2014-02-26 18:31:06 CET

2014-02-26 18:32:08 CET


REGULATED INFORMATION

Islandic
Tryggingamiðstöðin hf. - Ársreikningur

Hagnaður TM 2013 nam 2,1 milljörðum króna.


<span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Á stjórnarfundi þann 26. febrúar 2014, samþykkti stjórn
og forstjóri TM ársreikning félagsins fyrir árið 2013.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Helstu tölur TM 2013:</span></span><span
style="font-size:11pt;"></span><ul><li><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">H</span></span><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">eildarhagnaður ársins
eftir skatta var 2.078 m.kr. og hagnaður á hlut 2,73 kr. (2012: 2.638 m.kr. og
2,60 kr.)</span></span></li><li><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Hagnaður fyrir skatta var 2.269
m.kr. (2012: 3.006 m.kr.)</span></span></li><li><span
style="font-size:10pt;font-family:Arial, Helvetica, sans-serif;">Framlegð af
vátryggingastarfsemi var </span><strong style="font-size: 10pt; font-family:
Arial, Helvetica, sans-serif;">547 m.kr.<span
style="font-size:10pt;font-family:Arial, Helvetica, sans-serif;"> (</span><em
style="font-size: 10pt; font-family: Arial, Helvetica, sans-serif;">2012: 890
m.kr.<span style="font-size:10pt;font-family:Arial, Helvetica,
sans-serif;">)</span></li><li><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Fjárfestingatekjur voru 2.094 m.kr.
(2012: 2.121 m.kr.)</span></span></li><li><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">Samsett hlutfall var
95,2% (2012: 88,5%)</span></span></li><li><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">Eigin iðgjöld hækkuðu um
6% á milli ára og voru 11.535 m.kr. (2012:10.883
m.kr.)</span></span></li><li><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Eigin tjón hækkuðu um 14% á milli
ára og voru 8.422 m.kr. (2012: 7.368)</span></span></li><li><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Eigið tjónshlutfall var 73,0% (2012:
67,5%)</span></span></li><li><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Kostnaðarhlutfall var 22,2% (2012:
21,0%)</span></span></li><li><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Eigið fé var í lok árs 12.308 m.kr
og eiginfjárhlutfall 40,3% (2012: 37,3%)</span></span></li><li><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Arðsemi eigin fjár ársins var 18,4% (2012: 23,5%
)</span></span><span style="font-size:11pt;"></span></li></ul><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Sigurður Viðarsson, forstjóri TM:</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">„Eftir einstaklega góðan árangur á árinu 2012 var
rekstur félagsins á síðasta ári í ágætu jafnvægi. Í kjölfar hækkunar á mati S&P
á fjárhagslegum styrkleika TM, opnuðust alþjóðlegir vátryggingamarkaðir
félaginu að nýju og frá þeim tíma hefur verið unnið markvisst að því að styrkja
grundvöll til frekari vaxtar.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Hagnaður samstæðunnar fyrir skatta er um 2% lægri en
áætlanir gerðu ráð fyrir en á því eru tvær megin skýringar. Tvö stór skipatjón
urðu á þriðja fjórðungi ársins sem höfðu þau áhrif að eigin tjónakostnaður
félagsins var um 200 millj. kr. hærri en áætlað var. Iðgjöld vegna
slysatrygginga sjómanna voru rúmlega 150 millj. kr. lægri en ráð var fyrir gert
á árinu en þau fylgja þróun aflaverðmætis sem dróst saman um rúm 5% milli ára.
Áætlanir TM höfðu gert ráð fyrir því að áhrifa af samdrætti í aflaverðmæti
gætti í iðgjöldum tímabilsins, en ekki í jafn miklum mæli og raun
varð.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Afkoma annarra greinaflokka en skipa- og slysatrygginga
er í takti við áætlun. Kostnaðarhlutfall hækkar vegna einskiptiskostnaðar við
skráningu félagsins en sá kostnaður nam um 95 millj. kr. Að auki var umboðs- og
launakostnaður hærri en ráð var fyrir gert, bæði vegna aukinnar sölu en einnig
vegna kostnaðar við skipulagsbreytingar.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Afkoma af fjárfestingastarfsemi á árinu 2013 var góð.
Þrátt fyrir krefjandi markaðsaðstæður og neikvæðan gjaldeyrismun af eignum í
erlendri mynt sem nam rúmum 500 m.kr., var afkoman talsvert yfir
áætlun.“</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Sterk fjárhagsstaða</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Heildareignir TM í árslok 2014 voru 30.544 m.kr. og
skuldir 18.236 m. kr. Um 31% fjárfestingaeigna TM eru í ríkisskuldabréfum og
handbæru fé og var hlutfall auðseljanlegra eigna 62% sem gerir félagið afar vel
í stakk búið til að mæta skuldbindingum sínum. Gjaldþol í lok árs 2013 að teknu
tilliti til arðgreiðslu var 10.639 m.kr. sem er tæplega 3,9 sinnum lögbundið
lágmarksgjaldþol.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Stjórn TM leggur til 1.454 m.kr. arðgreiðslu á árinu
2014 eða sem nemur 70% hagnaðar eftir skatta. Arðgreiðslan nemur 1,91 kr. á
hvern hlut.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Að auki leggur stjórn TM til að allt að 600 m.kr. verði
varið til kaupa á eign bréfum eða sem samsvarar um 30% af hagnaði ársins 2013.
Ítarleg endurkaupaáætlun verður lögð fyrir á aðalfundi félagsins þann 20.mars
n.k. </span></span><span   <span style="font-family:Arial,      <span style="font-family:Arial,    
 style   Helvetica, sans-serif;"><span        Helvetica, sans-serif;"><span     
="font   style="font-size:8pt;">2013</span>   style="font-size:8pt;">2012</span>
-famil  </span></span>
y:Aria                                                                          
l,                                                                              
 Helve                                                                          
tica,                                                                           
 sans-                                                                          
serif;                                                                          "><spa                                                                          
n                                                                               
 style                                                                          
="font                                                                          
-size:                                                                          
8pt;">
Helstu                                                                          
 kenni                                                                          
tölur                                                                           
 félag                                                                          
sins                                                                            
 eru                                                                            
 eftir                                                                          
farand                                                                          
i:</sp                                                                          
an></s                                                                          
pan><span   <span style="font-family:Arial,      <span style="font-family:Arial,    
 style   Helvetica, sans-serif;"><span        Helvetica, sans-serif;"><span     
="font   style="font-size:8pt;">73,0%</span   style="font-size:8pt;">67,4%</span
-famil  ></span>></span>
y:Aria                                                                          
l,                                                                              
 Helve                                                                          
tica,                                                                           
 sans-                                                                          
serif;                                                                          "><spa                                                                          
n                                                                               
 style                                                                          
="font                                                                          
-size:                                                                          
8pt;">
Eigið                                                                           
 tjóns                                                                          
hlutfa                                                                          
ll                                                                              </spa                                                                          
n></sp                                                                          
an><span   <span style="font-family:Arial,      <span style="font-family:Arial,    
 style   Helvetica, sans-serif;"><span        Helvetica, sans-serif;"><span     
="font   style="font-size:8pt;">22,2%</span   style="font-size:8pt;">21,0%</span
-famil  ></span>></span>
y:Aria                                                                          
l,                                                                              
 Helve                                                                          
tica,                                                                           
 sans-                                                                          
serif;                                                                          "><spa                                                                          
n                                                                               
 style                                                                          
="font                                                                          
-size:                                                                          
8pt;">
Kostna                                                                          
ðarhlu                                                                          
tfall                                                                           
 vátry                                                                          
gginga                                                                          
starfs                                                                          
emi                                                                             </spa                               
n></sp                                                                          
an><span   <span style="font-family:Arial,      <span style="font-family:Arial,    
 style   Helvetica, sans-serif;"><span        Helvetica, sans-serif;"><span     
="font   style="font-size:8pt;">95,2%</span   style="font-size:8pt;">88,5%</span
-famil  ></span>></span>
y:Aria                                                                          
l,                                                                              
 Helve                                                                          
tica,                                                                           
 sans-                                                                          
serif;                                                                          "><spa                                                                          
n                                                                               
 style                                                                          
="font                                                                          
-size:                                                                          
8pt;">
Samset                                                                          
t                                                                               
 hlutf                                                                          
all                                                                             
 (eigi                                                                          
ð          
 tjóns                                                                          
hlutfa                                                                          
ll+kos                                                                          
tnaðar                                                                          
hlutfa                                                                          
ll )                                                                            </spa                                                                          
n></sp                                                                          
an><span   <span style="font-family:Arial,      <span style="font-family:Arial,    
 style   Helvetica, sans-serif;"><span        Helvetica, sans-serif;"><span     
="font   style="font-size:8pt;">40,3%</span   style="font-size:8pt;">37,3%</span
-famil  ></span>></span>
y:Aria                                                                          
l,                                                                              
 Helve                                                                          
tica,                                                                           
 sans-                                                                          
serif;                                                                          "><spa                                                                          
n                                                                               
 style                                                                          
="font                                                                
-size:                                                                          
8pt;">
Eiginf                                                                          
járhlu                                                                          
tfall                                                                           </spa                                                                          
n></sp                                                                          
an><span style="font-size:11pt;"></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Rekstraráætlun 2014</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Í áætlun félagsins fyrir árið 2014 er gert er ráð fyrir
að hagnaður fyrir skatta verði 2.641 m.kr. Hagnaður félagsins er ekki
jafnskiptur yfir árið vegna árstíðasveiflu en almennt er meira um tjón yfir
vetrarmánuðina en yfir sumarmánuðina.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">Áætlun </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">Uppgjör </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">Breyting</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2014 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2013 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">∆%</span></span><span       <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">11.934.559 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">11.534.766 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">3%  </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eigin 
 iðgjö 
ld</sp 
an></s 
pan><span        <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">1.984.085 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.093.785 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(         5% )</span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Fjármu 
natekj 
ur</sp 
an></s 
pan><span          <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">104.208 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">112.690 </span></span><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:8pt;">(         8%
)</span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Aðrar 
 tekju 
r</spa 
n></sp 
an><span       <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">14.022.852 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">13.741.241 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2%  </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Heilda 
rtekju 
r</spa 
n></sp 
an><span   <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    8.433.134)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    8.422.494)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">0%  </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eigin 
 tjón<
/span></span ><span   <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    2.948.553)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    3.049.706)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(         3% )</span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Annar 
 kostn 
aður</ 
span><
/span><span     <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">( 11.381.687)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">( 11.472.200)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(         1% )</span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Heilda 
rgjöld </span ></spa 
n><span        <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.641.165 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.269.041 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">16%  </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Hagnað 
ur 
 fyrir 
 tekju 
skatt<
/span></span ><ul><li><span style="font-size:10pt;"></span><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">Framlegð af
vátryggingastarfssemi er áætluð 1.013 m.kr.</span></span></li><li><span
style="font-size:10pt;"></span><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Fjárfestingatekjur eru áætlaðar
1.984 m. kr. en áætlun um afkomu fjárfestinga byggir á langtímaviðmiðum
einstakra fjárfestingaflokka.</span></span></li><li><span
style="font-size:10pt;"></span><span style="font-size:11pt;font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">Eigin iðgjöld eru áætluð
11.935 m.kr. en gert er ráð fyrir að iðgjaldavöxtur verði í takti við
verðbólguspá og iðgjöld vegna endurtrygginga standi í
stað.</span></span></li><li><span style="font-size:10pt;"></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Reiknað er með því að eigin tjónakostnaður verði
svipaður og á síðasta ári eða 8.433 m.kr. Mest óvissa ríkir um þennan stærsta
einstaka kostnaðarlið félagsins.</span></span></li><li><span
style="font-size:10pt;"></span><span style="font-size:11pt;font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:10pt;">Áætlað er að
kostnaðarhlutfall verði 20,9.%</span></span></li><li><span
style="font-size:10pt;"></span><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Samsett hlutfall er áætlað 91,5% á
árinu 2014.</span></span></li></ul><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:10pt;">Kynningarfundur</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">TM býður til opins kynningarfundar um afkomu félagsins
2013, þann 27. febrúar kl. 8:30. Fundurinn fer fram í höfuðstöðvum TM að
Síðumúla 24, 4. hæð. Þar mun Sigurður Viðarsson forstjóri kynna uppgjörið og
áætlun félagsins fyrir árið 2014.</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Nánari upplýsingar</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Sigurður Viðarsson, forstjóri </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">s: 515-2609</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">sigurdur@tm.is</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Rekstrarraeikningur og yfirlit um heildarafkomu ársins
2013</span></span><span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2013 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2012 </span></span><span              <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">12.252.399 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">11.564.876 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Iðgjöl 
d ársins </span></ 
span><span         <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(       717.633)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(       682.231)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hluti 
 endurtryg 
gjenda í 
 iðgjaldat 
ekjum </span></ 
span><span         <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">11.534.766 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">10.882.645 </span></span>
    style= "font- 
    family 
    :Arial 
         , 
    Helvet 
      ica, 
    sans-s 
    erif;"><span 
    style= "font- 
    size:8 
    pt;">E 
      igin 
    iðgjöl 
    d</spa 
    n></sp 
       an>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span               <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2.093.785 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.120.766 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Fjármu 
natekjur </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span                 <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">112.690 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">91.074 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Aðrar 
 tekjur </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span              <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">13.741.241 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">13.094.485 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Heilda 
rtekjur </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span          <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    8.872.535)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    7.583.711)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Tjónak 
ostnaður </span></ 
span><span              <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">450.041 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">215.397 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hluti 
 endurtryg 
gjenda í 
 tjónakost 
naði </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span     <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    8.422.494)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    7.368.314)</span></span>
    style= "font- 
    family 
    :Arial 
         , 
    Helvet 
      ica, 
    sans-s 
    erif;"><span 
    style= "font- 
    size:8 
    pt;">E 
      igin 
    tjón</ 
    span><
    /span><span          <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    2.947.065)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(    2.613.383)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Rekstr 
arkostnaðu 
r </span></ 
span><span       <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(          75.700)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(          78.959)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Vaxtag 
jöld </span></ 
span><span       <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(          26.941)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(          27.469)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Virðis 
rýrnun 
 fjáreigna </span></ 
span><span           <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(  11.472.200)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(  10.088.125)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Heilda 
rgjöld</sp 
an></span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span               <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2.269.041 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">3.006.360 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hagnað 
ur fyrir 
 tekjuskat 
t </span></ 
span><span         <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(       191.265)</span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">(       368.503)</span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Tekjus 
kattur </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span               <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2.077.776 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.637.857 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hagnað 
ur og 
 heildarha 
gnaður 
 ársins</s 
pan></span >
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span 
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Skipti 
ng 
 hagnaðar<
/span></sp 
an><span               <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2.077.718 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.637.763 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hlutha 
far 
 móðurféla 
gs </span></ 
span><span                      <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">58 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">94 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hlutde 
ild 
 minnihlut 
a </span></ 
span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2.077.776 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.637.857 </span></span>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
----------------------------------------------------------------------------- <span 
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Hagnað 
ur á 
 hlut</spa 
n></span><span                    <span style="font-family:Arial, Helvetica,
sans-serif;"><span style="font-size:8pt;">2,73 </span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2,60 </span></span>
 style="fo 
nt-family: 
Arial, 
 Helvetica 
, 
 sans-seri 
f;"><span 
 style="fo 
nt-size:8p 
t;">Grunnh 
agnaður og 
 þynntur 
 hagnaður 
 á hlut </span></ 
span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:10pt;">Efnahagsreikningur 31. desember 2013</span></span><span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2013 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2012 </span></span><span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eignir </span ></spa 
n><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">468.096 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">496.303 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Rekstr 
arfjár 
munir </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">213.791 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">183.362 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Viðski 
ptavil 
d og 
 óefni 
slegar 
 eigni 
r </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">326.719 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">0 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Bundin 
 innlá 
n </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.576.490 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.841.727 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Útlán </spa 
n></sp 
an><span   <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">18.516.909 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">14.390.337 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Verðbr 
éf </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">132.354 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">128.798 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Skatte 
ign </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">1.029.249 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">1.030.361 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eignir 
 til 
 sölu </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">263.906 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">260.769 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Endurt 
ryggin 
gaeign 
ir </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">3.165.746 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">3.237.578 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Viðski 
ptakrö 
fur </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">3.850.283 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">4.842.534 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Handbæ 
rt fé </spa 
n></sp 
an><span  <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">30.543.543 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">27.411.769 </span></span>
style= "font- 
family 
:Arial 
     , 
Helvet 
  ica, 
sans-s 
erif;"><span 
style= "font- 
size:8 
pt;">E 
 ignir 
samtal 
     s </span ></spa 
    n>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- 
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- <span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eigið 
 fé</s 
pan></ 
span><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">760.394 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">760.394 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Hlutaf 
é </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.230.479 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">2.230.479 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Yfirve 
rðsrei 
kningu 
r 
 hluta 
fjár </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">270.710 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">270.710 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Lögbun 
dinn 
 varas 
jóður </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">9.046.111 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">6.968.393 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Óráðst 
afað 
 eigið 
 fé </spa 
n></sp 
an>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- <span   <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">12.307.694 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">10.229.976 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Eigið 
 fé 
 hluth 
afa 
 móður 
félags </spa 
n></sp 
an><span          <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">240 </span></span><span style="font-family:Arial,
Helvetica, sans-serif;"><span style="font-size:8pt;">1.422 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Hlutde 
ild 
 minni 
hluta </spa 
n></sp 
an><span  <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">12.307.934 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">10.231.398 </span></span>
style= "font- 
family 
:Arial 
     , 
Helvet 
  ica, 
sans-s 
erif;"><span 
style= "font- 
size:8 
pt;">E 
  igið 
    fé 
samtal 
     s </span ></spa 
    n>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- <span 
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Skuldi 
r </spa 
n></sp 
an><span   <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">16.346.529 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">15.249.870 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Vátryg 
gingas 
kuld </spa 
n></sp 
an><span      <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">863.075 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">841.302 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Skuldi 
r 
 vegna 
 eigna 
 sem 
 haldi 
ð er 
 til 
 sölu </spa 
n></sp 
an><span    <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">1.026.005 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">1.089.199 </span></span>
 style 
="font 
-famil 
y:Aria 
l, 
 Helve 
tica, 
 sans- 
serif; "><spa 
n 
 style 
="font 
-size: 
8pt;">
Viðski 
ptasku 
ldir 
 og 
 aðrar 
 skuld 
ir </spa 
n></sp 
an><span  <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">18.235.609 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">17.180.371 </span></span>
style= "font- 
family 
:Arial 
     , 
Helvet 
  ica, 
sans-s 
erif;"><span 
style= "font- 
size:8 
pt;">S 
kuldir 
samtal 
     s </span ></spa 
    n>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
--------------------------------------------------------------- <span  <span style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">30.543.543 </span></span><span
style="font-family:Arial, Helvetica, sans-serif;"><span
style="font-size:8pt;">27.411.769 </span></span>
style= "font- 
family 
:Arial 
     , 
Helvet 
  ica, 
sans-s 
erif;"><span 
style= "font- 
size:8 
pt;">E 
  igið 
 fé og 
skuldi 
     r 
samtal 
s</spa 
n></sp 
   an>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
---------------------------------------------------------------