|
|||
2014-10-30 07:30:00 CET 2014-10-30 07:30:06 CET REGULATED INFORMATION Teleste - Interim report (Q1 and Q3)TELESTE CORPORATION INTERIM REPORT 1 JAN TO 30 SEP 2014: SUCCESSFUL THIRD QUARTER, FULL-YEAR OUTLOOK IMPROVEDTurku, Finland, 2014-10-30 07:30 CET (GLOBE NEWSWIRE) -- TELESTE CORPORATIONINTERIM REPORT 30.10.2014 AT 08:30 TELESTE CORPORATION INTERIM REPORT 1 JAN TO 30 SEP 2014 SUCCESSFUL THIRD QUARTER, FULL-YEAR OUTLOOK IMPROVED Third quarter of 2014 - Orders received totalled EUR 49.0 (51.1) million, a decrease of 4.1% - Net sales amounted to EUR 50.4 (46.5) million, an increase of 8.4% - Operating profit totalled EUR 4.9 (3.2) million, an increase of 55.0% - Undiluted earnings were EUR 0.20 (0.12) per share, an increase of 72.8% - Cash flow from operations was EUR 0.0 (3.0) million New guidance for the 2014 outlook We estimate that net sales for 2014 will reach 2013 level, while our operating profit is likely to fall from the 2013 level. Previous guidance for the 2014 outlook We estimate that net sales and operating profit for the year 2014 will not reach the 2013 level. Comments on the third quarter of 2014 by President and CEO Jukka Rinnevaara:"Network investments by the European cable operators picked up following a quiet early year and we achieved very good results in the third quarter.Operating profit for the third quarter was one of the best in Teleste's history.In our estimation we have been able to strengthen our position in the cable network market, and the frame agreement signed in August with the Altice Group provides a good example of this. Demand for Video and Broadband Solutions remained at a good level.Operators are planning to upgrade their networks utilizing the new Docsis 3.1 telecommunications standard.Teleste's new Docsis 3.1 products have proven to be competitive, and we can bring them at the forefront of the market.Our good ability to deliver enabled us to achieve excellent profitability in almost all product areas.We grew strongly particularly in the sales of HFC access network equipment.Our net sales increased most in the French, German and the UK markets.We have managed to respond to the price competition by continued streamlining of our supply chain. Demand for Network Services remained stable.Profitability has developed positively in Germany, and we achieved a good result in the Finnish, Belgian and Swiss services businesses.Operating profit was weakened, however, by investments aimed at expanding our business in the UK, where the offered new services did not yet reach a positive result in the third quarter." Group Operations in July-September 2014 Key figures (EUR million) 7-9/2014 7-9/2013 Change Orders received 49.0 51.1 -4.1% Net sales 50.4 46.5 +8.4% EBIT 4.9 3.2 +55.0% Operating profit margin 9.8% 6.9% Profit for the period 3.6 2.0 +75.2% Other important key figures Earnings per share, € 0.20 0.12 +72.8% Cash flow from operations -0.0 3.0 -100.1% The Group's order intake for the third quarter decreased by 4.1% and totalled EUR 49.0 (51.1) million.Highly successful equipment deliveries decreased the order backlog to EUR 16.0 (17.4) million. Net sales increased by 8.4% to EUR 50.4 (46.5) million.Operating profit increased 55.0% and stood at EUR 4.9 (3.2) million, representing 9.8% (6.9%) of net sales. Operating profit was significantly improved by Video and Broadband Solutions, which increased its net sales while slightly decreasing the relative share of cost of materials.Personnel expenses increased by 7.2% and totalled EUR 13.7 (12.8) million.Personnel costs were pushed up by a higher number of employees in Network Services.Use of subcontracting has been replaced to a degree by our own personnel. Undiluted earnings per share were EUR 0.20 (0.12).Exchange rate gains from financial items improved the profit for the period. Operating cash flow stood at EUR 0.0 (3.0) million. Group Operations in January-September 2014 Key figures (EUR million) 1-9/2014 1-9/2013 Change % 1-12/2013 Orders received 146.3 138.7 +5.4% 188.9 Net sales 143.3 138.7 +3.3% 192.8 EBIT 7.6 7.5 +1.1% 11.0 Operating profit margin 5.3% 5.4% 5.7% Profit for the period 5.4 5.1 5.8% 8.1 Other important key figures Earnings per share, € 0.31 0.29 +4.3% 0.47 Cash flow from operations 1.8 7.3 -75.8% 10.0 Net gearing 19.6% 17.4% 13.8% Equity ratio 52.6% 50.4% 52.7% Personnel at period-end 1 318 1 283 2,7 % 1 261 Orders received increased 5.4% to EUR 146.3 (138.7) million.Net sales grew by 3.3% amounting to EUR 143.3 (138.7) million.Operating profit increased 1.1% and stood at EUR 7.6 (7.5) million, representing 5.3% (5.4%) of net sales. Personnel expenses amounted to EUR 43.1 (41.7) million. Net financing expenses amounted to EUR 0.1 (0.4) million. Taxes for the Group amounted to EUR 2.1 (2.0) million while the Group's tax rate was 28.0% (28.3%). Undiluted earnings per share were EUR 0.31 (0.29). Operating cash flow stood at EUR 1.8 (7.3) million. Video and Broadband Solutions in July-September 2014 Key figures (1,000 €) 7-9/2014 7-9/2013 Change Orders received 27,571 28,919 -4.7% Net sales 28,909 24,258 +19.2% EBIT 4,421 2,362 +87.2% Operating profit margin 15.3% 9.7% Orders received declined by 4.7% from the comparative period standing at EUR 27.6 (28.9) million. Highly successful product deliveries decreased the order backlog to EUR 16.0 (17.4) million. Net sales increased 19.2% equalling EUR 28.9 (24.3) million. We managed to increase our net sales in almost all product categories. Operating profit grew by 87.2% amounting to EUR 4.4 (2.4) million. Operating profit margin was 15.3% (9.7%). This increase in the operating profit was enabled, in particular, by good demand for, and delivery ability in, our access network products. Research and development expenses were EUR 2.1 (2.0) million, representing 7.4% (8.4%) of the business area's net sales. Capitalized R&D expenses amounted to EUR 0.1 (0.3) million. Product development projects focused on network products complying with the Docsis 3.1 standard and on customer-specific projects. Depreciation on R&D expenses amounted to EUR 0.3 (0.3) million. Video and Broadband Solutions in January-September 2014 Key figures (1,000 €) 1-9/2014 1-9/2013 Change 1-12/2013 Orders received 80,365 73,688 +9.1% 97,815 Net sales 77,401 73,696 +5.0% 101,716 EBIT 7,057 7,106 -0.7% 9,460 Operating profit margin 9.1% 9.6% 9.3% Orders received increased 9.1% to EUR 80.4 (73.7) million. Net sales grew by 5.0% amounting to EUR 77.4 (73.7) million. Thanks to the strong third quarter, operating profit reached the previous year's level of EUR 7.1 (7.1) million. Operating profit margin was 9.1% (9.6%). Product development expenses equalled EUR 7.7 (7.1) million, in other words 10.0% (9.6%) of net sales. Capitalized R&D expenses amounted to EUR 0.7 (0.9) million while depreciation on R&D expenditure totalled EUR 0.9 (1.5) million. Product development projects focused on network products complying with Docsis 3.1 standard, network management system, distributed access architecture and customer-specific projects. Network Services in July-September 2014 Key figures (1,000 €) 7-9/2014 7-9/2013 Change Orders received 21,455 22,220 -3.4% Net sales 21,455 22,220 -3.4% EBIT 516 823 -37.3% Operating profit margin 2.4% 3.7% Third-quarter net sales stood at EUR 21.5 (22.2) million, which is 3.4% less than in the comparative period. Net sales declined mainly in Germany. Compared to the same period in the previous year, operating profit decreased by 37.3% standing at EUR 0.5 (0.8) million, which is 2.4% (3.7%) of net sales. This decline in operating profit was primarily due to investments made in the UK services business expansion, which has not yet achieved a positive operating result. Network Services in January-September 2014 Key figures (1,000 €) 1-9/2014 1-9/2013 Change 1-12/2013 Orders received 65,908 65,036 +1.3% 91,060 Net sales 65,908 65,036 +1.3% 91,060 EBIT 554 419 +32.2% 1,587 Operating profit margin 0.8% 0.6% 1.7% Net sales grew by 1.3% amounting to EUR 65.9 (65.0) million. Operating profit equalled EUR 0.6 (0.4) million. Operating profit has improved in Germany, whereas investments in the expansion of our UK services business burden it. Personnel and Organization in January-September 2014 In the period under review, the Group had an annual average of 1,292 people (1324/2013, 1,326/2012), of whom 564 (562) were employed by Video and Broadband Solutions, and 728 (762) by Network Services. At the end of the reporting period, the Group employed 1,318 people (1,283/2013, 1,308/2012), of which 554 worked for Video and Broadband Solutions and 763 for Network Services. At the end of the reporting period the share of those working abroad was 72% (72%/2013, 73%/2012). 3% of the Group's employees worked outside of Europe. Personnel expenses increased by 3.3% from the comparison period and totalled EUR 43.1 (41.7 1-9/2013, 43.8 1-9/2012) million. This increase in personnel costs was affected by growth in personnel in the UK and cost reduction measures in Finland in 2013. The ability to deliver of our Finnish production was improved, among others, by using temporary workforce, particularly in the third quarter. At the end of the period the number of temporary labour in the Finnish production was 25 people. Investments and Product Development in January-September 2014 Investments by the Group for the period under review totalled EUR 2.9 (5.3) million accounting for 2.0% (3.8%) of net sales. Investments in the comparative period included acquisition of Asheridge. Investments in product development equalled EUR 0.7 (0.9) million. Investments of EUR 0.3 (0.1) million were made under financial lease arrangements. Product development projects focused on network products complying with Docsis 3.1 standard, network management system, distributed access architecture and customer-specific projects. Financing and Capital Structure in January-September 2014 Operating cash flow stood at EUR 1.8 (7.3) million. This decrease in cash flows from operating activities was primarily due to engagement of working capital to trade receivables. At the end of the period under review, the amount of unused binding credit facilities amounted to EUR 16.0 (15.0) million. Current committed revolving credit facilities of EUR 40.0 million are in place until August 2015. The Group's equity ratio was 52.6% (50.4%) while net gearing equalled 19.6% (17.4%). On 30 September 2014, the Group's interest-bearing debt stood at EUR 25.5 (26.3) million. Essential Operational Risks of Business Areas Founded in 1954, Teleste is a technology and services company consisting of two business areas - Video and Broadband Solutions and Network Services. With Europe as the main market area, our clients include European cable operators and specified organizations in the public sector. As to Video and Broadband Solutions, client-specific and integrated deliveries of solutions create favourable conditions for growth, even if the involved resource allocation and technical implementation pose a challenge involving, therefore, also reasonable risks. Our customers' network investments vary based on the relevant need for upgrading and their financial structure. Significant part of Teleste's competition comes from the USA so the exchange rate of euro up against the US dollar affects our competitiveness. The exchange rate development of the Chinese renminbi to euro affects our material costs. The company hedges against short-term currency exposure by means of forward contracts. The situation in the European financial markets may slow down our customers' investment plans. Furthermore, a weakening in the consumer purchasing power in Europe could slow down the network investments by the cable operators. Competition increased by the new service providers (OTT) may undermine the cable operators' ability to invest. Availability of components is subject to natural phenomena, such as floods and earthquakes. Severe weather conditions have an impact on the business areas' ability to deliver products and services. Correct technological choices and their timing are vital for our success. Net sales of Network Services comes, for the most part, from a small number of large European customers, so a significant change in the demand for our services by any one of them is reflected in the actual deliveries and profitability. To ensure quality of services and cost-efficiency along with efficient service process management, customer satisfaction and improvements in productivity require innovative solutions in terms of processes, products and logistics. Smooth operation of cable networks requires effective technical management and functional hardware solutions in accordance with contractual obligations. This, in turn, demands continuous and determined development of skills and competences in Teleste's own personnel as well as those of our subcontractors. In addition, Teleste's ability to deliver and compete may be constrained by the adequacy of our sub-contractor network capacity. Tender calculation and management of larger projects with overall responsibility are complex and include risks. It is important for our business areas to take into account any market developments such as consolidations taking place among the clientele and competition. The threats to information systems must be minimized to ensure business continuity. The Board of Directors annually reviews any essential risks related to the company operation and their management. Risk management is an integral part of the strategic and operational activities of the business areas. Risks are reported to the Board on a regular basis. The company has covered any major risks of loss involving the business areas through insurance policies. Insurance will also cover credit loss risks related to sales receivables. In the period under review, no such legal proceedings or judicial procedures were pending that would have had any essential significance for the Group operation. Group Structure Parent company Teleste has branch offices in Australia, the Netherlands, and Denmark with subsidiaries in 14 countries outside Finland. Teleste Management Oy was merged with the parent company on 28 February 2014. Teleste Management II Oy, founded in December 2011, has been consolidated in the Teleste Group figures on account of financial arrangements. Shares and Changes in Share Capital On 30 September 2014, EM Group Oy was the largest single shareholder with a holding of 23.2%. In the period under review, the lowest company share price was EUR 4.25 (3.81) and the highest was EUR 5.14 (4.42). Closing price on 30 September 2014 stood at EUR 5.00 (4.12). According to Euroclear Finland Ltd the number of shareholders at the end of the period under review was 4,931 (5,106). Foreign ownership accounted for 4.9% (5.6%). The value of shares traded on the NASDAQ Helsinki on 1 January to 30 September 2014 was EUR 7.6 (7.0) million. In the period under review, 1.7 (1.7) million Teleste shares were traded on the stock exchange. At the end of September 2014, the Group held 1,189,654 of its own shares, of which the parent company Teleste Corporation had 647,654 shares while the Group and controlled companies had 542,000 shares, respectively. At the end of the period, the Group's holding of the total amount of shares amounted to 6.3% (6.3%). The share subscription period for stock option rights 2007C began on 1 April 2012 and ended on 30 April 2014. Stock option rights 2007C enabled subscription of 280,000 shares in total. Based on option rights 2007C, a total of 256,998 Teleste Corporation's new shares were subscribed. Those 2007C option rights that were not used before the expiry of the subscription period, are null and void. On 30 September 2014, the registered share capital of Teleste stood at EUR 6,966,932.80 divided in 18,985,588 shares. Decisions by the Annual General Meeting The Annual General Meeting (AGM) of Teleste Corporation on 1 April 2014 confirmed the financial statements for 2013 and discharged the Board of Directors and the CEO from liability for the financial period. The AGM confirmed the dividend of EUR 0.19 per share proposed by the Board. The dividend was paid out on 11 April 2014. Ms. Marjo Miettinen, Mr. Pertti Ervi, Ms. Jannica Fagerholm, Mr. Esa Harju, Mr. Kai Telanne and Mr. Petteri Walldén continue in Teleste's Board of Directors. Ms. Marjo Miettinen was elected Chair of the Board in the organizational meeting held immediately after the AGM. Authorized Public Accountants KPMG Oy Ab continues as the auditor until the next AGM. Mr. Esa Kailiala, accountant authorized by the Central Chamber of Commerce of Finland, was chosen auditor-in-charge. On 1 April 2014, the Annual General Meeting decided on the following authorizations of the Board of Directors: - Purchases of own shares: maximum of 1,200,000 shares. This authorization is valid for 18 months from the date of the decision. - Issue of new shares: maximum of 4,000,000 shares, valid for three years from the date of the decision. - Disposal of own shares in possession: maximum of 1,800,000 shares, valid for three years from the date of the decision. - Based on the special rights granted by the Company, the number of shares to subscribe may not exceed 2,500,000 shares; these special rights are included in the maximum warrants concerning new shares and the Group's own shares mentioned above. This authorization will be valid for three years from the date of the decision. Events after the end of period Teleste announced on 28 October 2014 having signed a three-year agreement with SNCF (French National Railway Company) concerning the high-level maintenance of its video surveillance system. The value of this agreement was over two million euros. Outlook for 2014 Video and Broadband Solutions aim at maintaining a strong market position in Europe and expand into selected new markets. Network capacity will continue to increase driven by the new broadband and video services provided by the operators. New products in line with communication standard Docsis 3.1 will enable network operators to activate their investments. Price erosion in the market continues. The positive trend in the video surveillance market will continue, but the public sector decisions to start projects may be delayed in the current economic climate. The business objective of Network Services is to develop the operational efficiency and increase their services business requiring higher level of competence. We estimate the demand for comprehensive network services in our key target markets to continue at par with the comparative year. New guidance for the 2014 outlook We estimate that net sales for 2014 will reach 2013 level, while our operating profit is likely to fall from the 2013 level. Previous guidance for the 2014 outlook We estimate that net sales and operating profit for the year 2014 will not reach the 2013 level. 29 October 2014 Teleste Corporation Jukka Rinnevaara Board of Directors President and CEO This interim report has been compiled in compliance with IAS 34, as it is accepted within EU, using the recognition and valuation principles with those used in the Annual Report. Teleste has prepared this interim report applying the same accounting principles as those described in detail in it's the consolidated financial statements. The data stated in this report is unaudited. The changes in IAS1, IFRS13 and IAS19 have been applied in this interim report and they do not have any material impact on the financial reporting. STATEMENT OF COMPREHENSIVE INCOME 7-9/2014 7-9/2013 Change % 1-12/2013 (tEUR) Net Sales 50,365 46,478 8.4 % 192,775 Other operating income 281 347 -19.1 % 840 Materials and services -24,368 -23,350 4.4 % -94,456 Personnel expenses -13,743 -12,815 7.2 % -56,949 Other operating expenses -6,508 -6,390 1.8 % -26,536 Depreciation -1,089 -1,085 0.4 % -4,628 Operating profit 4,937 3,185 55.0 % 11,047 Financial income and expenses 90 -239 n/a -386 Profit after financial items 5,027 2,946 70.6 % 10,660 Profit before taxes 5,027 2,946 70.6 % 10,660 Taxes -1,462 -911 60.5 % -2,513 Net profit 3,565 2,035 75.2 % 8,147 Attributable to: Equity holders of the parent 3,565 2,035 75.2 % 8,147 Earnings per share for result of the year attributable to the equity holders of the parent (expressed in € per share) Basic 0.20 0.12 72.8 % 0.47 Diluted 0.20 0.11 75.6 % 0.46 Total comprehensive income for the period (tEUR) Net profit 3,565 2,035 75.2 % 8,147 Possible items with future net profit effect Translation differences -126 44 n/a -559 Fair value reserve -33 -19 73.7 % 16 Total comprehensive income for the 3,406 2,060 65.3 % 7,604 period Attributable to: Equity holders of the parent 3,406 2,060 65.3 % 7,604 STATEMENT OF COMPREHENSIVE INCOME 1-9/2014 1-9/2013 Change % 1-12/2013 (tEUR) Net Sales 143,310 138,732 3.3 % 192,775 Other operating income 784 805 -2.6 % 840 Materials and services -70,631 -66,951 5.5 % -94,456 Personnel expenses -43,091 -41,705 3.3 % -56,949 Other operating expenses -19,647 -19,759 -0.6 % -26,536 Depreciation -3,114 -3,597 -13.4 % -4,628 Operating profit 7,611 7,525 1.1 % 11,047 Financial income and expenses -128 -424 -69.9 % -386 Profit after financial items 7,483 7,101 5.4 % 10,660 Profit before taxes 7,483 7,101 5.4 % 10,660 Taxes -2,094 -2,008 4.3 % -2,513 Net profit 5,389 5,093 5.8 % 8,147 Attributable to: Equity holders of the parent 5,389 5,093 5.8 % 8,147 Earnings per share for result of the year attributable to the equity holders of the parent (expressed in € per share) Basic 0.31 0.29 4.3 % 0.47 Diluted 0.30 0.29 5.3 % 0.46 Total comprehensive income for the period (tEUR) Net profit 5,389 5,093 5.8 % 8,147 Possible items with future net profit effect Translation differences -175 -427 -59.0 % -559 Fair value reserve -32 32 n/a 16 Total comprehensive income for the 5,182 4,698 10.3 % 7,604 period Attributable to: Equity holders of the parent 5,182 4,698 10.3 % 7,604 STATEMENT OF FINANCIAL POSITION 30.09.2014 30.09.2013 Change % 31.12.2013 (tEUR) Non-current assets Property,plant,equipment 9,906 10,578 -6.4 % 10,499 Goodwill 33,444 33,376 0.2 % 33,252 Other intangible assets 3,843 4,352 -11.7 % 4,448 Deferred tax assets 1,966 2,206 -10.9 % 2,002 Available-for-sale investments 694 286 142.5 % 294 49,853 50,798 -1.9 % 50,494 Current assets Inventories 21,629 21,307 1.5 % 19,762 Trade and other receivables 45,395 36,237 25.3 % 38,844 Cash and cash equivalents 12,000 15,450 -22.3 % 15,229 79,024 72,994 8.3 % 73,835 Total assets 128,877 123,791 4.1 % 124,329 Shareholder's equity and liabilities Share capital 6,967 6,967 0.0 % 6,967 Other equity 60,319 55,003 9.7 % 58,160 Non-controlling interest 483 425 13.5 % 425 67,769 62,396 8.6 % 65,552 Non-current liabilities Provisions 598 783 -23.6 % 634 Deferred tax liabilities 1,143 1,902 -39.9 % 1,293 Non interest bearing 2,621 2,400 9.2 % 2,414 liabilities Interest bearing liabilities 655 814 -19.5 % 470 5,017 5,899 -15.0 % 4,810 Current liabilities Trade payables and other 29,743 28,858 3.1 % 28,130 liabilities Current tax payable 648 267 142.7 % 1,206 Provisions 863 850 1.5 % 832 Interest bearing liabilities 24,838 25,521 -2.7 % 23,799 56,091 55,496 1.1 % 53,967 Total shareholder's equity and 128,877 123,791 4.1 % 124,329 liabilities CONSOLIDATED CASH FLOW STATEMENT (tEUR) 1-9/20 1-9/20 Change 1-12/2 14 13 % 013 Cash flows from operating activities Profit for the period 5,389 5,093 5.8 % 8,147 Adjustments 5,336 6,029 -11.5 % 7,608 Interest and other financial expenses and -128 -424 -69.9 % -403 incomes Paid Taxes -2,652 -3,816 -30.5 % -3,402 Change in working capital -6,179 418 n/a -1,989 Cash flow from operating activities 1,766 7,300 -75.8 % 9,961 Cash flow from investing activities A conditional supplementary contract price 0 -3,541 n/a -2,585 for prior subsidiary acquisitions Purchases of property, plant and equipment -1,439 -977 47.3 % -1,180 (PPE) Purchases of intangible assets -725 -897 -19.2 % -1,442 Acquisition of subsidiary, net of cash 0 0 n/a -965 acquired Acquisition of assets available for sale -407 0 n/a 0 Net cash used in investing activities -2,571 -5,415 -52.5 % -6,172 Cash flow from financing activities Proceeds from borrowings 1,000 5,000 -80.0 % 5,000 Payments of borrowings -284 -2,029 -86.0 % -4,178 Dividends paid -3,462 -2,962 16.9 % -2,962 Proceeds from issuance of ordinary shares 497 103 382.5 % 270 Net cash used in financing activities -2,249 112 n/a -1,870 Change in cash Cash in the beginning 15,229 13,880 9.7 % 13,880 Change in cash during period -3,054 1,997 n/a 1,919 Effect of currency changes -175 -427 -59.0 % -571 Cash at the end 12,000 15,450 -22.3 % 15,229 KEY FIGURES 1-9/2014 1-9/201 Change 1-12/201 3 % 3 Earnings per share, EUR 0.31 0.29 6.9 % 0.47 Earnings per share fully diluted, EUR 0.30 0.29 4.2 % 0.46 Shareholders' equity per share, EUR 3.78 3.55 6.5 % 3.73 Return on equity 10.8 % 11.0 % -1.8 % 12.9 % Return on capital employed 11.4 % 11.5 % -0.9 % 13.0 % Equity ratio 52.6 % 50.4 % 4.4 % 52.7 % Gearing 19.6 % 17.4 % 12.6 % 13.8 % Investments, tEUR 2,875 5,273 -45.5 % 6,313 Investments % of net sales 2.0 % 3.8 % 3.3 % Order backlog, tEUR 16,033 17,392 -7.8 % 13,100 Personnel, average 1,292 1,324 -2.4 % 1,306 Number of shares (thousands) 18,910 18,734 0.9 % 18,744 including own shares Highest share price, EUR 5.14 4.42 16.3 % 4.47 Lowest share price, EUR 4.25 3.81 11.5 % 3.78 Average share price, EUR 4.53 4.12 10.0 % 4.17 Turnover, in million shares 1.7 1.7 -1.0 % 2.2 Turnover, in MEUR 7.6 7.0 9.0 % 9.2 Treasury shares Number % of % of of shares shares votes Possession of company's own shares 1,189,654 6.27 % 6.27 % 30.9.2014 Contingent liabilities and pledged assets (tEUR) Leasing and rent liabilities 6,179 6,907 -10.5 % 6,748 Derivative instruments (tEUR) Value of underlying forward contracts 5,217 7,830 -33.4 % 7,633 Market value of forward contracts 34 -257 n/a -209 Interest rate swap 11,000 11,000 0.0 % 11,000 Market value of interest swap -38 10 n/a -6 Taxes are computed on the basis of the tax on the profit for the period. OPERATING SEGMENTS (tEUR) 1-9/2014 1-9/2013 Change % 1-12/2013 Video and Broadband Solutions Orders received 80,365 73,688 9.1 % 97,815 Net sales 77,401 73,696 5.0 % 101,716 EBIT 7,057 7,106 -0.7 % 9,460 EBIT% 9.1 % 9.6 % 9.3 % Network Services Orders received 65,908 65,036 1.3 % 91,060 Net sales 65,908 65,036 1.3 % 91,060 EBIT 554 419 32.2 % 1,587 EBIT% 0.8 % 0.6 % 1.7 % Total Orders received 146,273 138,724 5.4 % 188,875 Net sales 143,310 138,732 3.3 % 192,776 EBIT 7,611 7,525 1.1 % 11,047 EBIT% 5.3 % 5.4 % 5.7 % Financial items -128 -424 -69.9 % -386 Operating segments net profit before 7,483 7,101 5.4 % 10,660 taxes Information per quarter 7-9/14 4-6/14 1-3/14 10-12/13 7-9/13 10/2013- (tEUR) 9/2014 Video and Broadband Solutions Orders received 27,571 27,898 24,896 24,127 28,919 104,492 Net sales 28,909 27,007 21,485 28,020 24,258 105,421 EBIT 4,421 1,835 801 2,354 2,362 9,411 EBIT % 15.3 % 6.8 % 3.7 % 8.4 % 9.7 % 8.9 % Network Services Orders received 21,455 22,405 22,048 26,024 22,220 91,932 Net sales 21,455 22,405 22,048 26,024 22,220 91,932 EBIT 516 -452 490 1,168 823 1,722 EBIT % 2.4 % -2.0 % 2.2 % 4.5 % 3.7 % 1.9 % Total Orders received 49,026 50,303 46,944 50,151 51,139 196,424 Net sales 50,365 49,412 43,533 54,044 46,478 197,354 EBIT 4,937 1,383 1,291 3,522 3,185 11,133 EBIT % 9.8 % 2.8 % 3.0 % 6.5 % 6.9 % 5.6 % Attributable to equity holders of the parent (tEUR) A Share capital B Share premium C Translation differences D Retained earnings E Invested free capital F Other funds G Total H Share of non-controlling interest I Total equity A B C D E F G H I Shareholder's 6,967 1,504 126 53,079 3,457 -6 65,127 425 65,552 equity 1.1.2014 Total -175 5,389 0 -32 5,182 0 5,182 comprehensive income for the period Used share options 497 497 0 497 Paid dividend -3,564 -3,564 102 -3,462 Interest, non 44 44 -44 0 controll party Equity-settled 0 0 0 0 share-based payments Shareholder's 6,967 1,504 -49 54,948 3,954 -38 67,286 483 67,769 equity 30.9.2014 Shareholder's 6,967 1,504 685 48,007 2,737 -22 59,878 678 60,557 equity 1.1.2013 Total -427 5,093 32 4,698 0 4,698 comprehensive income for the period Used share options 103 103 0 103 Paid dividend -3,119 -3,119 157 -2,962 Interest, non 43 43 -43 0 controll party Equity-settled 367 367 -367 0 share-based payments Shareholder's 6,967 1,504 258 50,024 3,207 10 61,970 425 62,396 equity 30.9.2013 CALCULATION OF KEY FIGURES Return on Profit/loss for the financial period equity: ------------------------------ * 100 Shareholders' equity (average) Return on Profit/loss for the period after financial items + financing capital charges employed: ------------------------------ * 100 Total assets - non-interest-bearing liabilities (average) Equity ratio: Shareholders' equity ----------------------------- * 100 Total assets - advances received Gearing: Interest bearing liabilities - cash in hand and in bank - interest bearing assets ----------------------------- * 100 Shareholders' equity Earnings per Profit for the period attributable to equity holder of the share: parent ---------------------------------------------- Weighted average number of ordinary shares outstanding during the period Earnings per Profit for the period attributable to equity holder of the share, parent (diluted) diluted: ----------------------------------------------- Average number of shares - own shares + number of options at the period-end Major shareholders 30.9.2014 Number of shares % of share capital EM Group Oy 4,409,712 23.23 Mandatum Life Insurance Company Limited 1,679,200 8.84 Ilmarinen Mutual Pension Insurance Company 963,860 5.08 Kaleva Mutual Insurance Company 824,641 4.34 Teleste Oyj 647,654 3.41 OP-Finland Small Firms Fund 630,712 3.32 Teleste Management II Oy 542,000 2.85 Varma Mutual Pension Insurance Company 521,150 2.74 The State Pension Fund 500,000 2.63 FIM Fenno Equity Fund 271,288 1.43 Shareholders by sector Number of % of Number of Number of 30.9.2014 shareholders Owners shares shares % Households 4,590 93.08 4,591,201 24.2 Public sector 3 0.06 1,985,010 10.5 institutions Financial and insurance 18 0.37 3,804,286 20.0 institutions Corporations 253 5.13 7,308,247 38.5 Non-profit institutions 29 0.59 368,742 1.9 Foreign and nominee 38 0.77 928,102 4.9 registered owners Total 4,931 100.0 18,985,588 100.0 Number of shares Number of % of Number of % of 30.9.2014 shareholders shareholders shares shares 1 - 100 1,088 22.1 73,184 0.4 101 - 500 2,134 43.3 579,816 3.1 501 - 1,000 769 15.6 634,031 3.3 1,001 - 5,000 753 15.3 1,652,138 8.7 5,001 - 10,000 88 1.8 632,900 3.3 10,001 - 50,000 71 1.4 1,396,033 7.4 50,001 - 100,000 4 0.1 393,090 2.1 100,001 - 500,000 16 0.3 3,405,467 17.9 500,001 - 8 0.2 10,218,929 53.8 Total 4,931 100.0 18,985,588 100.0 of which nominee 732,685 3.9 registered ADDITIONAL INFORMATION: CEO Jukka Rinnevaara, phone +358 2 2605 866 or +358 400 747 488 DISTRIBUTION: NASDAQ Helsinki Main Media www.teleste.com |
|||
|