|
|||
2014-01-22 11:40:14 CET 2014-01-22 11:41:16 CET REGULATED INFORMATION Nokia - Company AnnouncementNokia provides historical results information for its continuing operations reflecting the new financial reporting structureNokia Corporation Stock Exchange Release January 22, 2014 at 12.40 (CET +1) Espoo, Finland - As announced on January 16, 2014, Nokia will publish its fourth quarter 2013 and full year 2013 results report on Thursday January 23, 2014 at approximately 1pm Finnish time in a new reporting format. After receiving shareholder approval of the pending sale of substantially all of its Devices & Services business at our Extraordinary General Meeting in November last year, Nokia is reporting substantially all of its Devices & Services business as discontinued operations in its fourth quarter 2013 and full year 2013 results report. Nokia's continuing operations consist of three businesses: Nokia Solutions and Networks (NSN), HERE and Advanced Technologies. Nokia will report financial information for a total of four reportable segments - Mobile Broadband and Global Services within NSN, HERE, and Advanced Technologies - and, additionally, separate information for the discontinued operations. Nokia provides below, for comparability purposes, certain historical results (on an unaudited basis) for its continuing operations reflecting the new reporting structure on a reported and non-IFRS* basis. Quarterly information is provided for the fourth quarter 2012 through the third quarter 2013, while annual information is provided for the full year 2012. It should be noted that this information for past periods is provided for historical comparative purposes. As is customary, certain judgments have been made when regrouping historical results information and allocating items in the regrouped results. It should also be noted that the information provided herein is historical and therefore does not indicate future performance. NOKIA CONTINUING OPERATIONS Q4 2012, FULL YEAR 2012, Q1, Q2 AND Q3 2013 (REPORTED) -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------- SEGMENT INFORMATION AND ELIMINATIONS -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------- -------------------------------------------------------------------- Fourth quarter 2012, reported, EUR million -------------------------------------------------------------------------------- ---- (un-au dited) -------------------------------------------------------------------------------- ---- Mobile Global Nokia Nokia HERE Advanc Corpor Eli-mi Nokia Broad- Ser Soluti Solutio 10-12/ ed ate nation Continu band -vices ons ns and 2012 Techno Common s ing 10-12/2012 10-12/ and Network -logie 10-12/ 10-12/ Operati 2012 Networ s s 2012 2012 ons ks 10-12/2 10-12/ 10-12/2 Other 012 2012 012 10-12/ 2012 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Net 1 776 1 979 233 3 988 278 151 -4 4 413 sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Costs -1 478 -1 747 -237 -3 462 -325 -51 -50 4 -3 884 and expen ses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Other 0 0 -274 -274 -9 83 -200 income and expen ses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Contri 298 232 -278 - bution -------------------------------------------------------------------------------- ---- % of 16.8 11.7 -119.3 net sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Operat 252 -56 100 33 0 329 ing profi t/loss -------------------------------------------------------------------------------- ---- % of 6.3 -20.1 66.2 - - 7.5 net sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Full year 2012, reported. EUR million -------------------------------------------------------------------------------- ---- (unaud ited) -------------------------------------------------------------------------------- ---- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad-band Ser-vi Soluti Solutio 1-12/2 ed ate nation Continu 1-12/2012 ces ons ns and 012 Techno Common s ing 1-12/2 and Network -logie 1-12/2 1-12/2 Operati 012 Networ s s 012 012 ons ks 1-12/20 1-12/2 1-12/20 Other 12 012 12 1-12/2 012 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Net 6 043 6 929 807 13 779 1 103 534 -16 15 400 sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Costs -5553 -6595 -1 136 -13 284 -1 374 -206 -136 16 -14 984 and expen ses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Other 0 0 -1 290 -1 290 -30 -3 86 -1 237 incom e and expen ses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Con-tr 490 334 -1 619 ibutio n -------------------------------------------------------------------------------- ---- % of 8.1 4.8 -200.6 net sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Operat -795 -301 325 -50 - -821 ing loss/ profit -------------------------------------------------------------------------------- ---- % of -5.8 -27.3 60.9 - - -5.3 net sales -------------------------------------------------------------------------------- ---- First quarter 2013, reported, EUR million -------------------------------------------------------------------------------- ---- (unaudited ) -------------------------------------------------------------------------------- ---- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi Nokia Broad- Ser-vi Soluti Solutio 1-3/20 ed ate -natio Continu band ces ons ns and 13 Techno Common ns ing 1-3/20 1-3/20 and Network -logie 1-3/20 1-3/20 Operati 13 13 Networ s s 13 13 ons ks 1-3/201 1-3/20 1-3/201 Other 3 13 3 1-3/20 13 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Net sales 1 244 1 423 137 2 804 216 124 -4 3 140 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Costs and -1 115 -1 343 -221 -2 679 -308 -50 -28 4 -3 061 expenses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Other 0 0 -122 -122 -5 0 19 -108 income and expenses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Con-tribut 129 80 -206 ion -------------------------------------------------------------------------------- ---- % of net 10.4 5.6 -150.4 sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Operating 3 -97 74 -9 0 -29 loss/prof it -------------------------------------------------------------------------------- ---- % of net 0.1 -44.9 59.7 - - -0.9 sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Second quarter 2013, reported, EUR million -------------------------------------------------------------------------------- ---- (unaudited ) -------------------------------------------------------------------------------- ---- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad- Servic Soluti Solutio 4-6/20 ed ate nation Continu band es ons ns and 13 Techno Common s ing 4-6/20 4-6/20 and Network -logie 4-6/20 4-6/20 Operati 13 13 Networ s s 13 13 ons ks 4-6/201 4-6/20 4-6/201 Other 3 13 3 4-6/20 13 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Net sales 1 281 1 459 41 2 781 233 145 -4 3 155 -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Costs and -1169 -1244 -82 -2 495 -311 -54 -31 4 -2 887 expenses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Other 0 0 -278 -278 -11 -1 34 -256 income and expenses -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Contri-but 112 215 -319 ion -------------------------------------------------------------------------------- ---- % of net 8.7 14.7 -778.0 sales -------------------------------------------------------------------------------- ---- -------------------------------------------------------------------------------- ---- Operating 8 -89 90 3 - 12 profit/lo ss -------------------------------------------------------------------------------- ---- % of net 0.3 -38.2 62.1 - - 0.4 sales -------------------------------------------------------------------------------- ---- Third quarter 2013, reported, EUR million -------------------------------------------------------------------------------- (unaudi ted) -------------------------------------------------------------------------------- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi Nokia Broad- Ser-vi Solutio Soluti 7-9/20 ed ate -natio Contin band ces ns and ons 13 Techno Common ns uing 7-9/20 7-9/20 Network and -logie 7-9/20 7-9/20 Operat 13 13 s Networ s 13 13 ions Other ks 7-9/20 7-9/20 7-9/201 7-9/20 13 13 3 13 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Net 1 259 1 331 2 2 592 211 140 -4 2 939 sales -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Costs -1 197 -1 167 -24 -2 388 -193 -57 -25 4 -2 659 and expens es -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Other 0 0 -38 -38 -4 0 24 -18 income and expens es -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Contri- 62 164 -61 bution -------------------------------------------------------------------------------- % of 4.9 12.3 net sales -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Operati 166 14 83 -1 0 262 ng profit /loss -------------------------------------------------------------------------------- % of 6.4 6.6 59.3 - - 8.9 net sales -------------------------------------------------------------------------------- NOKIA CONTINUING OPERATIONS Q4 2012, FULL YEAR 2012, Q1, Q2 AND Q3 2013 (NON-IFRS) SEGMENT INFORMATION AND ELIMINATIONS Fourth quarter 2012, non-IFRS, EUR million --------------------------------------------- (unaudited ) ------------------------------------ Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad- Ser-vi Soluti Solutio 10-12/ ed ate nation Continu band ces ons ns and 2012 Techno Common s ing 10-12/ 10-12/ and Network logies 10-12/ 10-12/ Operati 2012 2012 Networ s 10-12/ 2012 2012 ons ks 10-12/2 2012 10-12/2 Other 012 012 10-12/ 2012 -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Net sales 1 776 1 979 233 3 988 278 151 0 -4 4 413 -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Costs and -1 478 -1 747 -170 -3 395 -239 -51 -50 4 -3 731 expenses -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Other 0 0 -17 -17 1 0 4 0 -12 income and expenses -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Contri-but 298 232 46 ion -------------------------------------------------------------------------------- ----- % of net 16.8 11.7 19.7 sales -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Operating 576 40 100 -46 0 670 profit/lo ss -------------------------------------------------------------------------------- ----- % of net 14.4 14.4 66.2 - - 15.2 sales -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Full year 2012, non-IFRS. EUR million -------------------------------------------------------------------------------- ----- (unaud ited) -------------------------------------------------------------------------------- ----- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad-band Ser-vi Soluti Solutio 1-12/2 ed ate nation Continu 1-12/2012 ces ons ns and 012 Techno Common s ing 1-12/2 and Network -logie 1-12/2 1-12/2 Operati 012 Networ s s 012 012 ons ks 1-12/20 1-12/2 1-12/20 Other 12 012 12 1-12/2 012 -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Net 6 043 6 929 807 13 779 1 104 534 0 -16 15 401 sales -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Costs -5 553 -6 595 -806 -12 954 -951 -206 -136 16 -14 231 and expen ses -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Other 0 0 -43 -43 1 1 13 0 -28 incom e and expen ses -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Contri 490 334 -42 -butio n -------------------------------------------------------------------------------- ----- % of 8.1 4.8 -5.2 net sales -------------------------------------------------------------------------------- ----- -------------------------------------------------------------------------------- ----- Operat 782 154 329 -123 - 1 142 ing profi t/loss -------------------------------------------------------------------------------- ----- % of 5.7 13.9 61.6 - - 7.4 net sales -------------------------------------------------------------------------------- ----- First quarter 2013, non-IFRS, EUR million -------------------------------------------------------------------------------- ------- (unaudited) -------------------------------------------------------------------------------- ------- Mobile Global Nokia Nokia HERE Advanc Corpor Elimi Nokia Broad- Ser Soluti Solutio 1-3/20 ed ate -natio Continu band -vices ons ns and 13 Techno Common ns ing 1-3/20 1-3/20 and Network -logie 1-3/20 1-3/20 Operati 13 13 Networ s s 13 13 ons ks 1-3/201 1-3/20 1-3/201 Other 3 13 3 1-3/20 13 -------------------------------------------------------------------------------- ------- -------------------------------------------------------------------------------- ------- Net sales 1 244 1 423 137 2 804 216 124 0 -4 3 140 -------------------------------------------------------------------------------- ------- -------------------------------------------------------------------------------- ------- Costs and -1115 -1343 -157 -2 615 -221 -50 -28 4 -2 910 expenses -------------------------------------------------------------------------------- ------- -------------------------------------------------------------------------------- ------- Other income 0 0 7 7 0 0 20 0 27 and expenses -------------------------------------------------------------------------------- ------- -------------------------------------------------------------------------------- ------- Contri-bution 129 80 -13 -------------------------------------------------------------------------------- ------- % of net 10.4 5.6 -9.5 sales -------------------------------------------------------------------------------- ------- -------------------------------------------------------------------------------- ------- Operating 196 -5 74 -8 0 257 profit/loss -------------------------------------------------------------------------------- ------- % of net 7.0 -2.3 59.7 - - 8.2 sales -------------------------------------------------------------------------------- ------- Second quarter 2013, non-IFRS, EUR million (unaudi ted) Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad- Ser-vi Solutio Soluti 4-6/20 ed ate nation Contin band ces ns and ons 13 Techno Common s uing 4-6/20 4-6/20 Network and -logie 4-6/20 4-6/20 Operat 13 13 s Networ s 13 13 ions Other ks 4-6/20 4-6/20 4-6/201 4-6/20 13 13 3 13 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Net 1 281 1 459 41 2 781 234 145 0 -4 3 156 sales ---------------- -------------------------------------------------------- ---------------- -------------------------------------------------------- Costs -1169 -1244 -70 -2 483 -225 -54 -31 4 -2 789 and expens es ---------------- ----------------- ------------------------------- ---------------- -------------------------------------------------------- Other 0 0 30 30 -1 1 34 0 64 income and expens es -------------------------------------------------------------------------------- ---------------- -------------------------------------------------------- Contri- 112 215 1 bution ---------------- -------------------------------------------------------- % of 8.7 14.7 2.4 net sales -------------------------------------------------------------------------------- -------- ----------------------------------------------- Operati 328 8 92 3 - 431 ng profit /loss -------- -------------------------------------------------------- % of 11.8 3.4 63.4 - - 13.7 net sales -------------------------------------------------------------------------------- Third quarter 2013, non-IFRS, EUR million (unaudi ted) Mobile Global Nokia Nokia HERE Advanc Corpor Elimi- Nokia Broad- Ser-vi Soluti Solutio 7-9/20 ed ate nation Contin band ces ons ns and 13 Techno Common s uing 7-9/20 7-9/20 and Network -logie 7-9/20 7-9/20 Operat 13 13 Networ s s 13 13 ions ks 7-9/201 7-9/20 7-9/20 Other 3 13 13 7-9/20 13 -------------------------------------------------------------------------------- -------- ------------------------------------------------ Net 1 259 1 331 2 2 592 211 140 0 -4 2 939 sales -------- ------------------------------------------------ -------- ------------------------------------------------ Costs -1 197 -1 167 -11 -2 375 -190 -56 -25 4 -2 642 and expens es -------- ------------------------------------------------ -------- ------------------------------------------------ Other 0 0 1 1 -1 0 47 0 47 income and expens es -------------------------------------------------------------------------------- -------- ------------------------------------------------ Contrib 62 164 -9 ution -------- -------------------------------------------------------- % of 4.9 12.3 net sales -------------------------------------------------------------------------------- -------- ------------------------------------------------ Operati 218 20 84 22 0 344 ng profit /loss -------- -------------------------------------------------------- % of 8.4 9.5 60.4 - - 11.7 net sales -------------------------------------------------------------------------------- *In addition to information on Nokia's reported IFRS results, Nokia provides certain information on a non-IFRS, or underlying business performance, basis. Non-IFRS results exclude all material special items for all periods. In addition, non-IFRS results exclude intangible asset amortization, other purchase price accounting related items and inventory value adjustments arising from (1) the formation of Nokia Siemens Networks and (2) all business acquisitions completed after June 30, 2008. Nokia believes that its non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokia and its underlying business performance by excluding the above-described items that may not be indicative of Nokia's business operating results. In this pro forma information Nokia's non-IFRS results as described above are also presented on a pro forma basis. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results. We provide more information in the non-IFRS measures in the respective results reports. About Nokia Nokia is a global leader in mobile communications whose products have become an integral part of the lives of people around the world. Every day, more than 1.3 billion people use their Nokia to capture and share experiences, access information, find their way or simply to speak to one another. Nokia's technological and design innovations have made its brand one of the most recognized in the world. For more information, visit http://www.nokia.com/about-nokia. Media Enquiries: Nokia Communications Tel. +358 7180 34900 Email: press.services@nokia.com www.nokia.com |
|||
|