2009-11-13 09:00:00 CET

2009-11-13 09:00:01 CET


REGULATED INFORMATION

English Finnish
Vaahto Group Plc Oyj - Financial Statement Release

VAAHTO GROUP'S PREVIEW OF RESULTS FOR FISCAL YEAR 1.9.2008-31.8.2009


VAAHTO GROUP PLC OYJ STOCK EXCHANGE BULLETIN 13.11.2009 at 10.00

VAAHTO GROUP'S PREVIEW OF RESULTS FOR FISCAL YEAR 1.9.2008-31.8.2009

Vaahto Group's turnover for the fiscal period was 75.7 MEUR (73.2 MEUR) and
operating loss 2.3 MEUR (operating profit 0.6 MEUR). Earnings per share were
-0.81 euros. The Board of Directors will propose that no dividends be paid. 

Business developments

Vaahto Group's turnover for the fiscal period ending in August 2009 was 75.7
million euros (comparative: 73.2 million euros), with an operating loss of 2.3
million euros (operating profit of 0.6 million euros). The loss accumulated
during the first half of the fiscal year, when the turnover was clearly below
the previous year's levels. In the latter half of the fiscal year, the economic
development improved as a consequence of recognition of delivery projects and
cost-adjustment procedures. With the project deliveries completed at the end of
the fiscal year, Vaahto Group's order backlog decreased clearly in the final
months of the period, coming to 17.1 million euros (54.4 million euros) on
August 31. 

Pulp & Paper Machinery 

The Pulp & Paper Machinery division's turnover for the period under review was
52.1 million euros (39.5 million euros), with an operating loss of 2.4 million
euros (operating loss of 3.3 million euros). The division's loss in the period
under review was accumulated in the first half of the fiscal year. In the
latter half of the fiscal year, the turnover increased as a result of
recognition of delivery projects completed at the end of the period.
Cost-adjustment procedures also contributed to the improved development. The
division's result for the second half was slightly to the positive. 

During the period under review, the forest industry's investment rate has been
at a very low level throughout the world. In this difficult market situation,
the period's most significant orders for the Pulp & Paper Machinery division
were for the tissue machine rebuild at Metsä Tissue's Mänttä mill, the rebuild
of the board factory at Stora Enso's Inkeroinen mill, and the headbox project
for Stora Enso's mill in Imatra. Also, the division received an additional
order from the Kama paper mill, in Russia. This order is related to the
contract concluded in August 2008 for paper machine modernization, which
involves conversion of the machine in question from newsprint to LWC paper
production. 

The fiscal year saw the division merge its Vaahto Roll Service Oy with Vaahto
Oy. The purpose of the merger was to simplify the Group's structure, reduce
costs, and streamline the operations of the Pulp & Paper Machinery division.
Following the merger, the division has two profit centers: Vaahto Projects and
Vaahto Service. 

Vaahto Pulp & Paper Machinery's goal is to keep strengthening its position as
one of the leading suppliers of technology and services in the demanding
international paper and board machine markets. In pursuit of this goal, one
measure is to establish a production unit in China, which was approved by the
Board of Directors of the parent company after the end of the fiscal year. The
objective is to start production in China during 2010. 

Process Machinery

The Process Machinery division's turnover for the fiscal year was 24.7 million
euros (34.4 million euros), with an operating profit of 0.1 million euros (4.0
million euros). The turnover decreased by 28.3% from that of the previous
period, making the result lower than in the 2007-2008 fiscal year. 

The division's market situation was very weak during the period under review,
and the order book was adversely affected for both vessels and agitators. The
market picked up slightly at the end of the fiscal year, and the number of
projects in the offer phase has been on the increase. 

Results

Vaahto Group's operating loss for the fiscal period was 2.3 million euros,
compared to an operating profit of 0.6 million euros in the previous fiscal
year. The operating loss for the period was 3.1% (operating profit of 0.9%) of
the group's turnover. The main reason for the result, which was lower than in
the previous fiscal year, was the considerable decrease in the Process
Machinery division's turnover and profitability. The Pulp & Paper division's
poor figures in the first half of the fiscal year also undermined the result. 

Financing

The Group's cash flow totaled 16.5 million euros (1.2 million euros), and its
net financial expenses were 0.9 million euros (0.7 million euros), or 1.2%
(1.0%) of turnover. Investment cash flow for the fiscal year was -3.6 million
euros (-4.4 million euros). The decrease in interest-bearing debt was 0.9
million euros. 
Total assets and liabilities on the consolidated balance sheet stood at 50.1
million euros (41.8 million euros), and the parent company's balance sheet
showed 23.0 million euros (17.0 million euros). The Group's equity ratio
decreased to 23.2% (37.3%). The Group's gearing increased to 11.1% (99.8%). 

The increase in the balance sheet total is mostly because of a payment received
at the end of the fiscal year for delivery of a significant project, but
payments to suppliers have been made, for the most part, during the current
fiscal year. This is also reflected in the operating cash flow and key figures
in the cash flow calculation. 

Investments

The Group's investments in capital assets for the fiscal period totaled 3.7
million euros (4.6 million euros). The most significant investments were
acquisition of a broaching drill for Vaahto Oy and AP-Tela Oy's office
building. Other investments consisted mainly of smaller machinery and equipment
acquisitions. 

Information systems

The Group's information systems and information management were developed
further, in accordance with the centralized operations model. 
Research and development

The Group's research and development activities were focused for the most part
on improvement in the competitiveness of roll servicing and of the Pulp & Paper
Machinery division's key components for paper and board machines. The scope of
the Group's R&D activities remained the same as in the previous fiscal period. 

Personnel

Group personnel averaged 410 (426) over the fiscal year and numbered 392 (424)
at the end of the period. 

Risks and business uncertainties

Demand for Vaahto Group products depends largely on economic cycles and
developments in the world economy and the customer industries. Risk caused by
fluctuations in demand is being compensated for through adjustment of the
Group's sales operations in line with the economic cycles of various markets
and customer industries. 

Large-scale projects involve the risk of the final result falling short of
expectations, since the project's future costs and other risks that could
affect the delivery cannot be assessed explicitly enough at the tender stage.
Risks associated with large projects can be managed by applying various quality
management systems, profitability analyses, directives, and acceptance
procedures. 

The Group's financial risk management objectives are to minimize harmful
effects on the Group's result caused by fluctuations in financial markets and
to ensure that the Group can gain equity and liability financing on competitive
terms. 

Business-related risks of material, consequential, and liability losses are
covered by appropriate insurance policies. 

Shareholders' equity

Information concerning Vaahto Group Plc Oyj's shares is provided in item 24 of
the Notes to the Consolidated Financial Statements, “Notes on the shareholders'
equity.” 

The Board of Directors has no authority to issue new shares, convertible bonds,
or bonds with warrants, nor the authorization to obtain or surrender shares. 
Administration

The Annual General Meeting of December 15, 2008, elected the following to the
Board of Vaahto Group Plc Oyj: 

Seppo Jaatinen, chairman
Mikko Vaahto, vice-chairman
Martti Unkuri, member
Antti Vaahto, member

Antti Vaahto served as CEO until April 30, 2009, and Anssi Klinga has been CEO
since May 1, 2009. 

The Group companies have been audited by the certified public auditing firm
Ernst & Young Oy, with Panu Juonala, CPA, as chief auditor. 

The company follows the NASDAQ OMX Helsinki Corporate Governance Code (2008)
for Finnish listed companies. The Corporate Governance Statement of the Group
has been published on the Group's Web site. 

Forecast of developments

The international financial climate led to great insecurity in the markets and
to postponement of investment decisions. Some signs of improvement have been
detected lately in the market in Asia, particularly in China. In Europe and
North America, on the other hand, the market situation is still quite difficult
and the forest industry, in particular, is investing very cautiously. However,
the international market situation is expected to improve in the next fiscal
year. 

Vaahto Group's order backlog decreased during the period under review, and the
starting point for the new fiscal year is difficult. In the course of the
period under review, the Group companies have performed extensive measures to
adjust their operations to the weaker demand and market situation. 

As a consequence of the poor order book, the first half of the current fiscal
year will be challenging. Since the international market situation seems to be
picking up, the development of Vaahto Group's results is expected to improve
towards the end of the fiscal year and to show a small profit for the entire
fiscal year. 

Proposal for distribution of profits

Parent company funds available for distribution of profits total 3,553,365.18
euros, of which 285,281.45 euros represents profits for the fiscal period. 

The Board will propose to the Annual General Meeting that no dividends be paid
and that the operating profit be transferred to the earnings account. 

The Annual General Meeting

The Annual General Meeting of Vaahto Group Plc Oyj will be held on December 16,
2009 at 1.00 p.m. in the Sibelius Hall, Lahti. 

Interim management statement

Instead of the interim report for the first three months of the accounting
period, Vaahto Group Plc Oyj will disclose the interim management statement on
January 15, 2010. 


VAAHTO GROUP CONSOLIDATED                        
FIGURES
CONSOLIDATED           2008/09    % of   2007/08    % of
INCOME                      12   turn-        12   turn-
STATEMENT,IFRS          months    over    months    over
1000 EUR                                                
NET TURNOVER            75 694            73 207 
Change in finished                               
goods and work                                   
in progress             -3 109                92 
Production                                       
for own use                834               693 
Other operating                                  
income                     401               688 
Share of results of                              
affiliated                  13                14 
companies
Material and                                     
services               -43 503           -39 404 
Employee benefits                                
expenses               -19 708           -21 082 
Depreciations           -2 423            -2 220 
Other operating                                  
expenses               -10 520           -11 339 
OPERATING PROFIT                                 
OR LOSS                 -2 320    -3,1       649     0,9
Financing income                                 
and expenses              -915              -726 
PROFIT BEFORE TAXES     -3 235    -4,3       -77    -0,1
Tax on income                                    
from operations            857               396 
PROFIT OR LOSS                                   
FOR THE PERIOD          -2 378    -3,1       320     0,4
Net profit                                       
attributable:                                    
To equity holders                                
of the parent           -2 316               238 
To minority                                      
interest                   -62                82 
Total                   -2 378               320 
 Earnings per share calculated on profit attributable
 to equity holders of the parent:                  
 EPS undiluted,                                    
 euros/share               -0,81             0,08  
 EPS diluted,                                      
 euros/share               -0,81             0,08  
 Average number of                                 
 shares (1000                                      
 shares):
 undiluted                 2 872            2 872  
 diluted                   2 872            2 872  
 CONSOLIDATED            31.8.09          31.8.08  
 BALANCE SHEET,IFRS                                
 1000 EUR                                          
 ASSETS                                            
 NON-CURRENT ASSETS:                               
 Intangible assets         2 495            3 127  
 Goodwill                  1 702            1 702  
 Tangible assets          16 012           14 198  
 Shares in                                         
 affiliated
 companies                    50               39  
 Non-current trade                                 
 and other             
 receivables                  12               13  
 Other long-term                                   
 investments                  44               44  
 Deferred tax asset        1 225              471  
 NON-CURRENT ASSETS       21 540           19 594  
 CURRENT ASSETS:                                   
 Inventories               4 627            8 508  
 Trade receivables                                 
 and other                                         
 receivables              11 519           12 392  
 Tax receivable,                                   
 income tax                    0              624  
 Cash and bank            12 400              730  
 CURRENT ASSETS           28 546           22 253  
 TOTAL ASSETS             50 086           41 847  
 CONSOLIDATED            31.8.09          31.8.08  
 BALANCE SHEET, IFRS                               
 1000 EUR                                          
 EQUITY AND LIABILITIES                            
 SHAREHOLDERS' EQUITY:                             
 Share capital             2 872            2 872  
 Share premium                                     
 account                       6                6  
 Other reserves            1 835            2 006  
 Retained earnings         4 960            7 537  
 Equity attributable                               
 to equity holders                                 
 of the parent             9 673           12 421  
 Minority share            1 229            1 336  
 SHAREHOLDERS'                                     
 EQUITY                   10 902           13 757  
 NON-CURRENT                                       
 LIABILITIES:
 Deferred                                          
 tax liability               528              736  
 Long-term                                         
 liabilities,                
 interest-bearing          6 928            7 378  
 Non-current                                       
 provisions                  355              271  
 NON-CURRENT                                       
 LIABILITIES               7 812            8 385  
 CURRENT                                           
 LIABILITIES:
 Short-term                                        
 liabilities,                                      
 interest-bearing          6 679            7 087  
 Trade payables and                                
 other liabilities        24 628           12 618  
 Tax liability,                                    
 income tax                   65                1  
 CURRENT LIABILITIES      31 372           19 705  
 TOTAL EQUITY AND                                  
 LIABILITIES              50 086           41 847  
 KEY FIGURES, IFRS       2008/09          2007/08  
 Shareholders'                                     
 equity per share,                                 
 euros                      3,37             4,32  
 Earnings per                                      
 share, euros              -0,81             0,08  
 Solidity, %                23,2             37,3  
 Gross investments,                                
 1000 EUR                  3 656            4 613  
 Total average                                     
 number of                                         
 personnel                   410              426  
 Order backlog at                                  
 the end of the                                    
 fiscal
 period, 1000 EUR         17 098           54 384  
 The amount of contract revenue recognized as      
 revenue has been deducted from the order backlog.             
 OTHER LIABILITIES       31.8.09          31.8.08  
 1000 EUR      
 Bank guarantees:                                  
 Bank guarantee                                    
 limits total             33 700           33 700  
 Bank guarantee                                    
 limits used              18 038           16 523  
 Lease liabilities,                                
 excluded financial                                
 lease liabilities:                                
 Current lease                                     
 liabilities                 516              208  
 Lease liabilities                                 
 maturing                                          
 in 1-5 years                801              242  
 Total                      1317              450  
 Other liabilities:                                
 Granted guarantees        1 603               38  
 Guarantees granted                                
 to secure bank                                    
 guarantees               31 000           31 000  
 Guarantees granted                                
 to secure loans           1 040            1 300  
 Derivative                                        
 contracts:
 Currency forward agreements are as a rule used    
 to hedge against exchange rate risks. The 
currency forward agreements have been used to 
protect receivables and future assets.
 Interest rate agreements are used to hedge        
 against the changes of the                            
 interests.
 The derivative agreements of the group are        
 booked according to IAS 39: Financial 
instruments. Derivative agreements are 
initially recognized at their purchase cost 
which is equivalent to the fair value and 
they are subsequently remeasured at fair value.                         
 Fair values             Nominal    Fair     Fair    Fair
 of derivative             value  value,   value,   value
 agreements                         pos.     neg.   total
 31.8.2009                                               
 1000 EUR                                          
 Interest rate swap                                
 agreements                5 380       0     -349    -349
 Fair values of derivative agreements are determined by
 using the market prices for the equivalent agreements 
on the day of the closing of  the accounts. Fair 
values state for the income or expenses the group 
would book if the derivative agreements
 were closed at the end of the fiscal period.      
 CONSOLIDATED FLOW       2008/09          2007/08  
 OF FUNDS                     12               12  
 STATEMENT, IFRS          months           months  
 1000 EUR                                          
 Flow of funds                                     
 from operations:                                  
 Profit before taxes      -3 235              -77  
 Adjustments               3 199            1 817  
 Change in working                                 
 capital                  17 453              336  
 Financial income                                  
 and
 expenses and taxes         -960             -840  
 Flow of funds from                                
 operations               16 456            1 236  
 Flow of funds from                                
 investments:                                      
 Investments in                                    
 tangible and                               
 intangible assets        -3 656           -4 613  
 Income from sales                                 
 of tangible and                                   
 intangible assets            61              650  
 Payments of loans             1                0  
 Flow of funds from                                
 investments              -3 595           -3 963  
 Flow of funds from                                
 financial items:                                  
 Withdrawals of                                    
 short-term loans          5 000            5 688  
 Payments of                                       
 short-term loans         -5 000           -5 840  
 Withdrawals of                                    
 long-term loans           2 349            4 878  
 Payments of                                       
 long-term loans          -3 207           -1 515  
 Dividends                  -333           -1 287  
 Flow of funds from                                
 financial items          -1 191            1 923  
 Change of liquid                                  
 funds                    11 670             -804

Lahti November 13, 2009

VAAHTO GROUP PLC OYJ

Anssi Klinga
President (CEO)

Information: 
Anssi Klinga
CEO, Vaahto Group Plc Oyj
tel. +358 50 4661470