FIGURES, EUR million
(unaudited)

                       1.4. -  1.4. -  Change,  1.1. -  1.1.-30.  Change  1.1. -
                        30.6.   30.6.        %   30.6.        6.       %  31.12.
                         2014    2013             2014      2013            2013
Net sales                21.4    17.5     22.1    39.2      34.4    13.9    69.3
Operating profit          3.1     1.6     89.7     4.9       2.3   117.2     4.8
% of net sales           14.3     9.2             12.6       6.6             7.0
Cash flow from            2.4     1.9     30.9     3.1       2.6    20.4     7.8
 operations                                                                     
Capital expenditure       0.5     0.7    -25.1     1.2       1.3   -10.6     2.8
Return on capital        32.2    17.8             26.8      12.0            13.0
 employed, %                                                                    
Net gearing, %            5.7     4.6              5.7       4.6            15.0
Earnings per share,      0.19    0.10             0.28      0.14            0.26
 EUR                                                                            

Market environment
In the second quarter 2014 the market continued to improve but was still
challenging. Demand increased in the telecommunication, transportation and
building, construction and infrastructure industries in April - June 2014
compared to the corresponding period in 2013. Market demand decreased in the
sports and leisure industry. 

In the first half of 2014 market demand increased in the telecommunication,
general and transportation industries compared to the corresponding period in
2013 while market demand decreased in the sports and leisure industry. 

Order intake and order backlog April - June 2014
Order intake increased in the second quarter by 12.5 per cent to EUR 21.4
(19.0) million on the corresponding period in 2013. 

The Group's order backlog increased to EUR 14.1 (13.1) million on 30 June 2014.
The order backlog was approximately on the same level as in the first quarter
of 2014 (EUR 14.3 million). 

Sales review April - June 2014
Group net sales increased 22.1 per cent to EUR 21.4 (17.5) million on the
corresponding period in 2013. 

Net sales increased in the largest region, Europe, by 21.1 per cent compared to
the corresponding period in 2013. Net sales in the APAC region increased by
22.2 per cent. Net sales in the region Rest of the world increased by 28.6 per
cent. 

Sales of Industrial applications increased by 29.4 per cent to EUR 13.2 million
from EUR 10.2 million in the corresponding period in 2013. Sales increased
especially to the telecommunication and transportation industries. 

Sales of Construction and Infrastructure applications in the second quarter of
2014 increased by 4.4 per cent to EUR 4.4 (3.9) million compared to the
corresponding period in 2013. 

Sales of Other applications grew by 5.6 per cent to EUR 3.8 (3.6) million
compared to the corresponding period in 2013. 

Order intake January - June 2014
Order intake increased by 15.5 per cent to during the first six months of the
year to EUR 43.1 (37.4) million compared to the corresponding period in 2013. 

Sales review January - June 2014
Group net sales increased 13.9 per cent to EUR 39.2 (34.4) million on the
corresponding period in 2013. 

Net sales increased in the largest region, Europe, by 17.0 per cent compared to
the corresponding period in 2013. The APAC region declined by 3.6 per cent. The
decline in APAC was mainly related to the Australian market, where the decline
was mainly due to a one-off project recorded in the first quarter of 2013. 

Sales of Industrial applications increased by 16.7 per cent to EUR 23.0 million
from EUR 19.7 million in the corresponding period in 2013. Sales increased
especially to the telecommunication, transportation, paper and machine
industries. 

Sales of Construction and Infrastructure applications increased by 3.6 per cent
to EUR 8.5 (8.2) million compared to the corresponding period in 2013. 

Sales of Other applications grew by 18.2 per cent to EUR 7.7 (6.6) million
compared to the corresponding period in 2013. Sales increased in the cleaning
and maintenance and general industries market applications, but decreased in
the sports and leisure market applications. 

Net sales by Region

MEUR            1.4.       1.4.  Change,      1.1.      1.1.  Change,       1.1.
              -30.6.     -30.6.        %    -30.6.    -30.6.        %    -31.12.
                2014       2013               2014      2013                2013
Europe          17.2       14.2     21.1      32.3      27.6     17.0       56.0
APAC             3.3        2.7     22.2       5.3       5.5     -3.6       10.6
Rest of          0.9        0.7     28.6       1.6       1.4     14.2        2.7
 world                                                                          
Total           21.4       17.5     22.1      39.2      34.4     13.9       69.3

 Sales by Customer Industry

MEUR                    1.4.     1.4.  Change     1.1.     1.1.  Change     1.1.
                      -30.6.   -30.6.     , %   -30.6.   -30.6.     , %  -31.12.
                        2014     2013             2014     2013             2013
Construction and         4.4      3.9    12.8      8.5      8.2     3.6     15.8
 infrastructure                                                                 
Industrial              13.2     10.2    29.4     23.0     19.7    16.7     40.7
 applications                                                                   
Other applications       3.8      3.6     5.6      7.7      6,6    18.2     12.8
Total                   21.4     17.5    22.1     39.2     34.4    13.9     69.3



Financial performance

April - June 2014
The Group's operating profit continued to develop positively in April - June
2014 due to increased sales, continued efficiency improvement, and better cost
control. The Group's operating profit in April - June 2014 was EUR 3.1 (1.6)
million or 14.3 (9.2) per cent of net sales. 

The turnaround measures in Australia, including change in the operating model
and transfer of Brisbane unit to Melbourne, have been completed but have not
yet resulted in satisfactory profitability. The focus is on generating more
sales. 

January - June 2014
The Group's operating profit in January - June 2014 was EUR 4.9 (2.3) million
or 12.6 (6.6) per cent of net sales. The main reasons for the increase in the
operating profit were increased sales, efficiency improvement and better cost
control. 

The Group's net financial expenses in January - June 2014 were EUR -0.3 (0.0)
million. The Group's profit before taxes was EUR 4.6 (2.3) million and profit
after taxes EUR 3.3 (1.7) million. 

Financial position
Net cash flow from operating activities was positive at EUR +3.1 (+2.6) million
due to improved operating profit. However, working capital increased in the
review period due to higher receivables based on increased sales. Cash flow
before financing, but after capital expenditure, amounted to EUR 1.9 (1.2)
million. The capital expenditure on fixed assets amounted to EUR 1.2 (1.3)
million. Capital expenditure was financed with cash flow from business
operations. At the end of the period under review, the Group's liquid assets
stood at EUR 9.9 (6.9) million. 

The Group's consolidated total assets at the end of the review period were EUR
54.3 (50.8) million. 

Interest-bearing liabilities amounted to EUR 11.5 (8.2) million. Net
interest-bearing liabilities were EUR 1.6 (1.3) million. 

Equity at the end of the second quarter of 2014 was EUR 27.1 (28.2) million and
equity ratio 50.0 (55.7) per cent. The net gearing ratio was 5.7 (4.6) per
cent. 

Business development and strategy implementation
Exel Composites is revisiting its strategy. The new strategy will target
boosting profitable growth in the future. The new strategy is expected to be
disclosed during the second half of 2014. 

Strategic improvement projects are being continued. In 2014 focus is on
improving production speed and yield. Advanced laminates production is in the
ramp up phase at the Mäntyharju factory. 

Research and development
Exel Composites has continued to develop several new customer-specific
applications during the period under review, especially to the building and
construction, machine industry, and transportation industry markets. 

Product and technology development costs totaled EUR 0.9 (0.9) million,
representing 2.2 (2.5) per cent of net sales. The main projects were connected
with the development of new products and customer applications. 

Shares and share performance
At the end of June 2014, Exel Composites' share capital was EUR 2,141,431.74
and the number of shares was 11,896,843 each having the counter-book value of
EUR 0.18. There were no changes in the share capital during the review period.
There is only one class of shares and all shares are freely assignable under
Finnish law. Exel Composites' share is listed in the Small Cap segment of the
NASDAQ OMX Helsinki Ltd. in the Industrials sector. 

Exel Composites did not hold any of its own shares during the period under
review. 

During the period under review the highest share price quoted was EUR 6.35
(6.50) and the lowest EUR 5.56 (5.10). The share price closed at EUR 6.35
(5.25). The average share price during the period under review was EUR 6.05
(5.85). 

A total of 4,580,749 (621,761) shares were traded during the reporting period,
which represents 38.5 (5.2) per cent of the average number of shares. Based on
the closing price on 30 June 2014, Exel Composites' market capitalization was
EUR 75.5 (62.5) million. 

Shareholders and disclosures
Exel Composites had a total of 2.676 (2,752) shareholders on 30 June 2014.
Information on Exel Composites' shareholders is available on the Company
website at www.exelcomposites.com. 

Exel Composites received three flagging announcements during the period under
review. 

According to a flagging announcement received from Nordstjernan AB the holding
of Nordstjernan AB had fallen under 5 per cent of the voting rights and share
capital in Exel Composites Plc. Through share transactions concluded on 9 June
2014, Nordstjernan AB sold its entire holding, 1,656,506 shares, representing
13.9 per cent of the shares and voting rights of the Company. 

On 10 June 2014 Exel Composites received a flagging announcement according to
which the holding of Redarnas Ömsesidiga Försäkringsbolag had exceeded 5 per
cent of the voting rights and share capital in Exel Composites Plc. Through
share transactions concluded on 9 June 2014, the holding of Redarnas Ömsesidiga
Försäkringsbolag rose to 847,098 shares, representing 7.12 per cent of the
shares and voting rights of the Company. 

On 10 June 2014 Exel Composites received a flagging announcement according to
which the holding of the investment funds administered by OP-Rahastoyhtiö Funds
had exceeded 5 per cent of the voting rights and share capital in Exel
Composites Plc. Through share transactions concluded on 9 June 2014, the
holding of OP-Rahastoyhtiö Funds rose to 889,551 shares, representing 7.48 per
cent of the shares and voting rights of the Company. 

Significant related-party transactions
Exel Composites' permanent public insiders include Exel Composites' Board
members, the President and CEO and the members of the Group Management Team. No
significant related-party transactions were conducted by the Group or the
permanent insiders during the period under review. 

Organization and personnel
The number of employees on 30 June 2014 was 433 (426), of whom 201 (206) worked
in Finland and 232 (220) in other countries. The average number of personnel
during January - June 2014 was 423 (433). 

Management
On 19 May 2014 Mrs. Tiina Hiltunen was appointed SVP Human Resources and member
of Exel Composites Plc's Group Management Team as of 1 August 2014. 

Health, safety and environment
Special attention will be given to occupational health and safety issues in
2014. The Nanjing unit in China achieved the Health and Safety standard ISO
18001 in 2013. It is our intention to roll out this certification over all
sites. 

Risks and uncertainties
The most significant near-term business risks are related to the general
economic development, government regulations and financial crisis in the Euro
area as well as to market demand. Continuing low demand in the Australian
market may require further corrective actions which can have an impact on the
profitability. The possible uncertainties in the Russian market may have
limited impact on Exel Composites. 

Raw material prices, energy cost and other cost increases may continue to put
pressure on profitability. The possible new European Community's anti-dumping
tariffs on Chinese glass fiber may have a negative effect on the result in
terms of increased raw material prices. Currency rate changes, price
competition and alternative competing materials may also have a negative effect
on the result. The availability and cost of financing may continue to have an
effect on the demand and increase the risk of credit losses. 

Near-term outlook
The market has stabilized but remains challenging. Uncertainties relating to
general growth prospects in the economy continue. Some positive signs can be
seen especially in the laminate and demanding carbon tube markets. The Company
invests in growth by reinforcing the organization, especially in sales and
operations development. The Company will monitor the general market development
and react with additional measures if needed. The Company is well-positioned to
grow profitably when the markets recover. 



Vantaa, 24 July 2014



Board of Directors of Exel Composites Plc



For further information, please contact:
Riku Kytömäki, President and CEO
tel. +358 50 511 8288, or email riku.kytomaki@exelcomposites.com

Ilkka Silvanto, CFO and Administrative Director
tel. +358 50 598 9553, or email ilkka.silvanto@exelcomposites.com


Distribution
NASDAQ OMX Helsinki Ltd.
Main news media
www.exelcomposites.com


Exel Composites in brief
Exel Composites (www.exelcomposites.com) is a technology company which designs,
manufactures and markets composite profiles and tubes for industrial
applications. The Group is the leading composite profile manufacturer in the
world and concentrates on growing niche segments. 

The core of the operations is based on own, internally developed composite
technology, product range based on it and a strong market position in selected
segments with a strong quality and brand image. Profitable growth is pursued by
a relentless search for new applications and development in co-operation with
customers. The personnel's expertise and high level of technology play a major
role in Exel Composites' operations. 

Exel Composites Plc share is listed in the Small Cap segment of NASDAQ OMX
Helsinki Ltd. 


Summary of Financial Statements and notes to the Financial Statements 1 January
- 30 June 2014 

Accounting principles:
This interim report has been prepared in accordance with IAS 34, Interim
Financial Reporting. The same accounting policies have been followed as in the
previous Financial Statements. Key indicator calculations remain unchanged and
have been presented in the 2013 Financial Statements. 

Preparation of financial statements in accordance with the IFRS standards
requires Exel Composites' management to make estimates and assumptions that
have an effect on the amount of assets and liabilities on the balance sheet at
the closing date as well as the amounts of income and expenses for the
financial period. In addition, the management must exercise its judgement
regarding the application of accounting policies. Since the estimates and
assumptions are based on the views at the date of the Interim Report, they
include risks and uncertainties. The actual results may differ from the
estimates and assumptions. 

The amounts presented in the income statement and balance sheet are Group
figures. The amounts presented in the release are rounded, so the sum of
individual figures may differ from the sum reported. The Interim Report is
unaudited. 



CONSOLIDATED COMPREHENSIVE INCOME STATEMENT

EUR thousand         1.4. -  1.4. -  Change   1.1. -   1.1. -   Change,   1.1. -
                      30.6.   30.6.     , %    30.6.    30.6.         %   31.12.
                       2014    2013             2014     2013               2013
Net sales            21,420  17,548    22.1   39,232   34,445      13.9   69,290
Materials and        -8,290  -6,455   -28.4  -14,266  -12,885     -10.7  -26,037
 services                                                                       
Employee benefit     -5,635  -5,448    -3.4  -11,028  -10,757      -2.5  -21,128
 expenses                                                                       
Depreciation and       -654    -684     4.4   -1,317   -1,357       2.9   -2,691
 impairment                                                                     
Other operating      -3,949  -3,510   -12.5   -8,038   -7,491      -7.3  -15,258
 expenses                                                                       
Other operating         161     159     1.3      361      322      12.1      667
 income                                                                         
Operating profit      3,054   1,609    89.7    4,943    2,276     117.2    4,843
Net financial items    -118     -48  -145.8     -347      -23  -1,408.7     -286
Profit before tax     2,935   1,562    87.9    4,596    2,252     104.1    4,557
Income taxes           -706    -399   -76.9   -1,251     -535    -133.8   -1,477
Profit/loss for the   2,229   1,162    91.8    3,346    1,717      94.9    3,080
 period                                                                         
Other comprehensive                                                             
 income:                                                                        
Other comprehensive                                                             
 income to be                                                                   
 reclassified to                                                                
 profit or loss in                                                              
 subsequent                                                                     
 periods:                                                                       
Exchange                528  -1,690  -131.2      932   -1,392     167.0   -2,174
 differences on                                                                 
 translating                                                                    
 foreign operations                                                             
Other comprehensive     528  -1,690  -131.2      932   -1,392     167.0   -2,174
 income, net of tax                                                             
Total comprehensive   2,757    -527  -623.1    4,278      326   1.212.3      906
 income                                                                         
Profit/loss                                                                     
 attributable to:                                                               
Equity holders of     2,229   1,162            3,346    1,717              3,080
 the parent company                                                             
Comprehensive                                                                   
 income                                                                         
attributable to:                                                                
Equity holders of     2,757    -527            4,278      326                906
 the parent company                                                             
Earnings per share,    0.19    0.10             0.28     0.14               0.26
 diluted and                                                                    
 undiluted, EUR                                                                 



CONDENSED CONSOLIDATED BALANCE SHEET

EUR thousand                            30.6.2014  30.6.2013  Change  31.12.2013
ASSETS                                                                          
Non-current assets                                                              
Goodwill                                    9,823     10,017    -194       9,393
Other intangible assets                       789        971    -182         921
Tangible assets                            10,839     10,791      48      10,796
Deferred tax assets                           725        799     -74         641
Other non-current assets                       73         63      10          70
Non-current assets total                   22,249     22,640    -392      21,821
Current assets                                                                  
Inventories                                 9,286      9,097     189       7,936
Trade and other receivables                12,856     12,206     650       9,273
Cash at bank and in hand                    9,931      6,884   3,047       9,438
Current assets total                       32,073     28,186   3,887      26,648
Total assets                               54,322     50,826   3,496      48,468
EQUITY AND LIABILITIES                                                          
Shareholders´ equity                                                            
Share capital                               2,141      2,141       0       2,141
Other reserves                                 72         72       0          72
Invested unrestricted equity fund           2,539      8,488  -5,949       2,539
Translation differences                     3,096      2,946     150       2,164
Retained earnings                          15,924     12,845   3,079      12,844
Profit for the period                       3,346      1,717   1,629       3,080
Total equity attributable to equity        27,118     28,209  -1,091      22,841
 holders of the parent company                                                  
Total equity                               27,118     28,209  -1,091      22,841
Non-current liabilities                                                         
Interest-bearing liabilities                1,046      2,496  -1,450       1,761
Interest-free liabilities                     439        401      38         402
Deferred tax liabilities                      465        382      83         440
Current liabilities                                                             
Interest-bearing liabilities               10,440      5,690   4,750      11,105
Trade and other non-current                14,814     13,649   1,165      11,920
 liabilities                                                                    
Total liabilities                          27,204     22,617   4,587      25,628
Total equity and liabilities               54,322     50,826   3,496      48,468



STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

EUR thousand    Share     Other         Invested  Translation   Retained   Total
               Capita  Reserves     Unrestricted  Differences   Earnings        
                    l                Equity Fund                                
Balance at 1    2,141        45            8,488        4,337     16,427  31,438
 January 2013                                                                   
Comprehensive                                          -1,392      1,717     326
 result                                                                         
Other items                  27                                      -13      14
Dividend                                                          -3,569  -3,569
Balance at 30   2,141        72            8,488        2,946     14,562  28,209
 June 2013                                                                      
Balance at      2,141        72            2,539        2,164     15,924  22,841
 1st January                                                                    
 2014                                                                           
Comprehensive                                             932      3,346   4,278
 result                                                              
Other items                                                            0       0
Dividend                                                               0       0
Balance at 30   2,141        72            2,539        3,096     19,270  27,118
 June 2014                                                                      



CONDENSED CONSOLIDATED CASH FLOW STATEMENT

EUR thousand                              1.1. -  1.1. -  Change   1.1.-
                                           30.6.   30.6.          31.12.
                                            2014    2013            2013
Cash Flow from Operating Activities                                     
Profit for the period                      3,346   1,717   1,629   3,080
Adjustments                                3,277   1,771   1,506   4,088
Change in working capital                 -2,272    -265  -2,007   1,658
Cash Flow Generated by Operations          4,351   3,223   1,128   8,826
Interest paid                                -94     -93      -1    -213
Interest received                             42       8      34      39
Other financial items                       -103     -45     -58    -196
Income taxes paid                         -1,120    -539    -581    -668
Net Cash Flow from Operating Activities    3,076   2,554     522   7,788
Cash Flow from Investing Activities                                     
Acquisitions                                   0       0       0       0
Disposal of business                           0       0       0       0
Capital expenditure                       -1,198  -1,341     143  -2,767
Proceeds from sale of fixed assets             0       0       0       0
Cash Flow from Investing Activities       -1,198  -1,341     143  -2,767
Cash Flow from Financing                                                
Share issue                                    0       0       0       0
Proceeds from long-term borrowings             0       0       0       0
Instalments of long-term borrowings       -1,380  -5,000   3,620  -5,000
Change in short-term loans                     0   5,000  -5,000   9,700
Instalments of finance lease liabilities      -5      -5       0     -11
Additional capital repayment                   0       0       0  -3,569
Dividends paid                                 0  -3,569   3 569  -5,948
Net Cash Flow from Financing              -1,385  -3,574   2,189  -4,828
Change in Liquid Funds                       493  -2,361   2 854     193
Liquid funds in the beginning of period    9,438   9,245     193   9,245
Change in liquid funds                       493  -2,361   2 854     193
Liquid funds at the end of period          9,931   6,884   3 047   9,438



QUARTERLY KEY FIGURES

EUR thousand                         II/      I/     IV/    III/     II/      I/
                                    2014    2014    2013    2013    2013    2013
Net sales                         21,420  17,811  17,770  17,075  17,548  16,897
Materials and services            -8,290  -5,976  -6,443  -6,709  -6,455  -6,430
Employee benefit expenses         -5,635  -5,393  -5,388  -4,983  -5,448  -5,309
Depreciation and impairment         -654    -663    -683    -650    -684    -673
Operating expenses                -3,949  -4,089  -4,035  -3,731  -3,510  -3,981
Other operating income               161     200     267      79     159     163
Operating profit                   3,054   1,890   1,486   1,081   1,609     666
Net financial items                 -118    -229       9    -271     -48      24
Profit before taxes                2,935   1,661   1,495     810   1,562     691
Income taxes                        -706    -545    -705    -237    -399    -136
Profit/loss for the period         2,229   1,116     790     573   1,162     555
Earnings per share, EUR             0.19    0.09    0.07    0.05    0.10    0.05
Earnings per share, EUR, diluted    0.19    0.09    0.07    0.05    0.10    0.05
Average number of shares,                                                       
 undiluted,                                                                     
1,000 shares                      11,897  11,897  11,897  11,897  11,897  11,897
Average number of shares,                                                       
 diluted,                                                                       
1,000 shares                      11,897  11,897  11,897  11,897  11,897  11,897
Average number of personnel          427     418     417     427     427     436



 COMMITMENTS AND CONTINGENCIES

EUR thousand         30.6.2014  30.6.2013
On own behalf                            
Mortgages                2,783      2,783
Corporate mortgages     12,500     12,500
Lease liabilities                        
- in next 12 months        744        953
- in next 1-5 years      1,197      1,838
Other commitments            6          6



DERIVATIVE FINANCIAL INSTRUMENTS

Nominal values             30.6.2014  30.6.2013
EUR thousand                                   
Interest rate derivatives                      
Interest rate swaps                0      5,000



CONSOLIDATED KEY FIGURES

EUR thousand                      1.1. - 30.6.  1.1. -  Change, %  1.1. -
                                          2014   30.6.             31.12.
                                                  2013               2013
Net sales                               39,232  34,445       13.9  69,290
Operating profit                         4,943   2,276      117.2   4,843
% of net sales                            12.6     6.6                7.0
Profit before tax                        4,596   2,252      104.1   4,557
% of net sales                            11.7     6.5                6.6
Profit for the period                    3,346   1,717       94.9   3,080
% of net sales                             8.5     5.0                4.4
Shareholders´ equity                    27,118  28,209       -3.9  22,841
Interest-bearing liabilities            11,486   8,185       40.3  12,866
Cash and cash equivalents                9,931   6,884       44.3   9,483
Net interest-bearing liabilities         1,555   1,302       19.4   3,428
Capital employed                        38,604  36,394        6.1  35,707
Return on equity, %                       26.8    11.5               11.3
Return on capital employed, %             26.8    12.0               13.0
Equity ratio, %                           50.0    55.7               47.2
Net gearing, %                             5.7     4.6               15.0
Capital expenditure                      1,198   1,341      -10.6   2,767
% of sales                                 3.1     3.9                4.0
Research and development costs             858     868      -11.4   1,511
% of net sales                             2.2     2.5                2.2
Order intake                            43,148  37,372       15.5  69,784
Order backlog                           14,107  13,057        8.0  10,458
Earnings per share, EUR                   0.28    0.14               0.26
Earnings per share, EUR, diluted          0.28    0.14               0.26
Equity per share, EUR                     2.28    2.37               1.92
Average number of shares                                                 
- cumulative                            11,897  11,897             11,897
- cumulative, diluted                   11,897  11,897             11,897
Average number of employees                423     433       -2.3     427