2011-05-05 08:00:00 CEST

2011-05-05 08:00:04 CEST


REGULATED INFORMATION

Finnish English
Exel Composites Oyj - Interim report (Q1 and Q3)

Exel Composites Plc's interim report for January 1 - March 31, 2011


EXEL COMPOSITES PLC   STOCK EXCHANGE RELEASE           5.5.2011 at 9.00      1
(12) 



EXEL COMPOSITES PLC'S INTERIM REPORT FOR JANUARY 1 - MARCH 31, 2011



January-March 2011 highlights



- Net sales increased to EUR 21.5 (15.7) million in the first quarter of 2011,
up by 37.5 per cent on the weak first quarter of the previous year 

- Operating profit was EUR +3.1 million in the first quarter of 2011 compared
to EUR 1.0 million in the first quarter of 2010, or 14.6 (6.3) per cent of net
sales 

- Net operative cash flow was positive at EUR +1.6 (+0.8) million

- Fully diluted earnings per share were EUR 0.20 (0.06)



Outlook for 2011

Demand in the pultrusion industry has improved gradually. We believe that Exel
Composites is well positioned to take advantage of the growth opportunities as
the markets recover. As a result of improved profitability, good cash flow
generation and reduced debt level we believe in Exel Composites' long-term
performance. Exel Composites recorded a strong start of 2011, but maintains its
cautious stance for the full year 2011, since market uncertainties persist. 





Vesa Korpimies, President and CEO:



“We experienced strong growth in the first quarter of 2011 compared to the weak
first quarter of 2010. The Group's net sales for the first quarter of 2011
increased by 37.5 per cent to EUR 21.5 (15.7) million compared to the
corresponding period in 2010. Market demand was strong especially in the
machine industry, the paper industries and the telecommunication market
segment. There were also some signs of recovering demand in the building and
construction industry which suffered from poor demand during the whole last
year. 



The operating profit also increased in the first quarter of 2011 to EUR 3.1
(1.0) million. The measures taken in the Chinese and British units to improve
efficiency initiated in the last quarter of 2010 started to show positive
results. The turnaround projects will continue throughout 2011. However, raw
material costs have continued to increase. Exel Composites has taken action to
mitigate the effects and will continue to do so. 



Return on capital employed improved to 29.1 per cent compared to 9.8 per cent
in the corresponding period last year. 



We are well-positioned to capitalize on growth opportunities on the gradually
recovering markets and we will continue our strategy of profitable growth in
2011.” 





CONSOLIDATED KEY FIGURES, EUR million

(unaudited)





                                  1.1. -  1.1.-31.3.  Change %  1.1. -
                                   31.3.        2010            31.12.
                                    2011                          2010
Net sales                           21.5        15.7      37.5    72.9
Operating profit                     3.1         1.0     219.1     9.4
% of net sales                      14.6         6.3              12.9
Profit for the period                2.3         0.7     244.1     6.8
Shareholders' equity                34.0        24.6      38.4    32.5
Net interest-bearing liabilities    -2.4         5.6    -143.7    -1.4
Capital employed                    44.2        41.3       7.0    42.7
Return on equity, %                 28.1        10.8              23.3
Return on capital employed, %       29.1         9.8              21.8
Equity ratio, %                     57.0        42.9              57.4
Net gearing, %                      -7.2        22.8              -4.3
Earnings per share, EUR             0.20        0.06              0.57
Earnings per share, diluted, EUR    0.20        0.06              0.57
Equity per share, EUR               2.86        2.07              2.73







IFRS REPORTING



This interim report has been prepared in accordance with the recognition and
measurement principles of IFRS, which are the same as in the 2010 financial
statements. 



1 JANUARY - 31 MARCH 2011



FINANCIAL PERFORMANCE



The Group's net sales for the first quarter of 2011 increased by 37.5 per cent
to EUR 21.5 (15.7) million compared to the corresponding period in 2010. Since
the weak outset of 2010 market conditions have improved gradually. In the first
quarter of 2011 demand increased especially in the machine industry, the paper
industries and the telecommunication market segment. There were some signals of
recovering demand also in the building and construction industry which suffered
from poor demand during the whole last year. 



Raw material costs have continued to increase. Exel Composites has taken action
to mitigate the effects; part of the increase has been transferred into product
prices. 



The European Commission's anti-dumping tariff on imported Chinese glass fiber
was lowered from the original 43.6 per cent to 13.8 per cent in mid-March 2011
in addition to the base tariff of 7 per cent. Exel Composites has increased
product prices, employed alternative sourcing opportunities and increased
production in its Chinese operations in Nanjing to reduce the impact of the
tariff. In 2010 other operating expenses included one-off restructuring costs
of Floorball business amounting to EUR 1.0 million. Other operating income
included one-off licensing income of EUR 0.9 million. During the first quarter
of 2011 no one-off items were recorded. 



Exel Composites' operating profit for the first quarter of 2011 was EUR 3.1
(1.0) million or 14.6 (6.3) per cent of net sales. The measures taken in the
Chinese and British units to improve efficiency initiated in the last quarter
of 2010 started to show positive results. The turnaround projects will continue
throughout 2011. 



The Group's net financial expenses in the first quarter of 2011 were EUR 0.0
(0.1) million. The Group's profit before taxes was EUR 3.1 (0.9) million and
profit after taxes EUR 2.3 (0.7) million. 



Earnings per share improved to EUR 0.20 (0.06). Return on capital employed was
29.1 (20.9) per cent. 



BALANCE SHEET AND FINANCIAL POSITION



Cash flow from business operations was positive at EUR 1.6 (0.8) million. Cash
flow before financing, but after capital expenditure, amounted to EUR 1.1 (0.5)
million. 



Capital expenditure was financed with cash flow from business operations. At
the end of the period under review, the Group's liquid assets stood at EUR 12.7
(11.2) million. 



The Group's consolidated total assets at the end of the review period were EUR
59.8 (57.3) million. 



Net interest-bearing liabilities amounted to EUR -2.4 (5.6) million, and the
net gearing ratio improved to -7.2 (22.8) per cent. 



Equity at the end of the period under review was EUR 34.0 (24.6) million and
equity ratio 57.0 (42.9) per cent. Interest-bearing liabilities amounted to EUR
10.2 (16.8) million, of which short-term liabilities accounted for EUR 0.0
(7.7) million. 



CAPITAL EXPENDITURE AND DEPRECIATION



The capital expenditure on fixed assets amounted to EUR 0.6 (0.3) million.



Total depreciation of non-current assets during the period under review
amounted to EUR 0.7 (0.7) million. 



PERSONNEL



The number of Exel Composites Group employees on 31 March 2011 was 418 (403),
of whom 196 (177) worked in Finland and 222 (226) in other countries. The
average number of personnel during the financial year was 416 (408). 



SHARES AND SHARE CAPITAL

At the end of March 2011, Exel Composites' share capital was EUR 2,141,431.74
and the number of shares was 11,896,843. There were no changes in the share
capital during the review period. 



Based on the closing price on 31 March 2011, the market capitalization totaled
EUR 110.4 (70.4) million. During the reporting period 343,137 (765,035) shares
were traded, accounting for 2.9 (6.4) per cent of the average number of shares
outstanding. 



The highest share quotation was EUR 9.30 (6.20) and the lowest EUR 6.85 (5.19).
The share price closed at EUR 9.28 (5.92). The average share price during the
review period was EUR 7.90 (5.82). 



Own shares



Exel Composites did not hold any of its own shares during the period of review.



SHAREHOLDERS AND DISCLOSURES



Exel Composites had a total of 2,522 shareholders on 31 March 2011. Information
on Exel Composites' shareholders is available on the Company website at
www.exelcomposites.com. 



Exel Composites received no flagging notifications during the period under
review. 



MAJOR NEAR-TERM RISKS AND UNCERTAINTIES



The most significant near-term business risks are related to the general
economic development, government regulations and a possible new financial
crisis in the Euro area as well as to market demand in certain market segments.
Raw material prices, energy cost and other cost increases may continue to
increase and put pressure on profitability. The European Commission's
anti-dumping tariffs imposed on Chinese glass fiber will have a negative effect
on the profitability in case the rising costs of glass fiber can only be
transferred partially to product prices. In case the measures taken in the
Chinese and British units to improve efficiency prove to be unsuccessful, this
may have an effect on the result of the company. Currency rate changes, price
competition and alternative competing materials may also have a negative effect
on the result. The availability and cost of financing may continue to have an
effect on the demand and increase the risk of credit loss. 



ANNUAL GENERAL MEETING



The Annual General Meeting of Exel Composites Plc was held on 6 April 2011. The
financial accounts of the Group were approved and the members of the Board of
Directors and the President were discharged from their liabilities for the
financial year 2010. The AGM approved the Board of Directors' proposal to
distribute a dividend of EUR 0.50 per share for the financial period that ended
on 31 December 2010. 



The Annual General Meeting authorized the Board of Directors to acquire the
Company's own shares by using unrestricted equity. The maximum amount to be
acquired is 600,000 shares. The authorization is valid until the next Annual
General Meeting. 



The AGM confirmed the number of the members of the Board of Directors as five
and elected a new Board. The following members of the Board of Directors were
re-elected: Peter Hofvenstam, Göran Jönsson, Reima Kerttula and Heikki
Mairinoja. Heikki Hiltunen was elected as a new member of the Board of
Directors. At the formative meeting of the Board of Directors held after the
AGM, the Board of Directors elected from among its members Peter Hofvenstam as
its Chairman. 



OUTLOOK FOR 2011

Demand in the pultrusion industry has improved gradually. We believe that Exel
Composites is well positioned to take advantage of the growth opportunities as
the markets recover. As a result of improved profitability, good cash flow
generation and reduced debt level we believe in Exel Composites' long-term
performance. Exel Composites recorded a strong start of 2011, but maintains its
cautious stance for the full year 2011, since market uncertainties persist. 





CONSOLIDATED COMPREHENSIVE INCOME STATEMENT

(unaudited)







EUR thousand                            1.1. -  1.1.- 31.3.  Change,      1.1. -
                                         31.3.         2010        %      31.12.
                                          2011                              2010
Net sales                               21,548       15,671     37.5      72,872
Materials and services                  -8,378       -6,062    -38.2     -28,403
Employee benefit expenses               -5,221       -4,381    -19.2     -18,833
Depreciati-on and impairment              -684         -675     -1.3      -2,880
Other operating expenses                -4,262       -4,824     11.7     -16,808
Other operating income                     135        1,255    -89.2       3,481
Operating profit                         3,137          983    219.1       9,430
Net financial items                        -23          -86     73.3        -493
Profit before tax                        3,115          897    247.3       8,936
Income taxes                              -782         -219   -257.1      -2,165
Profit/loss for the period               2,333          678    244.1       6,772
Other comprehensive income:                                                     
Exchange differences on translating       -867        1,295   -166.9       3,411
 foreign operations                                                             
Other comprehensive income, net of        -867        1,295   -166.9       3,411
 tax                                                                            
Total comprehensive income               1,466        1,972    -25.7      10,183
Profit/loss attributable to:                                                    
Equity holders of the parent             2,333          678                6,772
 company                                                                        
Comprehensive income                                                            
attributable to:                                                                
Equity holders of the parent             1,466        1,972               10,183
 company                                                                        
Earnings per share, diluted and           0.20         0.06                     
 undiluted, EUR                                                                 





CONDENSED CONSOLIDATED BALANCE SHEET





EUR thousand                                       31.3.   31.3.  Change  31.12.
                                                    2011    2010            2010
ASSETS                                                                          
Non-current assets                                                              
Goodwill                                          11,231  10,624     607  11,637
Other intangible assets                            2,203   2,488    -285   2,426
Tangible assets                                   10,248  10,878    -630  10,427
Deferred tax assets                                1,661   1,873    -212   1,585
Other non-current assets                              63      63       0      64
Non-current assets total                          25,406  25,926    -520  26,139
Current assets                                                                  
Inventories                                        9,480   9,191     289   9,600
Trade and other receivables                       12,258  11,001   1,257   9,540
Cash at bank and in hand                          12,662  11,161   1,501  11,606
Current assets total                              34,400  31,353   3,047  30,746
Total assets                                      59,805  57,279   2,526  56,885
EQUITY AND LIABILITIES                                                          
Shareholders´ equity                               2,141   2,141       0   2,141
Share capital                                          0       0       0       0
Other reserves                                        30      37      -7      37
Invested unrestricted equity fund                  8,488   8,488       0   8,488
Translation differences                            2,488   1,195   1,293   3,311
Retained earnings                                 18,536  12,039   6,497  11,757
Profit for the period                              2,333     678   1,655   6,772
Total equity attributable to equity holders of    34,017  24,578   9,438  32,507
 the parent company                                                             
Total equity                                      34,017  24,578   9,438  32,507
Non-current liabilities                                                         
Interest-bearing liabilities                      10,206   9,025   1,181  10,204
Interest-free liabilities                            364     317      47     362
Deferred tax liabilities                             542     680    -138     549
Current liabilities                                                             
Interest-bearing liabilities                          10   7,731  -7,721      15
Trade and other non-current liabilities           14,667  14,948    -281  13,250
Total liabilities                                 25,788  32,701  -6,913  24,378
Total equity and liabilities                      59,805  57,279   2,526  56,885





STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY





EUR thousand    Share     Other         Invested  Translation   Retained   Total
               Capita  reserves     Unrestricted  Differences   Earnings        
                    l                Equity Fund                                
Balance at 1    2,141        37            8,488         -100     15,013  25,580
 January 2010                                                                   
Comprehen-siv       0         0                0        1,295        678   1,973
e result                                                                        
Dividend            0         0                0            0     -2,974  -2,974
Balance at 31   2,141        37            8,488        1,195     12,717  24,579
 March 2010                                                                     
Balance at      2,141        37            8,488        3,311     18,529  32,507
 1st January      
 2011                                                                           
Comprehen-siv       0         0                0         -867      2,333   1,466
e result                                                                        
Other items         0        -7                0            0         52      44
Dividend            0         0                0            0          0       0
Balance at 31   2,141        30       8,488             2,444     20,914  34,017
 March 2011                                                                     





CONDENSED CONSOLIDATED CASH FLOW STATEMENT





EUR thousand                         1.1. - 31.3.  1.1. - 31.3.  Change   31.12.
                                             2011          2010             2010
Cash Flow from Operating Activities                                             
Profit for the period                       2,333           678   1,665    6,772
Adjustments                                 1,222         1,667    -445    6,276
Change in working capital                  -1,605          -522  -1,083    1,729
Cash Flow Generated by Operations           1,950         1,823     127   14,777
Interest paid                                 -50           -93      43     -515
Interest received                              27            69     -42      114
Other financial items                          41            64     -23      -88
Income taxes paid                            -337        -1,047     710   -2,296
Net Cash Flow from Operating                1,631           816     815   11,992
 Activities                                                                     
Cash Flow from Investing Activities                                             
Acquisitions                                    0             0       0        0
Disposal of business                            0             0                0
Capital expenditure                          -573          -348    -225   -1,570
Proceeds from sale of fixed assets              0             0       0        0
Cash Flow from Investing Activities          -573          -348    -225   -1,570
Cash Flow from Financing                                                        
Share issue                                     0             0       0        0
Proceeds from long-term borrowings              0             0       0        0
Instalments of long-term borrowings             0        -1,800   1,800   -6,857
Change in short-term loans                      0             0       0     -106
Instalments of finance lease                   -2          -104     102   -1,477
 liabilities                                                                    
Dividends paid                                  0             0       0   -2,974
Net Cash Flow from Financing                   -2        -1,904   1,902  -11,414
Change in Liquid Funds                      1,056        -1,436   2,492     -992
Liquid funds in the beginning of           11,606        12,597    -991   12,597
 period                                                                         
Change in liquid funds                      1,056        -1,436   2,492     -992
Liquid funds at the end of period          12,662        11,161   1,501   11,606





QUARTERLY KEY FIGURES





EUR thousand                                  I/     IV/    III/     II/      1/
                                            2011    2010    2010    2010    2010
Net sales                                 21,548  19,338  18,692  19,173  15,671
Materials and services                    -8,378  -7,700  -7,451  -7,189  -6,062
Employee benefit expenses                 -5,221  -4,982  -4,577  -4,892  -4,381
Depreciation and impairment                 -684    -719    -724    -763    -675
Operating expenses                        -4,262  -3,901  -3,856  -4,229  -4,824
Other operating income                       135   1,078     595     553   1,255
Operating profit                           3,137   3,115   2,679   2,653     983
Net financial items                          -23    -246    -152     -10     -86
Profit before taxes                        3,115   2,869   2,527   2,643     897
Income taxes                                -782    -578    -662    -706    -219
Profit/loss for the period from            2,333   2,291   1,865   1,937     678
 continuing operations                                                          
Profit/loss for the period                 2,333   2,291   1,865   1,937     678
Earnings per share, EUR                     0.20    0.19    0.16    0.16    0.06
Earnings per share, EUR, diluted            0.20    0.19    0.16    0.16    0.06
Average number of shares, undiluted,                                            
                            1,000 shares  11,897  11,897  11,897  11,897  11,897
Average number of shares, diluted,                                              
                            1,000 shares  11,897  11,897  11,897  11,897  11,897
Average number of personnel                  416     408     402     397     408







COMMITMENTS AND CONTINGENCIES





EUR thousand          31.3.2011  31.3.2010  31.12.2010
On own behalf                                         
Mortgages                 2,783      2,783       2,783
Corporate mortgages      12,500     12,500      12,500
Lease liabilities                                     
-  in next 12 months      1,068        485         886
-  in next 1-5 years      2,111      1,394       2,770
Other commitments             6        209          10





DERIVATIVE FINANCIAL INSTRUMENTS





Nominal values                   31.3.2011  31.3.2010  31.12.2010
EUR thousand                                                     
Foreign exchange derivatives                                     
Forward contracts                                                
Interest rate derivatives                                        
Interest rate swaps                 10,000     10,000      10,000
Purchased interest rate options          0          0           0





CONSOLIDATED KEY FIGURES





EUR thousand                      1.1. - 31.3.  1.1. - 31.3.  Change %  31.12.            2011          2010              2010
Net sales                               21,548        15,671      37.5  72,872
Operating profit                         3,137           983     219.1   9,430
% of net sales                            14.6           6.3              12.9
Profit before tax                        3,115           897     247.3   8,936
% of net sales                            14.5           5.7              12.3
Profit for the period                    2,333           678     244.1   6,772
% of net sales                            10.8           4.3               9.3
Shareholders´ equity                    34,017        24,578      38.4  32,507
Interest-bearing liabilities            10,216        16,756     -39.0  10,219
Cash and cash equivalents               12,662        11,161      13.4  11,606
Net interest-bearing liabilities        -2,446         5,595    -143.7  -1,387
Capital employed                        44,232        41,335       7.0  42,725
Return on equity, %                       28.1          10.8              23.3
Return on capital employed, %             29.1           9.8              21.8
Equity ratio, %                           57.0          42.9              57.4
Net gearing, %                            -7.2          22.8              -4.3
Capital expenditure                        573           348      64.7   1,570
% of net sales                             2.7           2.2               2.2
Research and development costs             364           400      -9.0   1.312
% of net sales                             1.7           2.6               1.8
Order stock                             14,430        10,860      32.9  13,316
Earnings per share, EUR                   0.20          0.06     244.3    0.57
Earnings per share, EUR, diluted          0.20          0.06     244.3    0.57
Equity per share, EUR                     2.86          2.07      38.2    2.73
Average number of shares                                                      
                    - cumulative        11,897        11,897       0.0  11,897
- cumulative, diluted                   11,897        11,897       0.0  11,897
Average number of employees                416           408       2.0     404





PRESS CONFERENCE



Exel Composites will host an analyst and press conference to present the
interim report today Thursday 5 May 2011 at 12.30 pm in the Pavilion Cabinet of
the Scandic Hotel Simonkenttä at Simonkatu 9, Helsinki, Finland. 





FORWARD-LOOKING STATEMENTS



Certain statements in this report, which are not historical facts, including,
without limitation, those regarding expectations for general economic
development and market situation; regarding customer industry profitability and
investment willingness; regarding Company growth, development and
profitability; regarding cost savings; regarding fluctuations in exchange rates
and interest levels; regarding the success of pending and future acquisitions
and restructurings; and statements preceded by "believes,""expects,""anticipates,""foresees" or similar expressions are forward-looking
statements. 



These statements are based on current expectations and currently known facts.
Therefore, they involve risks and uncertainties that may cause actual results
to differ materially from results currently expected by the Company. 



Vantaa, 5 May 2011





EXEL COMPOSITES PLC              Vesa Korpimies

Board of Directors               President and CEO




FURTHER INFORMATION:

Vesa Korpimies, President and CEO, tel. +358 50 590 6754, or email
vesa.korpimies@exelcomposites.com 

Ilkka Silvanto, CFO and Administrative Director, tel. +358 50 598 9553, or
email ilkka.silvanto@exelcomposites.com 





DISTRIBUTION

DASDAQ OMX Helsinki Ltd.

Main news media

www.exelcomposites.com





EXEL COMPOSITES IN BRIEF

Exel Composites is a technology company which designs, manufactures and markets
composite profiles and tubes for industrial applications. The Group is the
leading composite profile manufacturer in the world and concentrates on growing
niche segments. 



The core of the operations is based on own, internally developed composite
technology, product range based on it and a strong market position in selected
segments with a strong quality and brand image. Profitable growth is pursued by
a relentless search for new applications and development in co-operation with
customers. The personnel's expertise and high level of technology play a major
role in Exel Composites' operations. 



Exel Composites Plc share is listed in the Small Cap segment of NASDAQ OMX
Helsinki Ltd.