2007-08-02 07:34:48 CEST

2007-08-02 07:34:48 CEST


REGULATED INFORMATION

English Finnish
Satama Interactive - Quarterly report

SATAMA INTERACTIVE GROUP'S INTERIM REPORT FOR 1 JANUARY - 30 JUNE 2007


Satama's Profitability Improved and Growth Continued                            

Satama's net sales grew by 14.2% in the first half of 2007 in comparison with
the previous year. Net sales amounted to EUR 19.5 million (EUR 17.0 million). 
  
Operating profit increased by EUR 2.4 million from the previous year's
comparative, amounting to EUR 1.5 million, 7.6% of net sales (EUR -0.9
million,-5.4%). In the second quarter of 2006, a restructuring provision was
made in the amount of EUR 1.3 million. Excluding the provision, Satama's
operating profit increased by EUR 1.1 million in the period under review in
comparison with the previous year. 
                                                                 
In the second quarter, Satama's net sales grew by 8.1% in comparison with the
previous year's level. Net sales amounted to EUR 9.7 million (EUR 9.0 million).
Satama's operating profit was the best ever in history, amounting to EUR 0.9
million, or 9.6% of net sales (EUR -0.7 million, -7.5%). 

At the end of the period under review, the equity-to-assets ratio was 74.7
(72.1%). 
                                                                       

Financial information for 2006 has been adjusted to comply with the new
accounting principles applied to media services, as explained below. 

CEO Jarmo Lönnfors on the interim report:                                       

“Satama has been developing to positive direction. Our efforts to clarify       
strategy, improve sales and refocus operations are producing the planned        
results. In the first half of 2007 practically all growth was organic. Better   
operational efficiency improved Satama's profitability considerably in          
comparison with that of the previous year. In the first half of 2007 the        
operating profit was the best ever being EUR 1.1 million above the comparable   
figure of the previous year.                                                    

According to our strategy, alongside with customer projects we have continued   
the development work of the ASP-model-based (Application Service Provider),     
continuous services that support marketing and sales. The first service,        
developed in co-operation with Trainers' House, a business critical growth      
control system BLARP, is ready to be delivered for customers in the last quarter
of 2007. Following services are being announced in the beginning of 2008.       

In the second quarter, we achieved yet further major recognition when Microsoft 
selected Satama as its 2007 Finnish Solution Partner of the Year. This is in    
recognition of our longstanding and fruitful cooperation with Microsoft. This   
year the selection criteria included, for example, high customer satisfaction   
and the innovative use of technology to serve people and organisations. Growth  
and profitability have been developing well within Satama's Productivity        
business area, which specializes in Microsoft implementations.
                  
The market situation and our ability to deliver customer projects successfully
provide a good starting point for developing Satama by creating enduring
long-term added 
value for our customers.                                                        


For more information, please contact:                                           
Jarmo Lönnfors, CEO, at +358 (0)207 581 717                                     
Martti Ojala, CFO, at +358 (0)207 581 637                                       


Press conference:                                                               
Satama will hold a press and analyst conference regarding the interim report on 
2 August, at noon-1pm, at Satama's head office, Henry Fordin katu 6, Helsinki.  
Those wishing to participate should contact Nina Pakalen (tel. +358             
(0)40 772 3415, e-mail nina.pakalen@satama.com).                                



SATAMA INTERACTIVE GROUP'S INTERIM REPORT FOR 1 JANUARY - 30 JUNE 2007          

REVIEW OF OPERATIONS                                                            

Satama is a marketing technology services company. The company's strength lies  
in combining marketing with information work expertise and technology. In the   
period under review, Satama provided its services through offices located in    
Helsinki, Tampere, Turku, Amsterdam, Düsseldorf and Stockholm.                  

The market outlook for Satama's industry remained good throughout the period    
under review. In comparison with the previous year, Satama Group's net sales    
grew by 14.2%. Net sales increased to EUR 19.5 million (EUR 17.0 million). The  
Group's operating profit amounted to EUR 1.5 million, or 7.6% of net sales (EUR 
-0.9 million, -5.4% of net sales). Growth from the previous year amounted to EUR
2.4 million. Financial performance in 2006 was hampered by a non-recurring      
restructuring provision of EUR 1.3 million. In the second quarter, the Group's  
net sales amounted to EUR 9.7 million and the operating profit was EUR 0.9      
million, 9.6% of net sales (net sales EUR 9.0 million, operating profit -0.7    
million or -7.5% of net sales).                                                 

In Finland (Satama Finland, Satama MST, Fimentor, and The Uncles), net sales    
grew by 14.1%, coming to EUR 15.6 million (EUR 13.7 million). Practically all   
growth was organic. The Finnish units were profitable. In the second quarter,   
net sales amounted to EUR 7.7 million, showing an increase of 4.5% from the     
previous year's level, and the units were profitable.                           
                                                                                
Satama's international units (Satama Amsterdam and OER in the Netherlands,      
NeoMotion in Germany, and Satama Sverige in Sweden) grew by 13.9%. The growth   
was entirely organic. Net sales amounted to EUR 4.0 million (EUR 3.5 million).  
The international units were profitable. In the second quarter, net sales       
totalled EUR 2.0 million, an increase of 22.0% from the previous year, and the  
units were profitable.                                                          



MARKET REVIEW                                                                   

No significant changes have taken place in the market since the release of the  
previous interim report. Market demand is expected to continue growing in       
Satama's key markets in the Nordic region and in Western Europe.                

Satama's business operations are influenced by the following market trends in   
particular: increasing and diversifying use of the Internet for business and    
entertainment, growth in mobile services, and the resulting shift of marketing  
investments from traditional media to new channels. The change in consumer      
behaviour resulting from the development of Internet services and the           
performance requirements in information work are also important for Satama's    
future development.                                                             
Marketing                                                                       

According to a recent forecast by eMarketer, online marketing as a proportion of
marketing budgets worldwide will exceed 10% by 2010 (2006: 5.4%). In the UK,
the figure is already 12.4%. In the EU, 45% of online marketing is focused on 
search engine optimisation and marketing, but significant growth is expected to 
take place in other areas also, such as video marketing.                        

Productivity                                                                    

According to a report published by IDC, investments related to IT systems are   
expected to increase by 7% in Europe in 2007. We also believe that the major    
investments made by Microsoft in new network platforms and user interface       
technologies will encourage companies to make new investments in the coming     
years.                                                                          

Mobility                                                                        

Growth in the use of 3G mobile phones is continuing especially in Europe. We    
believe that the growing popularity of tie-in sales and new, more powerful      
mobile phones will accelerate utilisation of the mobile channel among consumers.


Sources: OECD 2006, Forrester 2006-2007, IDC 2006, ComScore 2007, eMarketer     
2007, Gartner 2006.                                                             


STRATEGY AND BUSINESS OPERATIONS                                                

Services provided by Satama today are organised into three complementary        
business areas: Marketing, Productivity and Mobility.
                           
The Marketing division offers services for the design, implementation and       
continuous performance monitoring and analysis of marketing communications. A   
typical delivery by the division is a digital marketing campaign aimed at the   
launch of a new mobile phone model and at increased product sales.              

The Productivity division designs and implements services that improve          
productivity in the areas of sales management and marketing, business           
intelligence, e-business and e-services, as well as portals and content         
management. A typical delivery in this division is an electronic working        
environment or a sales and service channel on the Internet.Microsoft technology 
is Productivity's focal field of know-how.                                      

The Mobility division offers services that utilise the latest technology in     
mobile channels in the areas of 1) marketing and activation campaigns, 2)       
e-commerce and e-service solutions and 3) performance measurement and analysis. 
A typical delivery by the division is a marketing and activation campaign       
targeted at consumers to improve sales of services for 3G mobile phones.        

Aiming for a new business model                                                 

The need to improve the performance of marketing, sales and information work    
will also change Satama's operating model in the future. Our goal is to increase
the proportion of Satama's net sales created by tools that improve productivity,
especially in sales and marketing, and to sell these tools to customers as a    
continuous service. Developing such services requires strong expertise in       
marketing, sales, sales management and technology.                              

In the second quarter, we continued the development of such services. We expect 
to launch the first continuous service by the end of 2007 and additional        
services in 2008. These services will not have a significant impact on the net  
sales of Satama in 2007.                                                        

Long-term goals                                                                 

Satama has the following long-term strategic and financial objectives:          
Net sales: annual growth of more than 20%                                       
Profitability: operating profit accounting for over 10% of net sales            
Return on capital employed: more than 20%                                       

Satama aims to complement organic growth with strategic business acquisitions.  


CUSTOMERS                                                                       

In the second quarter, Satama's net sales were divided among customer industries
as follows (the percentage of net sales in the first quarter is given in
brackets):                                                                      

- Telecommunications    57% (59%)                                               
- Media                  6% (5%)                                                
- Tourism                1% (1%)                                                
- Finance                8% (9%)                                                
- Public administration  2% (2%)                                                
- Other                 26% (24%)                                               


Satama's customer projects won several awards and special mentions in industry  
competitions during the second quarter. 
                                        
Satama was recognised in the Best of the Year competition, in which the Color
the World online campaign developed for Nokia in April won first prize in the
Digital Media category. Organised by the Association of Professional Graphic
Designers in Finland, the Best of the Year competition is the most important
competition for graphic design and advertising in Finland. 
                                                                     
In April, the Mobile Travel Guide service developed by Satama for               
Finnmatkat won first prize in the Best Mobile Service in Finland 2006           
competition in the Best Convenience Service for Consumers category. The         
competition is organised by Teleforum and key operators in the mobile phone     
industry in Finland: DNA, Sonera, Elisa, Saunalahti, Nokia and Samsung.  
       
In May, the marketing and activation campaign Harakat Online Challenge developed
and implemented by Satama for Wataniya Telecom received an honourable mention in
the Huippusuora competition in the CRM category (B-to-C). Organised by the      
Finnish Direct Marketing Association, Huippusuora is the only competition in    
Finland focusing on direct marketing, CRM and interactive marketing. 
           
In May, Satama was chosen as Microsoft's 2007 Finnish Solution Partner of the   
Year.                                                                           


OUTLOOK FOR THE FUTURE                                                          
The market outlook for Satama's operational environment remains good.           

We reform the forecast that was outlined in the financial statement estimating  
both net sales and operating profit in 2007 to be better compared to previous   
year. Equivalent net sales of third quarter is estimated to amount higher in    
comparison to previous year. Operating profit is estimated to be positive.      
                                                                                

SHORT-TERM BUSINESS RISKS AND FACTORS OF UNCERTAINTY                            

Satama's operations focus on projects. In Satama's business areas, projects     
typically involve short order books, the risk of poor profitability in          
individual projects, and major fluctuations in the utilisation rate of human    
resources between quarters. The market outlook presented above under ‘Outlook   
for the Future' is based on forecasts by international analyst firms. With      
respect to Satama's operations, the outlook is based on our current order book, 
confirmed forecasts and experience of the purchasing cycles of our long-term    
customers gathered over the years.                                              


REPORTING PRINCIPLES                                                            

Accounting principles for media services                                        

Satama's service offering includes an increasing amount of media services       
related to, for example, measurement and analytics, which are purchased from    
external service providers. According to IFRS, such external services could in  
Satama's case be recorded on a gross or net basis. As the portion of these      
services in Satama's service offering is increasing, the company decided to     
change the accounting principles for media services from gross to net basis as  
of 1 January 2007. Under these principles, only the mark-up portion of media    
services is included in net sales. The financial information for 2006 has been  
adjusted to comply with the new accounting principles.                          


NET SALES AND PROFIT DEVELOPMENT                                                

During the period under review, Satama's net sales increased by 14.2%, totalling
EUR 19.5 million (EUR 17.0 million). Operating profit (EBIT) was EUR 1.5 million
(EUR -0.9 million). Net profit for the period under review was EUR 1.1 million  
(EUR -0.7 million).   
                                                          
In Finland (Satama Finland, Satama MST, Fimentor and The Uncles), net sales for
the period under review amounted to EUR 15.6 million (EUR 13.7 million), and
the business made a profit. Net sales of the international units (Satama
Amsterdam, NeoMotion, and OER) came to EUR 4.0 million (EUR 3.5 million), and
the business made a profit. 
                                     


The following table itemises the Group's key figures (in thousands of euros):   

                              1-6/2007        1-6/2006                          
Net sales                       19,472          17,045                          
Expenses                                                                        
   Personnel-related                                                            
   expenses                    -11,610         -11,319                          
   Other expenses               -5,955          -6,224                          
EBITDA                           1,907            -498                          
   Depreciation                   -437            -420                          
EBIT                             1,471            -917                          
  % of net sales                   7.6            -5.4                          
  Financial income and                                                          
  expenses                           5              14                          
Profit/loss before tax           1,476            -903                          
  Tax                             -389*)           171*)                        
Net profit/loss                  1,088            -732                          
  % of net sales                   5.6            -4.3                          

*) The tax included in the income statement is deferred. The calculations are   
based on the management's estimate of the weighted average annual income tax    
rate.                                                                           

The following table itemises net sales in terms of Group Satama Finland and the 
subsidiaries operating abroad and shows the quarterly profits or losses from the
beginning of 2006 (in thousands of euros). In the table, net sales are adjusted 
to comply with Satama's new accounting principles for media services, as adopted
on 1 January 2007. 	                                                            

                      Q106    Q206    Q306    Q406    2006    Q107    Q207      
Finland              6,284   7,395   5,578   8,561  27,818   7,881   7,727      
International        1,798   1,679   1,684   2,029   7,189   1,911   2,047      
Eliminations           -51     -61    -185    -169    -466     -60     -34      
Net sales total      8,031   9,013   7,076  10,421  34,542   9,732   9,741      
Operating profit/loss -244    -673     377     743     203     536     935      

The change in the accounting principles applied to media services reduced the   
net sales for Q2/2006 by EUR 22,000 and for the year 2006 by EUR 1,237 million. 


FINANCING, SOLVENCY AND RISKS                                                   

At the end of the period, the Group's equity-to-assets ratio was 74.7% (72.1%)  
and its liquid assets amounted to EUR 0.5 million (EUR 0.2 million). The Group  
had EUR 0.7 million of interest-bearing debt (EUR 0.3 million). As Satama       
operates primarily within the euro zone, there are no substantial exchange rate 
fluctuation risks. A bad debt provision, which is booked on the basis of ageing 
and case-specific risk analyses, covers risks to accounts receivable.           

In the period under review, cash flow was EUR -0.0 million. Cash from operating 
activities totalled EUR 0.2 million, and cash from investments totalled EUR -0.7
million.                                                                        


AUTHORISATIONS BY THE BOARD OF DIRECTORS                                        


The Annual General Meeting authorised the Board of Directors to decide on a     
share issue, which may be either liable to charge or free of charge, including  
issuing of new shares and the transfer of own shares possibly in the company's  
possession.                                                                     

Under the authorisation, the Board of Directors has a right to decide on an     
issue of option rights and other special rights that entitle, against payment,  
to receive new shares or shares possibly in the company's possession.           
                                                                                

With these authorisations related to share issue and/or issue of special rights,
whether on one or on several occasions, a maximum of 8,000,000 new shares may be
issued and/or own shares possessed by the company may be transferred, which     
corresponds to approximately 19.4% of the issued and outstanding shares of the  
company.                                                                        

The Board of Directors is otherwise authorised to decide on all terms regarding 
the share issue and issue of special rights, including the right to also decide 
on a directed share issue and a directed issue of special rights. Shareholders' 
pre-emptive subscription rights can be deviated from, provided that there is    
significant financial reason for the company to do so. The authorisation is,    
however, not to be used for incentive schemes for the personnel.                

The authorisations shall remain in force until 30 June 2008. The authorisations 
had not been exercised on 30 June 2007.                                         

The Annual General Meeting also authorised the Board of Directors to decide on  
the repurchase of the company's own shares. The shares could be acquired for the
value decided by the Board of Directors, which value is based on the fair value 
at the time of the acquisition as determined in public trading. Own shares may  
be acquired only with free equity.                                              

Under the authorisation, whether on one or on several occasions, a maximum of   
4,000,000 own shares, which corresponds to approximately 9.7% of the issued and 
outstanding shares of the company, may be acquired.                             
                                                                                

The Board of Directors is otherwise authorised to decide on all conditions      
related to the acquisition of own shares, including the manner of acquisition of
shares. The authorisation does not exclude the right of the Board of Directors  
to decide on a directed acquisition of own shares as well, if there is          
significant financial reason for the company to do so.                          

The authorisation shall remain in force until 30 June 2008. The authorisation   
had not been exercised on 30 June 2007.                                         


PERSONNEL                                                                       

The average number of personnel employed by Satama during the period under      
review was 373 (384). At the end of the period under review, Satama employed 379
(394) people, of whom 318 (345) were employed in Finland and 61 (49) abroad.    


INVESTMENTS                                                                     

The Group's gross investments amounted to EUR 0.7 million (EUR 1.5 million),    
representing 3.8% (8.7%) of net sales. The investments consisted primarily of IT
hardware acquisitions.                                                          


SHARES AND SHARE CAPITAL                                                        

At the end of the period under review, Satama Interactive Plc had issued        
41,236,808 shares and the company's registered share capital amounted to EUR    
866,941.67. Satama's share capital increased by a total of EUR 7,883.81 during  
the period under review, as a result of subscriptions made on account of the    
2003B warrants issued under the personnel's option programme. The total number  
of new shares subscribed for was 375,000.                                       

Satama Interactive's shares (SAI1V) have been listed on the Helsinki Stock      
Exchange since 2000.                                                            


PERSONNEL OPTION PROGRAMMES                                                     

Satama Interactive has two option programmes for its personnel, included in the 
personnel's commitment and incentive scheme.                                    

The Annual General Meeting held on 26 March 2003 decided to commence an employee
option programme involving 2,000,000 warrants. Due to the resulting             
subscriptions, Satama Interactive's share capital can rise by a maximum of EUR  
42,046.98 and the number of shares by a maximum of 2,000,000. One million of the
warrants are titled 2003B and the other million 2003C. The subscription price   
was EUR 0.36 per share and the subscription period for shares converted under   
the 2003B warrants ended on 1 February 2007. The subscription period for shares 
converted under the 2003C warrants runs from 1 February 2006 to 1 February 2008,
and the subscription price is EUR 1.11 per share.                               

The Annual General Meeting held on 29 March 2006 decided to commence an employee
option programme involving 2,000,000 warrants. Due to the resulting             
subscriptions, the Satama Interactive share capital may increase by a maximum of
EUR 42,046.98 and the number of shares by a maximum of 2,000,000. Half of the   
warrants are titled 2006A and the other half 2006B. The subscription period for 
shares converted under the 2006A warrant is to begin on a date determined by the
Board of Directors after publication of the interim report for the second       
quarter of 2008, but not later than on 1 September 2008, and to end on          
28 February 2009. The subscription period for the shares converted under the    
2006B warrant is to begin on a date determined by the Board of Directors after  
publication of the interim report for the second quarter of 2009, but not later 
than on 1 September 2009, and end on 28 February 2010. The subscription price   
for shares converted under the 2006A warrant is EUR 1.02. The subscription price
for shares converted under the 2006B warrant is the average rate for Satama     
Interactive shares on the Helsinki Stock Exchange, weighted by the trade rate of
the share and rounded to the nearest cent, for the six-month period immediately 
following publication of the 2006 financial statements, however not less than   
EUR 1.08 per share.                                                             


CHANGES IN OWNERSHIP                                                            

In the period under review, Satama became aware of four notices of change in    
ownership exceeding the disclosure threshold. Information on notices of change  
in ownership is available on the company's Website at www.satama.com. Ownership 
of the company's shares is spread widely. On 30 June 2007, the largest          
shareholder was Nordea Pankki Suomi Oyj with 20.1% of the share capital.        


- - -                                                                           

The forecasts and estimates given in this report are based on the current views 
of the management. Actual performance may differ from the projections.          

- - -                                                                           
NOTES REGARDING THE FIGURES                                                     

The interim report was compiled in accordance with the IAS 34 standard. In      
preparing this interim report, Satama has applied the same accounting principles
as in its Financial Statements for 2006, with the exception that financial      
information also for 2006 has been adjusted to comply with the new accounting   
principles applied to media services as explained above.                        

The changes and interpretations published as well as the new accounting
principles, which entered into force on 1 January 2007, are in detail presented
in the 2006 Annual Report. The implementation of these regulations did not
cause any such impact on the financial statements, which would have caused
retroactive changes to previous years' figures. 

In producing this interim report, Satama has applied the same accounting        
principles for key figures as in its Financial Statements for 2006. The         
calculation of key figures is described on page 76 of the Annual Report 2006.   

The figures given in the interim report are unaudited.                          


INCOME STATEMENT, IFRS (kEUR)                                                   
                                 Group     Group     Group     Group     Group  
                               01.04.-   01.04.-   01.01.-   01.01.-   01.01.-  
                              30.06.07  30.06.06  30.06.07  30.06.06  31.12.06  

Net sales                        9,741     9,013    19,472    17,045    34,542  

Other operating income               5        71         8        97       175  

Costs:                                                                          
Materials and services           1,434     1,218     2,778     2,267     4,949  
Personnel-related                                                               
expenses                         5,583     6,001    11,610    11,319    21,609  
Depreciation                       225       197       437       420       814  
Other operating expenses         1,568     2,342     3,185     4,054     7,141  

Operating profit/loss              935      -673     1,471      -917       203  

Financial income and expenses       11       -16         5        14        13  
Share of profit/loss in associated companies                                -4  

Profit/loss before tax             946      -689     1,476      -903       212  

Tax                               -262*)     137*)    -389*)     171*)    -129*)

Net profit/loss                    684      -552     1,088      -732        83  

Attributable to equity holders                                                  
of the parent company              684      -552     1,088      -732        83  



Earnings per share as calculated from the profit                                
attributable to shareholders of the parent company:                             
Earnings/share,                                                                 
undiluted (EUR)                   0.02     -0.01      0.03     -0.02      0.00  
Earnings/share,                                                                 
diluted (EUR)                     0.02     -0.01      0.03     -0.02      0.00  

*) The tax included in the income statement is deferred.                        



BALANCE SHEET, IFRS (kEUR)                                                      
                                             Group       Group       Group      
                                          30.06.07    30.06.06    31.12.06      
ASSETS                                                                          
Non-current assets                                                              
Tangible assets                              1,540       1,711       1,591      
Goodwill                                    10,020       9,506       9,953      
Other intangible assets                        433          92         148      
Other financial assets                          54          43          43      
Other receivables                              101         155         160      
Deferred tax receivables                     5,306       6,035       5,689      
Total non-current assets                    17,454      17,542      17,583      

Current assets                                                                  
Accounts receivable and other receivables   12,691      10,831      12,150      
Cash and cash equivalents                      534         221         547      
Total current assets                        13,225      11,052      12,697      

Total assets                                30,680      28,593      30,280      



SHAREHOLDERS' EQUITY AND LIABILITIES                                            
Shareholders' equity attributable to shareholders of the parent company         
Share capital                                  867         848         859      
Share premium fund                          13,228      12,919      13,101      
Translation differences                         -1          -1          -1      
Retained earnings                            8,832       6,830       7,704      
Total shareholders' equity                  22,925      20,596      21,663      

Long-term liabilities                                                           
Other long-term liabilities                    658         736         373      

Accounts payable and other liabilities       7,096       7,261       8,245      

Total liabilities                            7,755       7,997       8,618      

Total shareholders' equity and liabilities  30,680      28,593      30,280      



CASH FLOW STATEMENT, IFRS (kEUR)                                                
   Group       Group       Group                                                
                                           01.01.-     01.01.-     01.01.-      
                                          30.06.07    30.06.06    31.12.06      

Profit/loss for the period                   1,088        -732          83      
Adjustments to profit/loss for the period      904       1,130       1,151      
Change in working capital                   -1,749      -2,435      -1,918      
Financial items                                 -7          32          43      
Cash flow from operations                      236      -2,005        -640      

Investments in tangible and                                                     
intangible assets                             -661      -1,324      -2,368      
Change in the additional trade price           -67        -125        -424      
Cash flow from investments                    -728      -1,449      -2,792      

New share issue                                135         118         345      
Repurchase of own shares                                              -103      
Own shares used in purchase of shares                                  103      
Increase/decrease in long-term receivables      59           2         295      
Increase/decrease in loans                     285         280          62      
Cash flow from financing                       479         399         703      

Change in cash and cash equivalents            -12      -3,055      -2,729      
Opening balance of cash and cash equivalents   547       3,276       3,276      
Closing balance of cash and cash equivalents   534         221         547      



CHANGE IN SHAREHOLDERS' EQUITY (kEUR)                                           
Equity attributable to equity holders of the parent company                     

                               Share Share Premium Translation Retained         
                             capital issue    fund  difference earnings   Total 
Shareholders' equity 01/01/2006  843    14  12,792          -1    7,545  21,193 
Stock options used                 4   -14     127                          118 
Share-based                                                                     
payments                                                             17      17 
Profit/loss for the period                                         -732    -732 
Shareholders' equity 30/06/2006  848        12,919          -1    6,830  20,596 

Shareholders' equity 01/01/2007  859        13,101          -1    7,704  21,663 
Translation differences                                     -1               -1 
Stock options used                 8           127                          135 
Share-based                                                                     
payments                                                             40      40 
Profit/loss for the period                                        1,088   1,088 
Shareholders' equity 30/06/2007  867        13,228          -1    8,832  22,925 



INVESTMENTS (kEUR)                           Group       Group       Group      
                                           01.01.-     01.01.-      01.01-      
                                          30.06.07    30.06.06    31.12.06      
Gross investments in tangible                                                   
and intangible assets                                                           
and shares                                     739       1,479       2,394      

Gross investments                                                               
 % of net sales                                3.8         8.7         6.9      



RELATED-PARTY TRANSACTIONS (kEUR)                                               
Management's emoluments                                                         

   Group       Group       Group                                                
                                           01.01.-     01.01.-      01.01-      
                                          30.06.07    30.06.06    31.12.06      
Salaries and other short-term                                                   
employee benefits                              452         469           744 
                      
Salary and benefits in connection with                                          
dismissals                                                 287           287
                                              
Share-based payments                                                     18 


Satama has carried out market-based trading with one of its shareholders        
Trainers' House. However, the volume of trading has not been significant.

       
PROVISIONS FOR LIABILITIES AND CHARGES (kEUR)                                   

Satama implemented a major restructuring programme in the second quarter of     
2006. A provision of EUR 1.3 million was made in the financial statements of the
second quarter of 2006 to cover the expenses arising from the restructuring     
programme. In 2006, EUR 0.8 million of the provision was used to cover actual   
expenses, while EUR 0.3 million was recognised as income. On 31 December 2006,  
EUR 0.2 million of the provision remained unused. In 2007, EUR 0.1 million has  
been used to cover actual expenses. On 30 June 2007, EUR 0.1 million of the     
provision remained unused. Exact figures are presented in the table below.      

Restructuring provision (kEUR)                                                  

                                  2006            2007                          
Provisions 1 January                               160                          
Additions to provisions          1,277                                          
Provisions used                   -390             -60                          
Provisions 30 June                 887             100                          





PERSONNEL                                    Group       Group       Group      
                                           01.01.-     01.01.-      01.01-      
                                          30.06.07    30.06.06    31.12.06      

Average number of personnel                    373         384         370      
Personnel at the end of the period             379         394         366      


COMMITMENTS AND CONTINGENT LIABILITIES (kEUR)Group       Group       Group      
                                          30.06.07    30.06.06    31.12.06      

Collaterals and contingent liabilities                                          
given for own commitments                    5,255       5,987       5,752      


OTHER KEY FIGURES                             Group      Group       Group      
                                            01.01.-    01.01.-      01.01-      
                                           30.06.07   30.06.06    31.12.06      

Equity-to-assets ratio (%)                     74.7       72.1        71.9      
Shareholders' equity/share (EUR)               0.56       0.51        0.53      

Helsinki, 2 August 2007                                                         

SATAMA INTERACTIVE PLC                                                          

BOARD OF DIRECTORS                                                              


For more information, please contact:                                           
Jarmo Lönnfors, CEO, at +358 (0)207 581 717                                     
Martti Ojala, CFO, at +358 (0)207 581 637                                       

DISTRIBUTION:                                                                   
OMX                                                                             
Major media                                                                     
http://www.satama.com