2013-07-17 08:00:01 CEST

2013-07-17 08:00:10 CEST


REGULATED INFORMATION

Finnish English
Suominen Oyj - Interim report (Q1 and Q3)

Suominen Corporation's Interim Report for January 1 - June 30, 2013: Net sales from continuing operations continued to grow, operating profit excluding non-recurring items doubled


Helsinki, Finland, 2013-07-17 08:00 CEST (GLOBE NEWSWIRE) -- Suominen
Corporation   Interim Report   17 July 2013 at 9:00am (EEST) 

SUOMINEN CORPORATION'S INTERIM REPORT FOR JANUARY 1 - JUNE 30, 2013:
NET SALES FROM CONTINUING OPERATIONS CONTINUED TO GROW, OPERATING PROFIT
EXCLUDING NON-RECURRING ITEMS DOUBLED 



KEY FIGURES                                     4-6/   4-6/   1-6/   1-6/  1-12/
                                                2013   2012   2013   2012   2012
--------------------------------------------------------------------------------
Net sales, EUR million,                        107.7  102.4  219.4  201.7  410.4
continuing operations                                                           
Operating profit before                          4.3    2.1    9.3    4.6   12.9
non-recurring items, EUR million, continuing                                    
 operations                                                                     
Operating profit, EUR million, continuing        4.3   -0.6    9.3    2.4    7.4
 operations                                                                     
Profit/loss for the period,                      0.4   -2.8    1.6   -3.3   -5.2
EUR million, continuing operations                                              
Profit/loss for the period, EUR million,       -17.0    0.2  -17.1    0.3   -6.6
 discontinued operations                                                        
Profit/loss for the period,                    -16.6   -2.6  -15.5   -2.9  -11.9
EUR million, total                                                              
Earnings/share, EUR,                            0.00  -0.01   0.01  -0.01  -0.02
continuing operations                                                           
Earnings/share, EUR,                           -0.07   0.00  -0.07   0.00  -0.03
discontinued operations                                                         
Earnings/share, EUR, total                     -0.07  -0.01  -0.06  -0.01  -0.05
Cash flow from operations/share,                0.01   0.05   0.00   0.02   0.10
EUR *                                                                           
Return on invested capital (ROI), % *           -4.3   -0.6   -4.3   -0.6    0.4
Gearing, % *                                   121.4  109.8  121.4  109.8  101.0


* Including discontinued operations.

All figures in this interim report refer to continuing operations of the Group
unless otherwise stated. The figures are compared with those of the
corresponding period in 2012, unless otherwise stated. In accordance with IFRS
5, the comparison data of the balance sheets have not been revised and,
consequently, include both non-allocated items and discontinued operations. 

Highlights in April - June 2013:

-Net sales from the continuing operations grew by 5% and amounted to EUR 107.7
million (102.4) 
-Operating profit excluding non-recurring items from the continuing operations
increased by 103% to EUR 4.3 million (2.1) 
-Suominen agreed to divest its Codi Wipes business unit to Value Enhancement
Partners investment company. The deal was closed on 15 July 2013. In this
interim report, Codi Wipes is reported in discontinued operations. 
-Suominen revises its previous estimate, announced on 17 June 2013, on the net
sales development. The company expects its net sales of the continuing
operations for the full year 2013 to remain at or slightly exceed the level of
2012. Previously, Suominen estimated that its net sales of the continuing
operations for the full year 2013 would remain at the level of 2012. Operating
profit excluding non-recurring items is expected to improve from year 2012. 

Nina Kopola, President and CEO, commenting on Suominen's second quarter:

“In the European markets, consumers' confidence in their personal financial
situation continued to improve slightly according to the euro-area consumer
confidence index. North America, Suominen's other main market, saw a more
marked rise in the consumer confidence index. However, the development
prospects of the general economic situation are still uncertain, especially in
Europe. 

Suominen's business operations continued to develop positively in the second
quarter. Net sales from the Group's continuing operations increased to EUR
107.7 million and operating profit, excluding non-recurring items, more than
doubled to EUR 4.3 million. 

We decided to divest our wet wipes business unit, Codi Wipes, to Value
Enhancement Partners investment company. The deal clarifies our position as a
leading manufacturer of nonwovens in the wipes value chain, and we can now
concentrate even more intensively on further strengthening this position as
part of our ‘In the Lead' strategy. The transaction was closed in July after
the end of the reporting period. 

We also continued to implement our strategy steadfastly through several other
measures, which will increase the share of products with higher added value in
our portfolio. In April, we launched two new nonwoven products for higher
value-added industrial and household wiping applications. In June, we decided
to invest approximately EUR 2.5 million in capacity expansion at the Windsor
Locks plant in the USA. The production line that will be renewed is focused on
manufacturing Hydraspun® Dispersible nonwovens. The product is flushable as
defined in the guidelines issued by the industry associations, European
Disposables and Nonwovens Association (EDANA) and The Association of the
Nonwoven Fabrics Industry (INDA). With this investment, we will be even better
able to respond to the increasing demand for these technically advanced
nonwoven materials. 

During the reporting period, progress was also made in the strategic
development programs launched in our Nonwovens business in the first quarter.
The goals of these programs are to harmonize and enhance processes in our
supply chain and to improve product development further, which will enable us
to accelerate our customers' operations and increase the share of products with
higher added value in our portfolio, in keeping with our strategy. 

Net sales from the Wiping segment's continuing operations grew to EUR 93.1
million (89.4). The segment's operating profit, excluding non-recurring items,
improved from EUR 3.6 million in the corresponding period to EUR 5.8 million in
the reporting period. The operating margin continued to increase and was 6.2%. 

In the Flexibles segment, the implementation of the extensive business
turnaround program initiated at the turn of the year continued. Despite a tight
competitive situation, the segment's net sales grew by 14% to EUR 14.6 million.
The segment's operating profit, excluding non-recurring items, improved on the
corresponding period, but was still negative.” 

GROUP NET SALES AND FINANCIAL RESULT (CONTINUING OPERATIONS)

April-June 2013

In the second quarter of 2013, Suominen's net sales from continuing operations
grew by 5% from the comparison period and amounted to EUR 107.7 million
(102.4). Operating profit before non-recurring items from continuing operations
was EUR 4.3 million (2.1) and after them EUR 4.3 million (-0.6). Suominen did
not report any non-recurring items during the reporting period. Profit before
taxes from continuing operations was EUR 2.5 million (-3.1) and profit after
taxes EUR 0.4 million (-2.8). 

The increase in net sales was particularly attributable to the favorable demand
for nonwovens materials in North American market. In Wiping segment, the sales
volumes grew from the comparison period, but the continued fierce competition,
especially in Europe, put pressure on the sales prices. 

The Flexibles segment continued to execute the extensive business recovery
program, initiated at the turn of the year. The segment increased its net sales
in tight competition. Operating profit developed to the right direction, even
though remained negative in the quarter. 

Cash flow from operations in April-June was EUR 2.9 million (11.9).

January-June 2013

In the first half of the year, Suominen's net sales from continuing operations
grew by 9% from the comparison period to EUR 219.4 million (201.7). Operating
profit before non-recurring items from continuing operations was EUR 9.3
million (4.6) and after them EUR 9.3 million (2.4). Suominen did not report any
non-recurring items during the reporting period. Profit before taxes from
continuing operations was EUR 5.2 million (-2.8) and profit after taxes EUR 1.6
million (-3.3). 

Cash flow from operations was EUR 0.8 million (5.4) in January - June. As of
the beginning of the year, EUR 5.7 million (3.4) in working capital has been
tied up, representing 2.6% of the net sales. The increase in the tied working
capital reflects the growth in sales. Capital expenditure was kept at a low
level. 

DIVESTMENT OF CODI WIPES BUSINESS UNIT AND REPORTING IN DISCONTINUED OPERATIONS

In June 2013, Suominen agreed to sell its Codi Wipes business unit, focused on
wet wipes manufacturing, to Value Enhancement Partners investment company. The
transaction was announced on 17 June 2013 and the deal was closed on 15 July
2013. Due to the divestment, Codi Wipes business unit has been classified as an
asset held for sale and reported in discontinued operations. In the previous
interim reports, Codi Wiped was reported as part of Suominen's Wiping segment. 

Due to the divestment, Suominen recognized a non-recurring loss of EUR 16.8
million in the second quarter result of its discontinued operations. The profit
after taxes from discontinued operations was EUR -17.0 million (0.2) in
April-June, and EUR -17.1 million (0.3) in January-June. 

GROUP RESULT (INCLUDING DISCONTINUED OPERATIONS

The Group result in April-June including the discontinued operations was EUR
-16.6 million (-2.6). 

The Group result in January-June including the discontinued operations was EUR
-15.5 million (-2.9). 

COMPLETION OF THE HOME AND PERSONAL BUSINESS ACQUISITION

The acquisition of the Brazilian unit belonging to the Home and Personal
business operations acquired from Ahlstrom at the end of 2011 has been delayed.
Suominen and Ahlstrom are continuing to examine the prerequisites and
alternatives for completing the transaction. 

FINANCING

The Group's interest-bearing net liabilities amounted to EUR 98.0 million
(117.7) at the end of the review period. In accordance with the company's
financing agreements, the net debt to EBITDA ratio was not to exceed 4.4 and
the gearing ratio not to exceed 135% in the end of the second quarter. At the
end of the second quarter, on 30 June 2013, the net debt to EBITDA was 2.7 and
the gearing ratio 121.4%. 

In January-June, net financial expenses were EUR 4.1 million (5.2), or 1.9%
(2.6%) of net sales. A total of EUR 5.7 million was tied up in working capital
(3.4). Trade receivables amounting to EUR 13.9 million (12.4) were sold to the
bank. The equity ratio was 31.0% (31.5%). Cash flow from operations was EUR 0.8
million (5.4), representing a cash flow of EUR 0.00 per share (0.02). 

CAPITAL EXPENDITURE

The gross investments of the continued operations totaled EUR 1.4 million
(1.2). Planned depreciation amounted to EUR 8.3 million (9.8). Wiping segment
accounted for EUR 0.4 million (0.6), Flexibles segment for EUR 0.7 million
(0.2) and the parent company for EUR 0.3 million (0.1) of the total capital
expenditure. The investments in Wiping segment were in maintenance. The
Flexibles segment invested in new laser perforation equipment. The capital
expenditure of discontinued operations, i.e. Codi Wipes business unit, amounted
to EUR 0.2 million (0.3) and were for maintenance. 

NET SALES AND FINANCIAL RESULT IN SEGMENTS

Wiping segment (continuing operations)

The Wiping segment of Suominen consists of one business unit, Nonwovens. The
business unit supplies nonwovens as roll goods for wiping products and medical
applications. In the previous interim reports, also the Codi Wipes business
unit, focused on converting nonwovens into wet wipes, was reported in the
Wiping segment. 

April - June 2013

The net sales of the Wiping segment from continuing operations grew by 4% and
totaled EUR 93.1 million (89.4) in April -June 2013. The Wiping segment
generated 86% of the Group net sales. The operating profit of the segment from
the continuing operations before non-recurring items was EUR 5.8 million (3.6)
and after them 5.8 (0.9). The segment did not report any non-recurring items
during the reporting period. 

The increase in net sales was particularly attributable to the favorable demand
for nonwovens materials in North American market. In wiping, the sales volumes
grew from the comparison period, but the continued fierce competition,
especially in Europe, put pressure on the sales prices. 

Suominen decided to invest approximately EUR 2.5 million in capacity expansion
of high value added nonwovens at the Windsor Locks plant in the United States.
The investment increases Suominen's production capacity particularly in the
growing segment of flushable products. The investment project will begin in the
latter half of 2013. 

January-June 2013

The net sales of the Wiping segment from continuing operations grew by 9% to
EUR 190.4 million (175.1). The main application areas for nonwoven materials
were distributed to baby wipes (accounting for 42% of the sales), personal care
wipes (23%), household wipes (18%), and industrial wipes (11%). The share of
baby wipes declined, while the share of wipes for personal care increased from
the corresponding period. The operating profit of the segment from the
continuing operations before non-recurring items was EUR 10.2 million (7.2) and
after them 10.2 (4.5). The segment did not report any non-recurring items
during the reporting period. 

Flexibles segment

The Flexibles segment produces printed plastic film materials for consumer
packaging for industry and trade, as well as security and system packaging, for
example for companies in the security business and for paper wholesalers. 

April-June 2013

In April-June 2013, net sales of the Flexibles segment totaled EUR 14.6 million
(12.8), showing an increase of 14% from the previous year. The Flexibles
segment generated 14% of the Group net sales. The segment's operating profit
was EUR -0.6 million (-0.8) excluding non-recurring items and EUR -0.6 million
(-0.8) including them. The segment did not report any non-recurring items
during the reporting period. 

The Flexibles segment succeeded in increasing its net sales in tight
competition. Also its operating profit developed to right direction from the
comparison period, even though it remained negative in the quarter. Flexibles
continues to execute the extensive business recovery program. 

January-June 2013

In January-June 2013, net sales of the Flexibles segment totaled EUR 29.0
million (26.7), showing an increase of 9% from the previous year. The share of
hygiene and food packaging increased to 72% of the segment's net sales, while
the sales of retail packaging and security & system packaging declined from the
comparison period. The operating profit during the first half of the year was
EUR -0.6 million (-1.4) before non-recurring items and EUR -0.6 million (-0.9)
after them. The segment did not report any non-recurring items during the
reporting period. 

INFORMATION ON SHARES AND SHARE CAPITAL

Share capital

The registered number of Suominen's issued shares totals 245,934,122 shares,
equaling a share capital of EUR 11,860,056.00. 

Annual General Meeting

The Annual General Meeting (AGM) of Suominen Corporation was held on 26 March,
2013. The General Meeting decided that no dividend will be paid for the
financial year 2012. 

The AGM adopted the financial statements and the consolidated financial
statements for the financial year 2012 and discharged the members of the Board
of Directors and the President and CEO from liability. 

The AGM confirmed the number of members of the Board of Directors to be five
(5). The AGM re-elected Mr Risto Anttonen, Mr Jorma Eloranta, Ms Suvi
Hintsanen, Mr Hannu Kasurinen and Mr Heikki Mairinoja as the members of the
Board of Directors for the next term of office, that expires at the end of the
first Annual General Meeting of Shareholders following their election. In its
constitutive meeting, the Board of Directors elected Jorma Eloranta as its
Chairman and Risto Anttonen as Deputy Chairman. 

PricewaterhouseCoopers Oy, Authorized Public Accountants, was re-elected as
auditor, with Heikki Lassila, Authorized Public Accountant, as the principal
auditor of Suominen Corporation. 

The AGM resolved to amend the section 1 of the Articles of Association of the
company so that the domicile of the company is Helsinki. In addition, the AGM
decided that the second sentence regarding the venue of a General Meeting will
be deleted from section 10 of the Articles of Association. 

The AGM resolved to establish a permanent Nomination Committee. The Nomination
Committee consists of the three largest shareholders or representatives of the
three largest shareholders of the company and the Chairman of the Board of
Directors of Suominen Corporation. 

The AGM authorized the Board of Directors to decide on the repurchase of the
company's own shares and to decide on a share issue and issuance of special
rights entitling to shares. 

Establishment of permanent committees

Suominen Corporation's Board of Directors decided on April to establish audit
and remuneration committees for the Board. 

The main tasks of the Audit Committee relate to ensuring the company's good
governance, accounting and financial reporting, internal control systems and
monitoring of third-party auditing. The Audit Committee will prepare for the
Board matters that fall under its areas of responsibilities, but it does not
have independent decision-making powers unless the Board resolves otherwise on
certain matters. Suominen Corporation's Board of Directors elected Hannu
Kasurinen as Chairman and Suvi Hintsanen and Heikki Mairinoja as members of the
Audit Committee from among the Board's members. In future, the Chairman and
members of the committee will be elected annually at the Board's constitutive
meeting. At least three members will be elected to the committee. The members
of the Audit Committee must be independent of the company, and at least one
member must be independent of the company's significant shareholders. 

The Remuneration Committee of Suominen Corporation's Board of Directors will
prepare the remuneration and appointment matters concerning the company's
President and CEO and other members of senior management, as well as principles
and procedures related to remuneration of the company's employees. The
Remuneration Committee will prepare for the Board matters that fall under its
areas of responsibilities, but it does not have independent decision-making
powers unless the Board resolves otherwise on individual matters. Suominen
Corporation's Board of Directors elected Jorma Eloranta as Chairman and Risto
Anttonen as member of the Remuneration Committee from among the Board's
members. In future, the Chairman and members of the committee will be elected
annually at the Board's constitutive meeting. The minimum number of committee
members is two, which deviates from recommendation 22 of the Finnish Corporate
Governance Code, which states that Board committees must have at least three
members. Suominen Corporation's Board of Directors states that, taking into
consideration the number of members of the Board and the scope and nature of
the company's business operations, the Remuneration Committee is able to
effectively handle the matters assigned to it with only two members. The
majority of the members of the Remuneration Committee must be independent of
the company. The President and CEO or a member of the company's or Group's
management may not be a member of the Remuneration Committee. 

Share trading and price

The number of Suominen Corporation shares traded on NASDAQ OMX Helsinki from 1
January to 30 June 2013 was 2,835,267 shares, accounting for 1.2% of the share
capital and votes. The trading price varied between EUR 0.34 and EUR 0.60. The
closing trading price was EUR 0.53, giving the company a market capitalization
of EUR 130,313,127 on 30 June 2013. 

Own shares

On 1 January 2013 and on 30 June 2013, Suominen Corporation held 60,298 of its
own shares, accounting for 0.0% of the share capital and votes. 

Stock options

Option right holders hold 100,000 of Suominen's 2009B stock options. During the
reporting period 100,000 2009B stock options were returned to the company. The
subscription period for the 2009B stock options is from 2 May 2012 to 30
October 2013 and the subscription price is EUR 0.96. 

As the registered number of Suominen's issued shares totals 245,934,122, the
number of shares may rise to a maximum of 246,034,122 after stock option
subscriptions. 

Share-based rewards

The target group of Suominen's share-based incentive plan consists of
approximately 14 employees. The rewards to be paid on the basis of the plan
correspond to the value of an approximate maximum total of 5,050,000 Suominen
Corporation shares, including also the cash-settled part. The aim of the plan
is to combine the objectives of the shareholders and key employees in order to
increase the value of the company, to commit the key employees to the company,
and to offer them a competitive reward plan based on long-term shareholding in
the company. The plan includes one performance period, the calendar years
2012-2014. The potential reward from the performance period will be based on
Suominen Group's cumulative Earnings before Interest, Taxes, Depreciation and
Amortization (EBITDA) and cumulative cash flow, and it will be paid in 2015
partly in the company's shares and partly in cash. 

Authorizations of the Board of Directors

The Annual General Meeting authorized the Board of Directors to repurchase a
maximum of 3,000,000 of the company's own shares. The authorization shall be
valid until 30 June 2014. The Board of Directors is also authorized to decide
on issuing new shares and/or conveying the company's own shares held by the
company and/or granting special rights entitling to shares referred to in
Chapter 10, Section 1 of the Finnish Companies Act. A maximum of 50,000,000 new
shares may be issued. The maximum number of new shares that may be subscribed
and own shares held by the company that may be conveyed by virtue of the
special rights granted by the company is 10,000,000 shares in total which
number is included in the maximum number stated earlier (50,000,000). The
authorization shall be valid until 30 June 2016. 

BUSINESS RISKS AND UNCERTAINTIES

Suominen and Ahlstrom continue to negotiate the prerequisites and alternatives
for completing the transaction of the Brazilian unit of Ahlstrom's Home and
Personal business. The conditions for achieving a solution are that a common
agreement be reached on the acquisition and that financers approve of the
acquisition and its financing. However, the delay or cancellation of the
acquisition of the Brazilian unit would not cause financial losses for
Suominen. 

The estimate on the development of Suominen's net sales is in part based on
forecasts and delivery plans received from customers. Changes in these
forecasts and plans resulting from changes in the market conditions or in
customers' inventory levels may affect Suominen's net sales. Due to the
continued uncertainty in the general economic situation and the cautious
consumer purchasing habits, the forecasts include uncertainty. 

Suominen's customer base is fairly concentrated, which adds to the
customer-specific risk. Long-term contracts are preferred in the case of the
largest customers. In practice the customer relationships are long-term and
last for several years. 

The continued positive development of Suominen's business operations in the
United States increases the relevance of the exchange rate risk related to USD
in the Group's total exchange risk position. Suominen hedges this foreign
exchange position in accordance with its hedging policy. 

Suominen purchases significant amounts of oil and pulp-based raw materials
annually. Raw materials are the largest cost item for operations. Rapid changes
in the global market prices of raw materials affect the company's
profitability. Extended interruptions in the supply of Suominen's main raw
materials could disrupt production and have a negative impact on the Group's
overall business operations. As Suominen sources its raw materials from a
number of major international suppliers, significant interruptions are
unlikely. 

Suominen has numerous regional, national and international competitors in its
different product groups. There is currently oversupply in several product
groups, particularly in Europe. If Suominen is not able to compete through an
attractive product offering, it may lose some of its market share, and the
competition may lead to increased pricing pressure on the company's products. 

The Group's damage risks are insured in order to guarantee the continuity of
operations. Suominen has valid damage and business interruption insurance
according to which it is estimated that the damages can be covered and the
financial losses caused by an interruption compensated. 

Suominen's credit arrangements include covenants that the company must meet. At
the end of 2013, Suominen's net debt to EBITDA ratio may not exceed 3.6 and the
company's gearing ratio must be less than 125%. In this interim report, these
key figures are 2.7 and 121.4%. 

The sensitivity of Suominen's goodwill to changes in business conditions is
described in the notes to the financial statements 2012. Actual cash flows may
deviate from the forecasted future discounted cash flows, as the long economic
lifetime of the company's non-current assets, and changes in the estimated
product prices, production costs, and interest rates used in discounting may
result in write-downs. The fair value based on the value in use of assets or
businesses in total or in part does not necessarily correspond to the price
that a third party would pay for them. 

General risks related to business operations are described in the Report of the
Board of Directors 2012. 

BUSINESS ENVIRONMENT

Suominen's products are used in daily consumer goods, such as wet wipes and
plastic packaging. The general economic situation determines the development of
consumer demand, even though the demand for consumer goods is not very cyclical
in nature. Europe and North America are the main market regions for Suominen. 

In the European markets, the consumer confidence index continued to improve
slightly in the euro area. North America, Suominen's other main market, saw a
more marked rise in the consumer confidence index. However, the development
prospects of the general economic situation are still uncertain, especially in
Europe. 

Suominen assesses the trend in demand for its products on the basis of both the
general market situation and, above all, on the basis of the framework
agreements drawn up with its clients. Suominen estimates that in 2013, demand
for its products will remain at the level of 2012. 

Suominen will continue to implement its strategy and executes within this
framework two separate business development programs. The goals of these
programs are to harmonize the supply chain processes and to further improve
product development, which will enable Suominen to accelerate its customers'
operations and increase the share of products with higher added value in its
portfolio, in keeping with its strategy. 

EVENTS AFTER THE REVIEW PERIOD

Suominen Corporation completed the divestment of the Codi Wipes business unit
on 15 July 2013. Due to the divestment, Suominen recognized, in accordance with
the IFRS 5 standard, a non-recurring loss of MEUR 16.8 in the second quarter
result of its discontinued operations. 

The Board of Directors of Suominen Corporation has, based on the authorization
granted by the Annual General Meeting of Shareholders, resolved on the issuance
of 2,000,000 new shares to the company itself without consideration in
accordance with chapter 9 section 20 of the Companies Act. The new shares are
estimated to be registered in the trade register on 15 August 2013, after which
the company will without delay apply for the admission of the shares to public
trading on the stock exchange list of NASDAQ OMX Helsinki Ltd. The purpose of
the issue of shares to the company itself is to have own shares held by the
company available for the payment of the portion of the annual remuneration of
the Members of the Board of Directors, which shall be paid in shares of the
company, and for the payment of the share rewards possibly payable based on the
company's share based incentive plan. The share rewards possibly payable based
on the company's current share based incentive plan for the years 2012 - 2014
will be paid in the year 2015. 

OUTLOOK FOR 2013

Suominen estimates that its net sales for the full year 2013 from continuing
operations will remain at or slightly exceed the level of 2012. Operating
profit excluding non-recurring items is expected to improve from year 2012. In
2012, Suominen's net sales from continuing operations were EUR 410.4 million.
Group operating profit excluding non-recurring items, as reported in the
Financial Statements of 2012, was EUR 13.7 million 

SUOMINEN GROUP CONSOLIDATED 1 JANUARY - 30 JUNE 2013

This interim report has been prepared in compliance with IAS 34 Interim
Financial Reporting. The principles for preparing the interim report are the
same as those used for preparing the financial statements for 2012, and this
interim report should be read parallel to the financial statements for 2012.
Changes to published accounting standards and interpretations, together with
the new accounting standards that came into force on 1 January 2013, are
presented in the financial statements for 2012. 

All calculations in this interim report have been prepared in compliance with
the revised IAS 1 standard, ‘Presentation of Financial Statements'. This
standard is aimed at improving users' ability to analyze and compare the
information given in financial statements by separating changes in equity of an
entity arising from transactions with owners from other changes in equity.
Non-owner changes in equity will be presented in the statement of comprehensive
income. 

According to the revised IAS 19 standard ‘Employee Benefits', which came into
force on January 1, 2013, the corridor method is not applied to actuarial gains
and losses, and changes in actuarial gains and losses are recognized in other
comprehensive income. Net interest expenses are determined by multiplying the
net debt (or receivables) with the interest rate used in discounting, and the
difference between the real return on assets and the return calculated using
the interest rate used in discounting is recognized in other comprehensive
income. Previously unrecognized actuarial gains and losses are also recognized
in other comprehensive income. The same applies to other long-term employee
benefits, although changes in recognized items are recorded through profit or
loss. The process concerning termination benefits, particularly the date when
the entity recognizes its liability for termination benefits, is also defined
in more detail. 

The IAS 19 standard is not expected to have a material impact on Suominen's
financial statements or operating result. The standard does, however, require
retroactive application for the financial statement figures of comparison
years. Thus, the net debt of the Group's defined benefit pensions and the
statement of comprehensive income from the 2012 comparison year has, as a
result of the elimination of the corridor approach to recognize actuarial gains
and losses, been changed to reflect the retroactive application. As a result of
the revision to IAS 19, the Group's pension liabilities increased from EUR 845
thousand to EUR 1,092 thousand as of the December 31, 2012 financial
statements, and actuarial losses of EUR 247 thousand for the comparison period
have been recognized in the other comprehensive income statement items of the
2012 comparison data. 

The figures in this interim report have not been audited.




BALANCE SHEET    EUR 1,000                        30 Jun      30 Jun      31 Dec
                                                    2013        2012        2012
--------------------------------------------------------------------------------
Assets                                                                          
Non-current assets                                                              
Goodwill                                          15,496      35,222      26,715
Intangible assets                                 11,647      12,636      12,529
Tangible assets                                  106,009     130,345     118,019
Available-for-sale financial assets                   19          19          19
Held-to-maturity investments                         441         453         466
Deferred tax assets                                6,241       3,399       6,067
--------------------------------------------------------------------------------
Non-current assets, total                        139,853     182,074     163,816
Current assets                                                                  
Inventories                                       36,494      43,981      42,431
Trade receivables                                 52,428      54,541      45,328
Other current receivables                          9,708      14,009      11,772
Income tax receivables                               730       2,413       1,293
Financial assets on escrow                                    25,000            
Cash at bank and in hand                           7,318      18,352      14,301
--------------------------------------------------------------------------------
Current assets, total                            106,678     158,296     115,125
Assets held for sale                              13,525                        
Assets, total                                    260,056     340,370     278,940
Shareholders' equity and liabilities                                            
Equity attributable to owners of the parent                                     
 company                                                                        
Share capital                                     11,860      11,860      11,860
Share premium account                             24,681      24,681      24,681
Invested non-restricted equity fund               97,054      97,054      97,054
Fair value and other reserves                       -731        -449      -1,253
Translation differences                             -613         681        -549
Other shareholders' equity *                     -51,555     -26,597     -35,782
--------------------------------------------------------------------------------
Shareholders' equity, total *                     80,696     107,230      96,011
Liabilities                                                                     
Non-current liabilities                                                         
Deferred tax liabilities                           5,165       1,913       5,653
Provisions                                           605         280         280
Other non-current liabilities *                    1,325       1,362       1,282
Interest-bearing liabilities                      85,742     138,854      90,027
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Non-current liabilities, total                    92,837     142,409      97,242
Current liabilities                                                             
Interest-bearing liabilities                      23,570      21,271      20,571
Capital loans                                                    920         920
Income tax liabilities                             1,611       2,566         737
Trade payables and other current liabilities      55,892      65,974      63,460
--------------------------------------------------------------------------------
Current liabilities, total                        81,073      90,731      85,688
Liabilities, total                               173,910     233,140     182,930
Liabilities related to assets held for sale        5,450                        
Shareholders' equity and liabilities, total      260,056     340,370     278,940


* Data from comparison period revised.


STATEMENT OF INCOME


EUR 1,000                         4-6/201  4-6/201  1-6/2013  1-6/2012  1-12/201
                                        3        2                             2
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Net sales                         107,691  102,386   219,361   201,688   410,358
Cost of goods sold                -96,745  -95,330  -196,970  -186,466  -376,269
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Gross profit                       10,946    7,056    22,391    15,222    34,088
Other operating income                266    2,524     1,008     4,496     6,838
Sales and marketing expenses       -1,708   -1,657    -3,593    -3,346    -6,878
Research and development             -787     -555    -1,735    -1,189    -3,593
Administration expenses            -4,033   -5,206    -8,248   -10,318   -16,945
Other operating expenses             -414      -55      -550      -240      -568
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Operating profit before             4,270    2,107     9,273     4,625    12,942
 non-recurring items                                                            
Non-recurring items                         -2,700              -2,216    -5,499
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Operating profit                    4,270     -593     9,273     2,409     7,443
Financial income and expenses      -1,785   -2,468    -4,123    -5,178   -10,474
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Profit before income taxes          2,485   -3,061     5,150    -2,769    -3,031
Income taxes                       -2,072      221    -3,545      -488    -2,200
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Profit/loss for the period,           413   -2,840     1,605    -3,257    -5,231
 continuing operations                                                          
Discontinued operations              -221      195      -311       321       637
Profit/loss for the period                                                      
Impairment loss recognized on     -16,760            -16,760              -7,278
 the remeasurement to fair value                                                
 and cost to sell                                                               
--------------------------------------------------------------------------------
Profit/loss for the period,       -16,981      195   -17,071       321    -6,641
 discontinued operations                                                        
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Profit/loss for the period        -16,568   -2,645   -15,466    -2,936   -11,872
Earnings/share, EUR                  0.00    -0.01      0,01     -0.01     -0.02
Continuing operations                                                           
Discontinued operations             -0.07     0.00     -0.07      0.00     -0.03
Total                               -0.07    -0.01     -0.06     -0.01     -0.05






STATEMENT OF COMPREHENSIVE INCOME


EUR 1,000                              4-6/201  4-6/20  1-6/201  1-6/20  1-12/20
                                             3      12        3      12       12
--------------------------------------------------------------------------------
Profit/loss for the period             -16,568  -2,645  -15,466  -2,936  -11,872
Other comprehensive income:                                                     
Items that may be reclassified                                                  
 subsequently to profit or loss:                                                
Currency translation differences on     -1,643    -685     -169     410     -438
foreign operations                                                              
Fair value changes of cash flow            388     -16      691      47   -1,007
 hedges                                                                         
Other reclassifications                   -160      72     -328      69       -6
Total                                   -1,415    -629      194     526   -1,451
--------------------------------------------------------------------------------
Items that will not be reclassified                                             
 subsequently to profit or loss:                                                
Actuarial gains and losses *                                                -247
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total                                                                       -247
Income tax on other comprehensive           83     616      -64     896      765
 income                                                                         
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total other comprehensive income        -1,332     -13      130   1,422     -933
Total comprehensive income for the     -17,900  -2,658  -15,336  -1,514  -12,805
 period                                                                         
Total comprehensive income arises                                               
 from:                                                                    
Continuing operations                     -919  -2,853    1,735  -1,835   -6,164
Discontinued operations                -16,981     195  -17,071     321   -6,641
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total comprehensive income for the     -17,900  -2,658  -15,336  -1,514  -12,805
 period                                                                         

* Data from comparison period revised.





STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


  1. Share capital
  2. Share premium account
  3. Invested non-restricted equity fund
  4. Own shares
  5. Translation differences
  6. Fair value reserves
  7. Retained earnings
  8. Total

EUR 1,000            a.       b.      c.     d.    e.        f.      g.       h.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total            11,860   24,681  97,054    -43  -549    -1,210  -35,78   96,011
 equity at                                                            3         
1 Jan 2013                                                                      
Profit/loss                                                      -15,46  -15,466
 for the                                                              6         
 period                                                                         
Other                                             -64       522    -328      130
 comprehens                                                                     
ive                                                                             
income                                                
Share-based                                                          21       21
 payments                                                                       
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total            11,860   24,681  97,054    -43  -613      -687  -51,55   80,696
 equity at                                                            6         
30 Jun 2013                                                                     
EUR 1,000            a.       b.      c.     d.    e.        f.      g.       h.
--------------------------------------------------------------------------------
--------------------
Total        11,860   24,861   97,054   -43   -637    -441   -23,737     108,737
 equity at                                                                      
1 Jan 2012                                                                      
Profit/loss                                                    2,936      -2,936
 for the                                                                        
 period                                                                         
Other                                        1,318      35        69       1,422
 comprehens                                                                     
ive                                                                             
income                                                                          
Share-based                                                        7           7
 payments                                                                       
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total        11,860   24,681   97,054   -43    681    -406   -26,597     107,230
 equity at                                                                      
30 Jun 2012                                                                     




EUR 1,000                a.      b.      c.   d.    e.      f.       g.       h.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total equity at      11,860  24,681  97,054  -43  -637    -441  -23,737  108,737
1 Jan 2012                                                                      
Profit/loss for the                                             -11,872  -11,872
 period                                                                         
Other comprehensive                                 88    -769     -253     -934
income *                                                                        
Share-based                                                          79       79
 payments                                                                       
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total equity at      11,860  24,681  97,054  -43  -549  -1,210  -35,783   96,011
31 Dec 2012                                                                     



* Data from comparison period revised.

CASH FLOW STATEMENT


EUR 1,000                                          1-6/2013  1-6/2012  1-12/2012
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Operations                                                                      
Operating profit                                     -7,863     2,884        947
Total adjustments                                    20,862    12,066     31,775
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash flow before change in working capital           13,000    14,951     32,722
Change in working capital                            -5,658    -3,399      4,961
Financial items                                      -3,884    -4,679     -9,705
Taxes paid                                           -2,693    -1,432     -3,040
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash flow from operations                               764     5,441     24,938
Investment payments                                                             
Investments in tangible and intangible assets        -1,823    -1,426     -3,619
Proceeds from disposal of fixed assets and other         48     1,868      2,115
 proceeds                                                                       
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash flow from investing activities                  -1,775       441     -1,504
Financing                                                                       
Repayments of non-current loans                      -7,625    -2,467    -38,713
Repayments of capital loans                            -920      -920       -920
Change in current loans                               6,300              -10,550
Cash flow from financing                             -2,245    -3,387    -50,183
--------------------------------------------------------------------------------
Change in cash and cash equivalents *                -3,255     2,495    -26,749
Cash and cash equivalents                            14,301    40,887     40,887
Unrealized exchange rate differences                    312       -32        164
Change in cash and cash equivalents                  -3,255     2,495     26,749
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash and cash equivalents                            11,358    43,351     14,301
Assets held for sale, cash and cash equivalents      -4,040                     
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Cash and cash equivalents,                            7,318                     
continuing operations                                                           


* Also includes the change in financial assets on escrow.






KEY FIGURES                             4-6/20  4-6/20  1-6/20  1-6/201  1-12/20
                                            13      12      13        2       12
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Net sales, change, % *                     5.2   230.9     8.8    227.2    151.5
Gross profit, % **                        10.2     6.9    10.2      7.5      8.3
Operating profit, % **                     4.0    -0.6     4.2      1.2      1.8
Financial income and  expenses, % **      -1.7    -2.4    -1.9     -2.6     -2.6
Profit before income taxes, % **           2.3    -3.0     2.3     -1.4     -0.7
Profit for the period, % **              -15.4    -2.6    -7.1     -1.5     -2.9
Earnings/share, EUR, continuing           0.00   -0.01    0.01    -0.01    -0.02
 operations                                                                     
Earnings/share, EUR, discontinued        -0.07    0.00   -0.07     0.00    -0.03
 operations                                                                     
Earnings/share, EUR, total               -0.07   -0.01   -0.06    -0.01    -0.05
Equity/share, EUR                                         0.33     0.44     0.39
Cash flow from operations/share, EUR                      0.00     0.02     0.10
Return on equity (ROE), % ***                            -24.9    -12.6    -11.2
Return on invested capital (ROI), %                       -4.3     -0.6      0.4
Equity ratio, % ***                                       31.0     31.5     34.4
Gearing, % ***                                           121.4    109.8    101.0
Gross investments, EUR 1,000,                            1,417      927    3,298
 continuing operations                                                          
Depreciation, EUR 1,000, continuing                      8,312    8,811   17,518
 operations                                                                     
Impairment losses, EUR 1,000,                                     2,700    5,538
 continuing operations                                                          
*    Compared with the corresponding                                            
 period of the previous year.                                                   
**   As of net sales.                                                   
***  Data from comparison period                                                
 revised.                                                                       
Non-current interest-bearing                            85,742  138,854   90,027
 liabilities                                                                    
Current interest-bearing liabilities                    23,570   22,191   21,491
Interest-bearing receivables,                           -7,318  -43,352  -14,301
 continuing operations                                                          
Interest-bearing receivables,                           -4,040                  
 discontinued operations                                                        
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Interest-bearing net liabilities                        97,955  117,693   97,217




DISCONTINUED OPERATIONS


EUR 1,000                                              1-6/201  1-6/201  1-12/20
                                                             3        2       12
--------------------------------------------------------------------------------
Net sales                                               22,626   25,396   49,436
Costs                                                  -23,046  -24,968  -55,868
--------------------------------------------------------------------------------
Profit before income taxes from discontinued              -420      428   -6,432
 operations                                                                     
Income taxes                                               109     -107     -209
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Profit after income taxes from discontinued               -311      321   -6,641
 operations                                                                     
Impairment loss recognized on the remeasurement to     -16,670                  
 fair value and cost to sell                                                    
Profit/loss for the period from discontinued           -17,071      321   -6,641
 operations                                                                     
--------------------------------------------------------------------------------
Assets held for sale                                                            
Tangible and intangible assets                              81                  
Inventories                                              5,672                  
Trade receivables and other current receivables          3,733                  
Cash at bank and in hand                                 4,040                  
Total                                                   13,525                  
---------------------------------------------------------------                 
Liabilities related to assets held for sale                                     
Other liabilities                                          361                  
Trade payables and other current liabilities             5,089                  
---------------------------------------------------------------                 
---------------------------------------------------------------                 
Total                                                    5,450                  
Cash flow from discontinued operations                                          
Cash flow from operations                                1,490                  
Cash flow from investing activities                       -254                  
---------------------------------------------------------------                 
---------------------------------------------------------------                 
Change in cash and cash equivalents                      1,236                  



SEGMENT REPORTING

Wiping (continuing operations)


EUR 1,000                                1-6/2013  1-6/2012  Change %  1-12/2012
--------------------------------------------------------------------------------
Net sales                                 190,361   175,067       8.7    357,873
Operating profit before non-recurring      10,220     7,150      42.9     18,014
 items                                                                          
% of net sales                                5.4       4.1                  5.0
Operating profit                           10,220     4,450     129.6     12,031
% of net sales                                5.4       2.5                  3.4
Assets                                    179,850   205,243              180,256
Liabilities                                45,762    50,778               47,176
Net assets                                134,089   154,465              133,082
Investments                                   553       637                1,899
Depreciation                                6,228     6,668               13,270
Impairment losses                                     2,700                5,538
Average personnel                             527       598                  594





Flexibles


EUR 1,000                                1-6/2013  1-6/2012  Change %  1-12/2012
--------------------------------------------------------------------------------
Net sales                                  28,998    26,671       8.7     52,698
Operating profit before non-recurring        -601    -1,392      56.9     -2,786
 items                                                                          
% of net sales                               -2.1      -5.2                 -5.3
Operating profit                             -601      -908      33.9     -2,302
% of net sales                               -2.1      -3.4                 -4.4
Assets                                     37,478    37,333               35,668
Liabilities                                 9,870     9,718                8,634
Net assets                                 27,607    27,616               27,034
Investments                                   697       193                  554
Depreciation                                1,347     1,462                2,868
Average personnel                             476       456                  453


Non-allocated items


EUR 1,000            1-6/2013  1-6/2012  1-12/2012
--------------------------------------------------
Net sales                   2       -50       -213
Operating profit         -346    -1,134     -2,286
Assets *               29,203    97,794     63,015
Liabilities *         118,279   172,644    127,121
Investments *             167       377      1,555
Depreciation *            738     1,713      3,468
Impairment losses *                          7,278
Average personnel *        18       163        173


*  Following the IFRS 5 standard the data for the comparison periods is not
restated but includes non-allocated items and discontinued operations. 

NET SALES BY MARKET AREA


EUR 1,000                1-6/2013  1-6/2012  1-12/2012
------------------------------------------------------
------------------------------------------------------
Finland                    11,759    11,714     23,677
Europe, other              90,318    82,431    166,329
North and South America   112,435   102,099    210,249
Other countries             4,849     5,444     10,156
------------------------------------------------------
------------------------------------------------------
Net sales, total          219,361   201,688    410,412






QUARTERLY FIGURES

EUR 1 000                             Q3/2012  Q4/201  Q1/2013  Q2/2013  Q3/2012
                                                    2                          -
                                                                         Q2/2013
--------------------------------------------------------------------------------
Net sales                                                                       
Wiping                                 97,917  84,890   97,233   93,129  373,168
Flexibles                              12,658  13,369   14,427   14,571   55,024
Non-allocated items                       -25    -134       11       -9     -107
--------------------------------------------------------------------------------
Net sales, total, from continuing     110,549  98,121  111,670  107,691  428,031
 operations                                                                     
Operating profit                                                                
Wiping                                  8,122   2,741    4,458    5,762   21,083
% of net sales                            8.3     3.2      4.6      6.2      5.6
Flexibles                                -576    -818        1     -602   -1,994
% of net sales                           -4.5    -6.1      0.0     -4.1     -3.6
Non-allocated items                      -901    -252      544     -879   -1,498
--------------------------------------------------------------------------------
Operating profit before                 6,645   1,672    5,003    4,270   17,590
 non-recurring items                                                            
% of net sales                            6.0     1.7      4.5      4.0      4.1
Non-recurring items                      -445  -2,838                     -3,283
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Operating profit, total                 6,200  -1,166    5,003    4,270   14,307
% of net sales                            5.6    -1.2      4.5      4.0      3.3
Net financial expenses                 -2,928  -2,367   -2,338   -1,785   -9,418
--------------------------------------------------------------------------------
Profit before income taxes              3,272  -3,533    2,665    2,485    4,889


TAXES FOR THE PERIOD UNDER REVIEW

Income tax expense is calculated by country, on the basis of taxable results
and income tax rates. 

INFORMATION ON RELATED PARTIES

Suominen has related party relationships with the members of the Board of
Directors, and the members of the Corporate Executive Team, and Ahlstrom
Corporation, including its subsidiaries and associated companies. The company
has no investments in associated companies. Salaries paid to the related
parties amounted to EUR 983 thousand, obligatory pension payments EUR 52
thousand, voluntary pension payments EUR 52 thousand and share-based payments
EUR 70 thousand. 

Other related-party transactions


EUR 1,000                        1-6/2013  1-6/2012  1-12/2012
--------------------------------------------------------------
--------------------------------------------------------------
Sales of goods and services         9,140    10,280     19,653
Purchases of goods and services    31,134    23,968     54,191
Trade and other receivables         1,551     1,680      1,049
Trade and other payables            1,416     2,831      2,165


Other related-party transactions are transactions with Ahlstrom Corporation and
its subsidiaries and associated companies. 



CHANGES IN BORROWINGS                                                           
EUR 1,000                                          1-6/2013  1-6/2012  1-12/2012
--------------------------------------------------------------------------------
Total borrowings on 1 January                       111,518   161,730    161,730
Current loans from financial institutions on 1       20,571    19,929     19,929
 January                                                                        
Change in current loans from financial                2,999     1,342        642
 institutions                                                                   
--------------------------------------------------------------------------------
Current loans from financial institutions on 30      23,570    21,271     20,571
 June                                                                           
Non-current loans on 1 January                       90,027   139,961    139,961
Change in non-current loans                          -4,284    -1,107    -49,934
--------------------------------------------------------------------------------
Non-current loans on 30 June                         85,742   138,854     90,027
Capital loans on 1 January                              920     1,840      1,840
Change in capital loans                                -920       920       -920
--------------------------------------------------------------------------------
Capital loans on 30 June                                  0       920        920
Total borrowings on 30 June                         109,313   161,045    111,518


CHANGES IN FIXED ASSETS


                                     1-6/201           1-6/201           1-12/20
                                           3                 2                12
EUR 1,000                   Tangibl  Intangi  Tangibl  Intangi  Tangibl  Intangi
                                  e      ble        e      ble        e      ble
--------------------------------------------------------------------------------
Book value at the           118,019   12,529  139,886   13,133  139,886   13,333
 beginning of the period                                                        
Investments                   1,091      326    1,143       64    3,261      747
Decreases                       -18            -1,377            -1,385         
Discontinued operations      -5,365     -115                                    
Depreciation                 -7,556     -756  -11,779     -767  -23,603   -1,542
Translation differences        -163     -337    2,473        7     -140       -8
 and other changes                                                              
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Book value at the end of    106,009   11,647  130,345   12,636  118,019   12,529
 the period                                                                     


CONTINGENT LIABILITIES


EUR 1,000                                  1-6/2013  1-6/2012  12/2012
----------------------------------------------------------------------
For own debt                                                          
Secured loans                               106,154   157,409  107,861
Nominal values of pledges                                             
Real estate mortgages                        27,042    23,019   27,045
Floating charges                            190,624   215,299  193,988
Pledged subsidiary shares and loans         209,172   216,274  209,160
Other own commitments                                                 
Operating leases, real estates               24,700    28,743   27,177
Operating leases, machinery and equipment     2,798     2,523    2,705
Guarantee commitments                         1,433     1,231    1,199


FINANCIAL ASSETS BY CATEGORY

a. Financial assets at fair value through profit or loss
b. Held-to-maturity investments
c. Loans and receivables
d. Available-for-sale financial assets
e. Derivatives held for hedge accounting
f. Book value
g. Fair value



                              Classes by instruments' nature                    
EUR 1,000                        a.     b.      c.  d.    e.       f.         g.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Available-for-sale financial                        19             19         19
 assets                                                                         
Held-to-maturity investments           427                        427        427
Trade receivables                           52,428             52,428     52,428
Other receivables                23            128         6      157        157
Cash and cash equivalents                    7,318              7,318      7,318
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total at 30 Jun 2013             23    427  59,874  19     6   60,349     60,349
                              Classes by instruments' nature                    
EUR 1,000                     a.    b.       c.        d.     e.      f.      g.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Available-for-sale financial                           19             19      19
 assets                                                                         
Held-to-maturity investments       466                               466     466
Trade receivables                        45,328                   45,328  45,328
Other receivables             60            590                      650     650
Cash and cash equivalents                14,301                   14,301  14,301
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Total at 31 Dec 2012          60   466   60,220        19         60,763  60,763


Principles in estimating fair value for financial assets for 2013 are the same
as those used for preparing the financial statements for 2012. 

FINANCIAL LIABILITIES


                                              30 Jun 2013       31 Dec 2012  
EUR 1,000                                     Book     Fair     Book     Fair
                                             value    value    value    value
-----------------------------------------------------------------------------
-----------------------------------------------------------------------------
Non-current                                                                  
Loans from financial institutions           84,885   84,869   88,884   88,901
Pension loans                                  857      869    1,143    1,185
Total                                       85,742   85,737   90,027   90,085
-----------------------------------------------------------------------------
Current *)                                                                   
Repayment of non-current liabilities                                         
Loans from financial institutions           22,999   23,041   20,000   20,054
Pension loans                                  571      601      571      611
Capital loans                                                    920      924
Derivatives not held for hedge accounting       65       65       62       62
Derivatives held for hedge accounting          992      992    1,822    1,822
Trade payables                              43,977   43,977   46,381   46,381
-----------------------------------------------------------------------------
-----------------------------------------------------------------------------
Total                                       68,605   68,677   69,756   69,854
Total                                      154,347  154,414  159,783  159,939


*) In the balance sheet under current liabilities.

Principles in estimating fair value for financial liabilities for 2013 are the
same as those used for preparing the financial statements for 2012. 


FAIR VALUE MEASUREMENT HIERARCHY


EUR 1,000                           Level 1  Level 2  Level 3
-------------------------------------------------------------
-------------------------------------------------------------
Assets measured at fair value                                
Assets held for sale                                       19
-------------------------------------------------------------
-------------------------------------------------------------
Total                                                        
Derivatives measured at fair value                           
Currency derivatives                             -42         
Interest rate derivatives                       -599         
Electricity derivatives                         -387         
-------------------------------------------------------------
-------------------------------------------------------------
Total                                         -1,028         


Principles in estimating fair value for financial assets and their hierarchies
for 2013 are the same as those used for preparing the financial statements for
2012. 


ANALYST AND PRESS CONFERENCE

Nina Kopola, President and CEO, and Tapio Engström, CFO, will present the
financial result in Finnish at an analyst and press conference in Helsinki
today, on Wednesday, 17 July at 12.00 (noon) Finnish time. The conference will
take place at Sokos Hotel Vaakuna, Kaivokatu 3 (10th floor), Helsinki. The
presentation material will be available after the analyst and press conference
at www.suominen.fi/financial_presentations. 

NEXT INTERIM REPORT

Suominen will publish its Interim report for January-September 2013 on October
23, 2013 approximately at 8.30 EEST. 

Helsinki, 17 July 2013

SUOMINEN CORPORATION
Board of Directors


For additional information, please contact:
Mrs Nina Kopola, President and CEO, tel. +358 (0)10 214 300
Mr Tapio Engström, Senior Vice President and CFO, tel. +358 (0)10 214 300


Distribution:
NASDAQ OMX Helsinki Ltd
Key media
www.suominen.fi


Suominen in brief

Suominen supplies its industrial and retail customers with nonwovens and
flexible packaging for use in consumer products worldwide. Suominen is the
global market leader in nonwovens for wipes. The company employs more than
1,000 people in Europe and in the United States. Suominen's net sales in 2012
amounted to MEUR 410.4 and operating profit excluding non-recurring items was
MEUR 12.9 (continuing operations). The Suominen share (SUY1V) is listed in
NASDAQ OMX Helsinki Stock Exchange. Read more at www.suominen.fi.