|
|||
![]() |
|||
2014-11-04 08:00:01 CET 2014-11-04 08:00:04 CET REGULATED INFORMATION Exel Composites Oyj - Interim report (Q1 and Q3)Exel Composites Plc's Interim Report for January 1 - September 30, 2014EXEL COMPOSITES PLC INTERIM REPORT 4.11.2014 at 9.00 1 (12) EXEL COMPOSITES PLC'S INTERIM REPORT FOR JANUARY 1 - SEPTEMBER 30, 2014 Q3 in brief: -- Net sales increased to 19.0 MEUR, up by 11.0 per cent from previous year (Q3/2013:17.1 MEUR) -- Impairment of EUR -0.5 million of goodwill and other non-current assets was recorded in the third quarter -- Operating profit was 1.9 MEUR including an impairment of -0.5 MEUR (MEUR 1.1 including MEUR -0.4 non-recurring items), up by 73.5 per cent from previous year -- Operating profit margin was 9.9 (6.3) per cent of net sales -- Net operative cash flow was positive at +3.8 (+2.3) MEUR -- Fully diluted earnings per share were 0.07 (0.05) EUR January - September in brief: -- Net sales increased to 58.2 MEUR, up by 12.9 per cent from previous year (1-9/2013: 51.5 MEUR) -- Operating profit was 6.8 MEUR including an impairment of -0.5 MEUR (3.4 including EUR -0.4 million non-recurring items) MEUR, up by 103.1 per cent from previous year -- Operating profit margin was 11.7 (6.5) per cent of net sales -- Net operative cash flow was positive at +6.9 (+4.9) MEUR -- Fully diluted earnings per share were 0.36 (0.19) EUR President and CEO Riku Kytömäki: Exel Composites' net sales for the third quarter increased by 11.0 per cent from the corresponding period in 2013 from EUR 17.1 million to EUR 19.0 million. Order intake increased in the third quarter by 42.9 per cent to EUR 20.8 (14.5) million on the corresponding period in 2013. Our order backlog remained on a good level at EUR 15.7 (10.5) million in the third quarter of 2014, increasing 49.5 per cent from the corresponding period the previous year and slightly from the second quarter of 2014. Market demand continued to improve during the third quarter. Demand is picking up especially in the telecommunication, transportation and building, construction and infrastructure industry markets. The financial performance of the Australian unit was not satisfactory during the third quarter 2014 in spite of corrective actions undertaken. The market conditions have remained challenging in 2014. An impairment of EUR -0.5 million is recorded in the results of the third quarter of 2014 in the Australian business unit. Further corrective actions have been developed to improve the profitability. The focus is on generating more sales. Exel Composites' operating profit increased to EUR 2.4 million before the impairment (EUR 1.5 million before non-recurring items previous year) and to EUR 1.9 million after impairment (EUR 1.1 million after non-recurring items previous year) due to increased sales, efficiency improvement and better cost control. We continued to develop the Group's operations in order to further enhance productivity and synergies across the units. CONSOLIDATED KEY FIGURES, EUR million (unaudited) 1.7. - 1.7. - Change, 1.1. - 1.1.-30. Change 1.1. - 30.9. 30.9. % 30.9. 9. % 31.12. 2014 2013 2014 2013 2013 Net sales 19.0 17.1 11.0 58.2 51.5 12.9 69.3 Operating profit 1.9 1.1 73.5 6.8 3.4 103.1 4.8 % of net sales 9.9 6.3 11.7 6.5 7.0 Cash flow from 3.8 2.3 62,9 6.9 4.9 40.6 7.8 operations Capital expenditure 1.2 0.6 110.0 2.4 1.9 25.6 2.8 Return on capital 19.5 12.1 24.7 11.9 13.0 employed, % Net gearing, % -3.5 -1.6 -3.5 -1.6 15.0 Earnings per share, 0.07 0.05 0.36 0.19 0.26 EUR Market environment A general increase in the market demand has been seen during the third quarter of the year. Demand is picking up especially in the telecommunication, transportation and building, construction and infrastructure industry markets. Order intake and order backlog July - September 2014 Order intake increased in the third quarter by 42.9 per cent to EUR 20.8 (14.5) million on the corresponding period in 2013. The Group's order backlog increased to EUR 15.7 (10.5) million on 30 September 2014. Sales review July - September 2014 Group net sales increased 11.0 per cent to EUR 19.0 (17.1) million on the corresponding period in 2013. Net sales increased in the largest region, Europe, by 16.4 per cent compared to the corresponding period in 2013. Net sales in the APAC region increased by 3.7 per cent and decreased in the region Rest of the world by 33.3 per cent compared to the corresponding period in 2013. The decline in the region Rest of world was mainly due to a bigger one-off project delivered in the corresponding period in 2013. Sales of Industrial applications increased by 10.2 per cent to EUR 10.8 million from EUR 9.8 million in the corresponding period in 2013. Sales of Construction and Infrastructure applications in the third quarter of 2014 increased by 4.9 per cent to EUR 4.3 (4.1) million compared to the corresponding period in 2013. Sales of Other applications grew by 25.8 per cent to EUR 3.9 (3.1) million compared to the corresponding period in 2013. Order intake January - September 2014 Order intake increased in the first nine months of the year by 23.1 per cent to EUR 63.9 (51.9) million on the corresponding period in 2013. Sales review January - September 2014 Group net sales increased 12.9 per cent to EUR 58.2 (51.5) million on the corresponding period in 2013. Net sales increased in the largest region, Europe, by 16.8 per cent compared to the corresponding period in 2013. The region Rest of the world declined by 4.3 per cent and the APAC region declined by 1.2 per cent due to weak performance in the Australian market. Sales of Industrial applications increased by 14.4 per cent to EUR 33.8 million from EUR 29.5 million in the corresponding period in 2013. Sales of Construction and Infrastructure applications increased by 4.7 per cent to EUR 12.8 (12.3) million compared to the corresponding period in 2013. Sales of Other applications grew by 18.9 per cent to EUR 11.6 (9.7) million compared to the corresponding period in 2013. Net sales by Region MEUR 1.7. 1.7. Change, 1.1. 1.1. Change, 1.1. -30.9. -30.9. % -30.9. -30.9. % -31.12. 2014 2013 2014 2013 2013 Europe 15.6 13.4 16.4 47.9 41.0 16.8 56.0 APAC 2.8 2.7 3.7 8.1 8.2 -1.2 10.6 Rest of 0.6 0.9 -33.3 2.2 2.3 -4.3 2.7 world Total 19.0 17.1 11.0 58.2 51.5 12.9 69.3 Sales by Customer Industry MEUR 1.7. 1.7. Change 1.1. 1.1. Change 1.1. -30.9. -30.9. , % -30.9. -30.9. , % -31.12. 2014 2013 2014 2013 2013 Construction and 4.3 4.1 4.9 12.8 12.3 4.7 15.8 infrastructure Industrial 10.8 9.8 10.2 33.8 29.5 14.4 40.7 applications Other applications 3.9 3.1 25.8 11.6 9.7 18.9 12.8 Total 19.0 17.1 11.0 58.2 51.5 12.9 69.3 Financial performance July - September 2014 The Group's operating profit continued to develop positively in July - September 2014 due to increased sales, continued efficiency improvement, and better cost control. The turnaround measures in Australia, including change in the operating model and transfer of Brisbane unit to Melbourne, have been completed. However, the financial performance of the Australian unit was not satisfactory during the third quarter of 2014 in spite of corrective actions undertaken. The market conditions have remained challenging in 2014. An impairment of EUR -0.5 million is recorded in the results of the third quarter of 2014 in the Australian business unit. Additionally, deferred tax assets were reduced by EUR 0.4 million. Further corrective actions have been developed to improve the profitability. The focus is on generating more sales. The Group's operating profit in July - September 2014 was EUR 2.4 million before impairment and EUR 1.9 million after impairment (EUR 1.1 million including EUR -0.4 million non-recurring items) or 9.9 (6.3) per cent of net sales. January - September 2014 The Group's operating profit in January - September 2014 was EUR 6.8 million after impairment of EUR -0.5 million (EUR 3.4 million including EUR -0.4 million non-recurring items) million or 11.7 (6.5) per cent of net sales. The main reasons for the increase in the operating profit were increased sales, efficiency improvement and better cost control. The Group's net financial expenses in January - September 2014 were EUR -0.4 (-0.3) million. The Group's profit before taxes was EUR 6.5 (3.1) million and profit after taxes EUR 4.2 (2.3) million. Financial position Net cash flow from operating activities was positive at EUR +6.9 (+4.9) million due to improved operating profit. However, working capital increased in the review period due to higher inventory and receivables based on increased sales. Cash flow before financing, but after capital expenditure, amounted to EUR 4.4 (3.0) million. The capital expenditure on fixed assets amounted to EUR 2.4 (1.9) million. Capital expenditure was financed with cash flow from business operations. At the end of the period under review, the Group's liquid assets stood at EUR 10.8 (7.6) million. The Group's consolidated total assets at the end of the review period were EUR 53.8 (48.7) million. Interest-bearing liabilities amounted to EUR 9.8 (7.2) million. Net interest-bearing liabilities were EUR -1.0 (-0.4) million. Equity at the end of the third quarter of 2014 was EUR 28.6 (28.6) million and equity ratio 53.1 (58.9) per cent. The net gearing ratio was -3.5 (-1.6) per cent. Research and development Exel Composites has continued to develop several new customer-specific applications during the period under review, especially to the building and construction, machine industry, and transportation industry markets. Product and technology development costs totaled EUR 1.3 (1.2) million, representing 2.2 (2.3) per cent of net sales. The main projects were connected with the development of new products and customer applications. Shares and share performance At the end of September 2014, Exel Composites' share capital was EUR 2,141,431.74 and the number of shares was 11,896,843 each having the counter-book value of EUR 0.18. There were no changes in the share capital during the review period. There is only one class of shares and all shares are freely assignable under Finnish law. Exel Composites' share is listed in the Small Cap segment of the NASDAQ OMX Helsinki Ltd. in the Industrials sector. Exel Composites did not hold any of its own shares during the period under review. During the period under review the highest share price quoted was EUR 8.17 (6.50) and the lowest EUR 5.56 (5.10). The share price closed at EUR 7.79 (5.80). The average share price during the period under review was EUR 6.31 (5.82). A total of 5,455,363 (822,895) shares were traded during the reporting period, which represents 45.9 (6.9) per cent of the average number of shares. Based on the closing price on 30 September 2014, Exel Composites' market capitalization was EUR 92.7 (69.0) million. Shareholders and disclosures Exel Composites had a total of 2,666 (2,738) shareholders on 30 September 2014. Information on Exel Composites' shareholders is available on the Company website at www.exelcomposites.com. Exel Composites did not receive any flagging announcements during the third quarter of 2014. Significant related-party transactions Exel Composites' permanent public insiders include Exel Composites' Board members, the President and CEO and the members of the Group Management Team. No significant related-party transactions were conducted by the Group or the permanent insiders during the period under review. Organization and personnel The number of employees on 30 September 2014 was 442 (426), of whom 205 (205) worked in Finland and 237 (221) in other countries. The average number of personnel during January - September 2014 was 427 (431). Management Mrs. Tiina Hiltunen was appointed SVP Human Resources and member of Exel Composites Plc's Group Management Team as of 1 August 2014. Health, safety and environment Special attention is given to occupational health and safety in 2014. The Group is rolling out ISO 18001 standard over all sites. Risks and uncertainties The most significant near-term business risks are related to the general economic development, government regulations and financial crisis in the Euro area as well as to market demand. Continuing low demand in the Australian market may require further corrective actions which can have an impact on the profitability. The possible uncertainties in the Russian and East-European markets will have limited direct impact on Exel Composites. Raw material prices, energy cost and other cost increases may continue to put pressure on profitability. The possible new European Community's anti-dumping tariffs on Chinese glass fiber may have a negative effect on the result in terms of increased raw material prices. Currency rate changes, price competition and alternative competing materials may also have a negative effect on the result. The availability and cost of financing may continue to have an effect on the demand and increase the risk of credit losses. Events after the review period Exel Composites' Board of Directors has adopted a new vision, strategy and long-term financial targets The new vision states: “Exel Composites is an agile, innovative global composite company with world class operations providing superior customer experience”. The Company's new growth strategy focuses on accelerating growth in China, penetrating new applications and new market segments, creating a true global footprint and growing through new technologies. The Company will continue to develop world-class operations to differentiate from competitors. Acquisitions are targeted to boost growth and to cover market and technology white spots. New long-term financial targets reflect our new growth strategy: Growth: Turnover growth 2x average market growth Profitability: Operating profit margin over 10 per cent of net sales Capital efficiency: Return on capital employed over 20 per cent Financial targets are considered over a business cycle. Acquisitions will influence overall growth and profitability targets. Exel Composites aims to distribute some 40 per cent of net income in dividends as permitted by the financial structure and growth opportunities. Near-term outlook The market has stabilized and we can see positive signs in the Company's key market segments. However, uncertainties relating to general growth prospects in the economy continue. The Company invests strongly in growth by reinforcing the organization, especially in sales, research and development and operations development. The Company will monitor the general market development and react with additional measures if needed. The Company is well-positioned to continue to grow profitably when the markets recover. Vantaa, 4 November 2014 Board of Directors of Exel Composites Plc For further information, please contact: Riku Kytömäki, President and CEO tel. +358 50 511 8288, or email riku.kytomaki@exelcomposites.com Ilkka Silvanto, CFO and Administrative Director tel. +358 50 598 9553, or email ilkka.silvanto@exelcomposites.com Distribution NASDAQ OMX Helsinki Ltd. Main news media www.exelcomposites.com Exel Composites in brief Exel Composites (www.exelcomposites.com) is a leading composite technology company that designs, manufactures and markets composite products and solutions for demanding applications. Exel Composites provides superior customer experience through continuous innovation, world-class operations and long-term partnerships. The core of the operations is based on own, internally developed composite technology, product range based on it and strong market position in selected segments with a strong quality and brand image. Profitable growth is pursued by a relentless search for new applications and development in co-operation with customers. The personnel's expertise and high level of technology play a major role in Exel Composites' operations. Exel Composites Plc share is listed in the Small Cap segment of NASDAQ OMX Helsinki Ltd. Summary of Financial Statements and notes to the Financial Statements 1 January - 30 September 2014 Accounting principles: This interim report has been prepared in accordance with IAS 34, Interim Financial Reporting. The same accounting policies have been followed as in the previous Financial Statements. Key indicator calculations remain unchanged and have been presented in the 2013 Financial Statements. Preparation of financial statements in accordance with the IFRS standards requires Exel Composites' management to make estimates and assumptions that have an effect on the amount of assets and liabilities on the balance sheet at the closing date as well as the amounts of income and expenses for the financial period. In addition, the management must exercise its judgement regarding the application of accounting policies. Since the estimates and assumptions are based on the views at the date of the Interim Report, they include risks and uncertainties. The actual results may differ from the estimates and assumptions. The amounts presented in the income statement and balance sheet are Group figures. The amounts presented in the release are rounded, so the sum of individual figures may differ from the sum reported. The Interim Report is unaudited. CONSOLIDATED COMPREHENSIVE INCOME STATEMENT EUR thousand 1.7. - 1.7. - Change 1.1. - 1.1. - Change 1.1. - 30.9. 30.9. , % 30.9. 30.9. , % 31.12. 2014 2013 2014 2013 2013 Net sales 18,950 17,075 11.0 58,182 51,520 12.9 69,290 Materials and -6,876 -6,709 -2.5 -21,142 -19,594 -7.9 -26,037 services Employee benefit -5,595 -4,983 -12.3 -16,623 -15,740 -5.6 -21,128 expenses Depreciation and -1,167 -650 -79.5 -2,484 -2,007 -23.8 -2,691 impairment Other operating -3,621 -3,731 2.9 -11,660 -11,223 -3.9 -15,258 expenses Other operating 185 79 134.2 545 401 35.9 667 income Operating profit 1,875 1,081 73.5 6,818 3,357 103.1 4,843 Net financial items -22 -271 91.9 -369 -295 -25.1 -286 Profit before tax 1,853 810 128.8 6,449 3,062 110.6 4,557 Income taxes -962 -237 -305.9 -2,212 -772 -186.5 -1,477 Profit/loss for the 891 573 55.5 4.237 2,290 85.0 3,080 period Other comprehensive income: Other comprehensive income to be reclassified to profit or loss in subsequent periods: Exchange differences 552 -162 440.7 1,484 -1,553 195.6 -2,174 on translating foreign operations Other comprehensive 552 -162 440.7 1,484 -1,553 195.6 -2,174 income, net of tax Total comprehensive 1,443 411 251.1 5,721 737 676.3 906 income Profit/loss attributable to: Equity holders of the 891 573 55.5 4.237 2,290 85.0 3,080 parent company Comprehensive income attributable to: Equity holders of the 1,443 411 251.1 5,721 737 676.3 906 parent company Earnings per share, 0.07 0.05 0.36 0.19 0.26 diluted and undiluted, EUR CONDENSED CONSOLIDATED BALANCE SHEET EUR thousand 30.9.2014 30.9.2013 Change 31.12.2013 ASSETS Non-current assets Goodwill 9,873 9,850 23 9,393 Other intangible assets 634 950 -316 921 Tangible assets 11,263 10,670 593 10,796 Deferred tax assets 237 846 -609 641 Other non-current assets 72 65 7 70 Non-current assets total 22,078 22,381 -302 21,821 Current assets Inventories 9,869 8,320 1,549 7,936 Trade and other receivables 11,001 10,342 659 9,273 Cash at bank and in hand 10,846 7,625 3,221 9,438 Current assets total 31,716 26,288 5,428 26,648 Total assets 53,794 48,669 5,125 48,468 EQUITY AND LIABILITIES Shareholders´ equity Share capital 2,141 2,141 0 2,141 Other reserves 72 72 0 72 Invested unrestricted equity fund 2,539 8,488 -5,949 2,539 Translation differences 3,648 2,784 864 2,164 Retained earnings 15,924 12,845 3,079 12,844 Profit for the period 4,237 2,290 1,947 3,080 Total equity attributable to equity 28,561 28,621 -60 22,841 holders of the parent company Total equity 28,561 28,621 -60 22,841 Non-current liabilities Interest-bearing liabilities 4,328 1,770 2,558 1,761 Interest-free liabilities 440 409 31 402 Deferred tax liabilities 472 374 98 440 Current liabilities Interest-bearing liabilities 5,506 5,407 99 11,105 Trade and other non-current 14,488 12,088 2,400 11,920 liabilities Total liabilities 25,233 20,048 5,185 25,628 Total equity and liabilities 53,794 48,669 5,125 48,468 STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY EUR thousand Share Other Invested Translation Retained Total Capita Reserves Unrestricted Differences Earnings l Equity Fund Balance at 1 2,141 45 8,488 4,337 16,427 31,438 January 2013 Comprehensive -1,553 2,290 737 result Other items 27 -13 15 Dividend -3,569 -3,569 Balance at 30 2,141 72 8,488 2,784 15,135 28,621 September 2013 Balance at 2,141 72 2,539 2,164 15,924 22,841 1st January 2014 Comprehensive 1,484 4,237 5,721 result Other items 0 0 Dividend 0 0 Balance at 30 2,141 72 2,539 3,648 20,161 28,561 September 2014 CONDENSED CONSOLIDATED CASH FLOW STATEMENT EUR thousand 1.1. - 1.1. - Change 1.1.- 30.9. 30.9. 31.12. 2014 2013 2013 Cash Flow from Operating Activities Profit for the period 4,237 2,290 1,947 3,080 Adjustments 5,931 2,877 3,054 4,088 Change in working capital -1,366 902 -2,268 1,658 Cash Flow Generated by Operations 8,802 6,069 2,733 8,826 Interest paid -143 -176 33 -213 Interest received 45 16 29 39 Other financial items -143 -150 7 -196 Income taxes paid -1,708 -886 -822 -668 Net Cash Flow from Operating Activities 6,853 4,873 1,980 7,788 Capital expenditure -2,406 -1,916 -490 -2,767 Proceeds from sale of fixed assets 0 0 0 0 Cash Flow from Investing Activities -2,406 -1,916 -490 -2,767 Cash Flow from Financing Share issue 0 0 0 0 Proceeds from long-term borrowings 5,000 0 5,000 0 Instalments of long-term borrowings -2,840 -5,000 2,160 -5,000 Change in short-term loans -5,194 4,000 -9,194 9,700 Instalments of finance lease liabilities -5 -8 3 -11 Additional capital repayment 0 0 0 -5,948 Dividends paid 0 -3,569 3,569 -3,569 Net Cash Flow from Financing -3,039 -4,577 1,538 -4,828 Change in Liquid Funds 1,408 -1,620 3,028 193 Liquid funds in the beginning of period 9,438 9,245 193 9,245 Change in liquid funds 1,408 -1,620 3,028 193 Liquid funds at the end of period 10,846 7,625 3,221 9,438 QUARTERLY KEY FIGURES EUR thousand III/ II/ I/ IV/ III/ II/ I/ 2014 2014 2014 2013 2013 2013 2013 Net sales 18,950 21,420 17,811 17,770 17,075 17,548 16,897 Materials and services -6,876 -8,290 -5,976 -6,443 -6,709 -6,455 -6,430 Employee benefit -5,595 -5,635 -5,393 -5,388 -4,983 -5,448 -5,309 expenses Depreciation and -1,167 -654 -663 -683 -650 -684 -673 impairment Operating expenses -3,621 -3,949 -4,089 -4,035 -3,731 -3,510 -3,981 Other operating income 185 161 200 267 79 159 163 Operating profit 1,875 3,054 1,890 1,486 1,081 1,609 666 Net financial items -22 -118 -229 9 -271 -48 24 Profit before taxes 1,853 2,935 1,661 1,495 810 1,562 691 Income taxes -962 -706 -545 -705 -237 -399 -136 Profit/loss for the 891 2,229 1,116 790 573 1,162 555 period Earnings per share, EUR 0.07 0.19 0.09 0.07 0.05 0.10 0.05 Earnings per share, EUR, 0.07 0.19 0.09 0.07 0.05 0.10 0.05 diluted Average number of shares, undiluted, 1,000 shares 11,897 11,897 11,897 11,897 11,897 11,897 11,897 Average number of shares, diluted, 1,000 shares 11,897 11,897 11,897 11,897 11,897 11,897 11,897 Average number of 427 427 418 417 427 427 436 personnel COMMITMENTS AND CONTINGENCIES EUR thousand 30.9.2014 30.9.2013 On own behalf Mortgages 2,733 2,733 Corporate mortgages 12,500 12,500 Lease liabilities - in next 12 months 721 878 - in next 1-5 years 1,111 1,587 Other commitments 6 6 DERIVATIVE FINANCIAL INSTRUMENTS Nominal values 30.9.2014 30.9.2013 EUR thousand Interest rate derivatives Interest rate swaps 3,000 5,000 CONSOLIDATED KEY FIGURES EUR thousand 1.1. - 30.9. 1.1. - Change, % 1.1. - 2014 30.9. 31.12. 2013 2013 Net sales 58,182 51,520 12.9 69,290 Operating profit 6,818 3,357 103.1 4,843 % of net sales 11.7 6.5 7.0 Profit before tax 6,449 3,062 110.6 4,557 % of net sales 11.1 5.9 6.6 Profit for the period 4,237 2,290 85.0 3,080 % of net sales 7.3 4.4 4.4 Shareholders' equity 28, 561 28,621 -0.2 22,841 Interest-bearing liabilities 9,834 7,177 37.0 12,866 Cash and cash equivalents 10,846 7,625 42.2 9,483 Net interest-bearing liabilities -1,012 -448 125.9 3,428 Capital employed 38,395 35,798 7.3 35,707 Return on equity, % 22.0 10.2 11.3 Return on capital employed, % 24.7 11.9 13.0 Equity ratio, % 53.1 58.9 47.2 Net gearing, % -3.5 -1.6 15.0 Capital expenditure 2,406 1,916 25.6 2,767 % of sales 4.1 3.7 4.0 Research and development costs 1,284 1,174 9.4 1,511 % of net sales 2.2 2.3 2.2 Order intake 63,904 51,897 23.1 69,784 Order backlog 15,697 10,500 49.5 10,458 Earnings per share, EUR 0.36 0.19 0.26 Earnings per share, EUR, diluted 0.36 0.19 0.26 Equity per share, EUR 2.40 2.41 1.92 Average number of shares - cumulative 11,897 11,897 0.0 11,897 - cumulative, diluted 11,897 11,897 0.0 11,897 Average number of employees 427 431 -0.9 427 |
|||
|