2016-02-02 08:00:56 CET

2016-02-02 08:00:56 CET


REGULATED INFORMATION

English Finnish
Danske Bank Plc - Annual report/ annual accounts

Danske Bank Oyj : Financial Statement 2015


Danske Bank Plc Financial Statement 2015

 Helsinki, Suomi, 2.2.2016


Danske Bank Plc Group's Annual Report January - December 2015

Risto Tornivaara, CEO: Credit portfolios performed favorably in the difficult
market conditions.

"In 2015 we saw that the reform of the bank's operational model and
organizational structure  that we initiated in 2012 to ensure our
competitiveness in the changing environment continues to bear fruit. Customer
satisfaction continued to improve in all segments, especially among medium-sized
and large corporate customers where we are already either in the first or second
position, which is what we aim for. Danske Bank's objective is to be the most
trusted financial partner for Finns, and we are pleased that satisfaction among
our personal customers also showed progress.

Our consistent work to improve customer satisfaction was also reflected
positively in our  business performance. Our loan portfolio among small and
medium-sized companies grew by 8 per cent, which is faster than the market.
Personal banking customers responded well to our efforts to make daily banking
effortless, and the volume of new housing loans granted grew by 20 per cent in
total compared with 2014.

Moreover, more than 22,000 of our personal banking customers took the
opportunity to have an interest-only period on their home loans, which released
some EUR 110 million in assets for households to use.

The quality of the loan portfolio is generally at a good level, and we do not
see any substantial change in credit risks.

It is our ambition to make both daily banking and bigger financial decisions
easy by providing leading innovative services and solutions. The popularity of
our mobile and tablet bank apps continued its strong growth, and the combined
number of log ins in December was over 3 million. During the last month of the
year, our customers checked their account transactions over 5 million times and
their investment holdings around 200,000 times through the mobile bank alone.

Nearly 240,000 Finns had downloaded the MobilePay payment app by the end of the
year, and money was transferred through the app nearly 500,000 times during the
year. We believe that mobile payments will gain further traction 2016 and
anticipate a strong year for MobilePay.

The operating environment in the banking sector continued to be very challenging
throughout the year. The Finnish national economy had its fourth difficult year
in a row, and record-low interest rates depressed our net interest income. Since
the net trading income also declined, Danske Bank Plc Group's operating income
fell short of the 2014 figure by 5 per cent. Determined efforts to develop the
bank's cost structure continued, and credit losses also declined. Our cost-to-
income ratio improved by 0.4 percentage points on the previous year and was
61.4 per cent.

The profit before taxes for the year was EUR 209.5 million, which is 2 per cent
less than in 2014. Danske Bank's operations in Finland is a significant Finnish
taxpayer. We paid EUR 58.8 million in corporate tax in total on the result for
2014, and were Finland's tenth-largest payer of corporate tax according to the
statistics of the Federation of Finnish Financial Services.

Danske Bank Plc Group's capital adequacy is still very strong, and the total
capital ratio was 18.4 per cent at the end of the year (14.5% at the end of
2014). Our aim is to grow in Finland, and our strong capital adequacy provides a
good foundation for this."

Danske Bank Plc Group's Financial Highlights

+--------------------------------------+------+------+------+------+------+
|EURm                                  |  2015| 2014 |  2013|  2012|  2011|
+--------------------------------------+------+------+------+------+------+
|Revenue                               |   790|   850|   887| 1 001| 1 087|
+--------------------------------------+------+------+------+------+------+
|Net interest income                   |   304|   315|   318|   358|   346|
+--------------------------------------+------+------+------+------+------+
|  % of revenue                        |  38.5|  37.1|  35.9|  35.8|  31.8|
+--------------------------------------+------+------+------+------+------+
|Profit before taxes                   |   210|   214|   200|   157|   147|
+--------------------------------------+------+------+------+------+------+
|% of revenue                          |  26.5|  25.1|  22.5|  15.7|  13.6|
+--------------------------------------+------+------+------+------+------+
|Total income 1)                       |   575|   603|   622|   637|   650|
+--------------------------------------+------+------+------+------+------+
|Total operating expenses 2)           |   353|   373|   425|   417|   449|
+--------------------------------------+------+------+------+------+------+
|Cost to income ratio                  |  61.4|  61.8|  68.3|  65.4|  69.1|
+--------------------------------------+------+------+------+------+------+
|Total assets                          |30,313|29,692|26,680|31,813|27,406|
+--------------------------------------+------+------+------+------+------+
|Equity                                | 2,515| 2,502| 2,383| 2,379| 2,272|
+--------------------------------------+------+------+------+------+------+
|Return on assets, %                   |   0.6|   0.6|   0.5|   0.4|   0.4|
+--------------------------------------+------+------+------+------+------+
|Return on equity, % 3)                |   6.6|   6.9|   6.1|   5.0|   5.0|
+--------------------------------------+------+------+------+------+------+
|Equity/assets ratio, % 3)             |   8.3|   8.4|   8.9|   7.5|   8.3|
+--------------------------------------+------+------+------+------+------+
|Solvency ratio, % 4)                  |  18.4|  14.5|  16.7|  15.8|  14.4|
+--------------------------------------+------+------+------+------+------+
|Impairment on loans and receivables 5)|    13|    17|    -3|    64|    53|
+--------------------------------------+------+------+------+------+------+
|Off-balance sheet items               | 4,589| 4,322| 5,435| 6,026| 6,236|
+--------------------------------------+------+------+------+------+------+
|Average number of staff               | 2,006| 2,097| 2,286| 2,765| 3,035|
+--------------------------------------+------+------+------+------+------+
|FTE at the end of period  6)          | 1,730| 1,709| 1,776| 2,235| 2,483|
+--------------------------------------+------+------+------+------+------+

1) Total income comprises the income in the formula for the cost to income
ratio.
2) Total operating expenses comprise the cost in the formula for the cost to
income ratio.
3) Capital securities have not been included in the equity.
4) Group capital adequacy ratio has been calculated both in accordance with
Credit Institutions Act Sect 9-10 and EU Capital Requirement Regulation (CRR).
For calculation of credit risk exposure amount in corporates, Danske Bank Plc
Group applies internal model (FIRB) and otherwise standard method. For
calculation of risk exposure amount in market and operational risk, Danske Bank
Plc Group applies standard method. Comparison figure for year 2013 is changed to
reflect new regulation.
5) Impairment on loans and receivables includes impairment losses, reversals of
them, write-offs and
   recoveries. (-) net loss positive.
6) Presentation has been changed for 2015, so that hourly paid staff has been
included in FTE. Comparative figures have not been changed.
Danske Bank Plc is part of the Danske Bank Group. In addition to Danske Bank
Plc, Danske Bank's operations in Finland include the Helsinki Branch of Danske
Bank A/S.

Financial Highlights of Danske Bank's operations in Finland

+-------------------------------------------+----+------+------+
|                                           |    |  2015|  2014|
+-------------------------------------------+----+------+------+
|Total operating income                     |EURm|   632|   663|
+-------------------------------------------+----+------+------+
|Profit before taxes                        |EURm|   243|   249|
+-------------------------------------------+----+------+------+
|Total assets at the end of period          |EURm|33,255|31,128|
+-------------------------------------------+----+------+------+
|Number of staff at the end of the period 1)|    | 2,038| 2,111|
+-------------------------------------------+----+------+------+

1) Presentation has been changed in 2015, so that hourly paid staff has been

Included in FTE. Comparative figure has been changed accordingly.



Outlook for 2016

Growth in Finnish economy is expected to be quite modest still during 2016 and
mainly driven by growth in exports. The weakening of the euro should support
Finland's exports especially to the USA. Russia's weak economic outlook and
sanctions will continue and will have an negative impact on Finnish export and
demand for domestic service.

The interest environment, especially short-term interest rates, are expected to
remain at low level also during 2016. Although the slowly increasing
unemployment level and low income growth are weakening households' purchasing
power, we expect private consumption to continue rising moderately. Low interest
rates and declining consumer prices will contribute positively in this case. We
expect our lending to personal and corporate customers to grow in 2016 and thus
we anticipate that our net interest income and total income will be higher
compared to 2015.

Expenses are expected to be at the same level as previous year even though the
Bank continues to have a strong focus on improving our cost efficiency and
operational processes. This is due to growth in banks' costs associated with
regulation, as the authorities are preparing for example bank resolution in the
form of various funds in Finland and in the entire banking Union. Overall, we
expect that our net profit for 2016 will be slightly higher than 2015 as loan
impairment charges are expected to remain at low level.

This guidance is generally subject to uncertainty related to macroeconomic
forecasts. Our trading income and loan loss charges are particularly uncertain.

Full Annual Report

The Danske Bank Plc Group's full Annual Report for January - December 2015 is
attached to this release as a pdf-file and is available at the bank's website
www.danskebank.fi.

For further information:

Risto Tornivaara, CEO of Danske Bank Plc

For an interview with Risto Tornivaara, please contact Tomi
Koljonen/communications, tel. +358 50 422 0911.

Danske Bank is a modern bank that serves around million Finnish personal,
business and institutional customers with deep financial competence and leading,
innovative solutions. Danske Bank Plc is a part of the Nordic Danske Bank Group.



Danske Bank Group

Danske Bank is a Nordic universal bank with strong regional roots and close ties
to the rest of the world. We serve more than 3.5 million personal, business and
institutional customers, and in addition to banking services, we offer life
insurance and pension, mortgage credit, wealth management, real estate and
leasing services and products.

Our vision is to be recognised as the most trusted financial partner, and we are
driven by a desire to create long-term value for our customers, investors and
the societies we are a part of.

Danske Bank is headquartered in Copenhagen and is listed on Nasdaq Copenhagen.
www.danskebank.com




[HUG#1982932]