2014-08-05 08:00:01 CEST
2014-08-05 08:00:08 CEST
REGULATED INFORMATION
Scanfil Oyj - Interim report (Q1 and Q3)
SCANFIL GROUP’S INTERIM REPORT 1 JANUARY – 30 JUNE 2014
SCANFIL PLC INTERIM REPORT 5 AUGUST 2014 9.00 A.M.
SCANFIL GROUP'S INTERIM REPORT 1 JANUARY - 30 JUNE 2014
April - June
- Turnover totalled EUR 60.6 million (Q2 2013: 48.7), up to 24.4%
- Operating profit EUR 5.2 million (3.1), 8.6% (6.3%)of turnover
- Profit was EUR 4.3 million (2.1)
- Earnings per share amounted EUR 0.07 (0.04)
January - June
- Turnover totalled to EUR 108.2 million (1-6 2013: 92.8), up to 16.6%
- Operating profit EUR 7.8 million (5.1), 7.2% (5.5%) of turnover
- Profit for the review period was EUR 6.0 million (3.3)
- Earnings per share were EUR 0.10 (0.06)
Scanfil is defining its estimate of the development of operating profit in
2014, estimating that the operating profit will amount to EUR 13.0-15.0
million. Turnover is expected to increase by 11-18%, in line with the previous
guidance.
Scanfil previously estimated that in 2014, its turnover would increase by
11-18% and its operating profit would be EUR 11.0-15.0 million.
Petteri Jokitalo, CEO of Scanfil plc:"I am pleased with our financial performance during the second quarter. Our
turnover increased by approximately 25% and our operating profit increased more
than 1.5-fold. The timing of seasonal demand and projects for certain customer
products during the second quarter contributed to the favourable development.
We have launched several development programmes to further strengthen our
operational performance. We have gotten off to a good start, but it is clear
that there is still a lot of potential and things that remain to be done. We
aim to be the number one contract manufacturing partner for our customers."
BUSINESS TRENDS
The integration of Schaltex Systems, a German contract manufacturer acquired at
the end of March, into Scanfil Group has proceeded according to plan. The
company's name changed to Scanfil GmbH in June. Scanfil GmbH's business
operations have been consolidated into Scanfil's consolidated financial
statements as of 1 April 2014.
Scanfil's turnover developed favourably during the second quarter, increasing
by almost 25% year-on-year. Sales of professional electronics increased by
approximately 25% during the second quarter. The acquired company Scanfil GmbH
accounted for almost half of the increase in the sales of professional
electronics. The demand for telecommunications products also developed
positively, with sales increasing by approximately 24%.
The turnover for January-June amounted to EUR 108.2 million, representing
growth of nearly 17% year-on-year. This year, the demand for a few customer
products will focus on the first half of the year, which was reflected in the
growth in turnover during the second quarter in particular. Professional
electronics customers accounted for 82% (82%) of total sales in January-June,
and telecommunications customers for 18% (18%). The increased sales volume and
successful cost control were the main drivers of the favourable development of
the operating profit for the review period.
The adoption of Scanfil's new ERP system has proceeded according to plan, and
the system is currently in use in Finland, Hungary and at the Suzhou subsidiary
in China. Next, the system will be adopted in the Chinese Hangzhou subsidiary
and the Estonian subsidiary in Pärnu.
FINANCIAL DEVELOPMENT
The Group's turnover for January - June was EUR 108.2 (92.8) million. The
breakdown of turnover by regional segment was as follows: Europe 61% (62%) and
Asia 39% (38%).
Operating profit for the Group during the review period was EUR 7.8 (5.1)
million, representing 7.2% (5.5%) of turnover. The turnover includes EUR 0.2
(0.3) million of non-recurring expenses.
Earnings for the review period amounted to EUR 6.0 (3.3) million. Earnings per
share were EUR 0.10 (0.06) and return on investment was 16.0% 8.6%).
Turnover amounted to EUR 60.6 (48.7) million in April-June and operating profit
for the second quarter was EUR 5.2 (3.1) million, or 8.6% (6.3%) of turnover.
Profit for the quarter was EUR 4.3 (2.1) million.
FINANCING AND CAPITAL EXPENDITURE
The Group enjoys a strong financial position.
The consolidated balance sheet totalled EUR 133.4 (131.6) million. Liabilities
amounted to EUR 50.4 (54.2) million, EUR 34.5 (30.8) million of which were
non-interest-bearing and EUR 15.9 (23.4) million interest-bearing. The equity
ratio was 62.2% (58.8%) and gearing -0.0% (-0.8%). The equity per share was EUR
1.44 (1.34).
Liquid cash assets totalled EUR 15.9 (24.0) million. Cash and cash equivalents
of the comparison period included EUR 10.0 million of time deposits with
maturity exceeding three months.
Net cash flow from operating activities for the review period January-June was
EUR 1.6 (2.1) million. The change in net working capital during the period
amounted to EUR -6.3 (-4.6) million. More capital has been tied up in working
capital due to higher turnover compared to the turn of the year. This year, the
investment cash flow of EUR -6.9 million (EUR -2.3 million) consists mainly of
the acquisition of the subsidiary. Cash flow from financing was EUR -6.7 (-6.5)
million, including dividends, loan instalments and use of the bank's credit
limit.
Gross investments in fixed assets in January-June totalled EUR 7.0 (2.5)
million, which is 6.5% (2.7%) of turnover. Investments include EUR 5.8 million
acquisition cost of shares of Schaltex Systems GmbH. Other investments are
mainly investments in machines and equipment. Depreciations were EUR 2.1 (2.2)
million.
BOARD OF DIRECTORS' AUTHORISATION
The Annual General Meeting authorised the Board of Directors on 8 April 2014 to
decide on the acquisition of the Company's own shares with distributable assets
and on the disposal of own shares in accordance with the Board of Directors'
proposal.
The Board of Directors' proposals to the Annual General Meeting are available
on the company website at www.scanfil.com.
The Board of Directors has no existing share issue authorisations or
authorisations to issue convertible bonds with warrants.
SHARE TRADING AND SHARE PERFORMANCE
The highest trading price during the review period was EUR 1.79 and the lowest
EUR 1.30, the closing price for the period standing at EUR 1.74. A total of
2,086,820 shares were traded during the period, corresponding to 3.6% of the
total number of shares. The market value of the shares on 30 June 2014 was EUR
100.5 million.
PERSONNEL
Scanfil Group's personnel averaged 1,754 (1,669) employees during the review
period. At the end of the period, the Group employed 1,802 (1,647) people, of
whom 247 (259) worked in the company's Finnish units and 1,555 (1,388) in the
company's units outside Finland. In all, 86% (84%) of the Group's personnel
were employed by subsidiaries outside Finland on 30 June 2014.
FUTURE PROSPECTS
Scanfil is defining its estimate of the development of operating profit in
2014, estimating that the operating profit will amount to EUR 13.0-15.0
million. Turnover is expected to increase by 11-18%, in line with the previous
guidance.
Scanfil previously estimated that in 2014, its turnover would increase by
11-18% and its operating profit would be EUR 11.0-15.0 million.
OPERATIONAL RISKS AND UNCERTAINTIES
Weakening of the global economy, tightening of world power politics and the
decrease in international demand for investment commodities might have a
negative impact on the development of the business of Scanfil's customers and
impair the demand in the contract manufacturing market. This would have a
negative impact on the development of Scanfil's sales and profitability.
In other respects, the risks facing Scanfil's business have remained
essentially the same. The company's risks and risk management are described in
greater detail on the company's website under Corporate Governance and in the
notes to the consolidated financial statements.
ACCOUNTING PRINCIPLES
The interim report has been prepared in accordance with the IAS 34 Interim
Financial Reporting standard, applying the following accounting policies with
the financial statements for 2013.
All figures in the financial report have been rounded and consequently the sum
of the individual figures can deviate from the sum figure. The figures are
unaudited.
CONSOLIDATED INCOME STATEMENT
EUR million
4 - 6 4 - 6 1 - 6 1 - 6 1 - 12
2014 2013 2014 2013 2013
Turnover 60.6 48.7 108.2 92.8 188.5
Other operating income 0.1 0.1 0.1 0.1 0.3
Changes in inventories of finished goods
and work in progress 1.1 0.1 1.6 0.7 1.2
Manufacturing for own use 0.0 0.0
Expenses -55.5 -44.7 -100.0 -86.3 -173.8
Depreciation -1.0 -1.1 -2.1 -2.2 -4.4
Operating profit 5.2 3.1 7.8 5.1 11.8
Financial income and expenses 0.0 0.1 -0.3 -0.5 -0.6
Share in the associated company´s profit -0.4 -0.6 -0.6
Profit before taxes 5.2 2.7 7.5 4.0 10.6
Income taxes -0.9 -0.6 -1.5 -0.8 -2.4Net profit for the period 4.3 2.1 6.0 3.3 8.2
Attributable to:
Equity holders of the parent 4.3 2.1 6.0 3.3 8.2
Earnings per share for profit attributable
to
shareholders of the parent:
undiluted and diluted
earnings per share ( EUR) 0.07 0.04 0.10 0.06 0.14
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
EUR million
4 - 6 4 - 6 1 - 6 1 - 6 1 - 12
2014 2013 2014 2013 2013
Net profit for the period 4.3 2.1 6.0 3.3 8.2
Items that may later be recognized in
profit or loss
Translation differences 0.5 -2.8 -0.6 1.0 -0.7
Derivative Financial Instrument 0.0 0.1 0.1 0.2 0.3
Other comprehensive income, net of tax 0.5 -2.7 -0.5 1.2 -0.4
Total Comprehensive Income 4.8 -0.5 5.4 4.5 7.8
Attributable to: 4.8 -0.5 5.4 4.5 7.8
Equity holders of the parent
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
EUR million
Assets 30.6.2014 30.6.2013 31.12.2013
Non-current assets
Property, plant and equipment 27.3 30.1 28.5
Goodwill 5.9 2.2 2.2
Other intangible assets 4.6 4.1 4.1
Available-for-sale investments 0.0 0.0 0.0
Receivables 0.2 0.2
Deferred tax assets 0.3 0.7 0.3
Total non-current assets 38.3 37.4 35.1
Current assets
Inventories 33.3 32.2 28.7
Trade and other receivables 45.6 37.8 33.5
Advance payments 0.3 0.2 0.1
Other financial assets 10.0
Current tax 0.1
Cash and cash equivalents 15.9 14.1 28.2
Total current assets 95.1 94.2 90.5
Total assets 133.4 131.6 125.6
Shareholder's equity and liabilities 30.6.2014 30.6.2013 31.12.2013
Equity
Share capital 2.0 2.0 2.0
Translation differences 7.6 9.9 8.2
Other reserves 5.8 5.6 5.7
Reserve for invested unrestricted equity fund 10.7 10.7 10.7
Retained earnings 56.9 49.1 53.8
Total equity 83.0 77.4 80.5
Non-current liabilities
Deferred tax liabilities
Provisions 0.6 1.1 0.4
Interest bearing liabilities 6.4 18.5 9.2
Total non-current liabilities 7.0 19.6 9.5
Current liabilities
Trade and other liabilities 33.1 28.8 26.0
Current tax 0.8 0.9 0.4
Interest bearing liabilities 9.4 4.9 9.2
Total current liabilities 43.3 34.6 35.6
Total liabilities 50.4 54.2 45.1
Total shareholder's equity and liabilities 133.4 131.6 125.6
CONSOLIDATED CASH FLOW STATEMENT
EUR million
1.1.-30.6.2014 1.1.-30.6.2013 1.1-31.12.2013
Cash flow from operating activities
Net profit 6.0 3.3 8.2
Adjustments for the net profit 3.5 4.7 8.2
Change in net working capital -6.3 -4.6 -0.6
Paid interests and other financial -0.2 -0.3 -0.6
expenses
Interest received 0.0 0.2 0.5
Taxes paid -1.5 -1.1 -2.5
Net cash from operating activities 1.6 2.1 13.2
Cash flow from investing activities
Investments in tangible and -1.2 -2.4 -4.2
intangible assets
Sale of tangible and intangible 0.1 0.0 0.2
assets
Acquisition of Group company -5.8
Purchase of investments -0.1 0.0
Receiving from other investments 9.8
Capital transfer tax refund 0.1
Repayment of loans receivable 0.0 0.0
Net cash from investing activities -6.9 -2.3 5.8
Cash flow from financing activities
Repayment of long-term loans -5.2 -4.4 -8.9
Proceeds from long term borrowings 1.4 0.3
Dividends paid -2.9 -2.3 -2.3
Net cash from financing activities -6.7 -6.5 -11.2
Net increase/decrease in cash and -12.1 -6.7 7.9
cash equivalents
Cash and cash equivalents at 28.2 20.5 20.5
beginning of period
Changes in exchange rates -0.2 0.3 -0.2
Cash and cash equivalents at end of 15.9 14.1 28.2
period
STATEMENT OF CHANGES IN CONSOLIDATED EQUITY
EUR million
Equity attributable to equity holders of the parent company
Reserve for
invested
Share Translation Other unrestricted Retained Equity
Equity capital differences reserves equity fund earnings total
--------------------------------------------------------------------------------
1.1.2014 2.0 8.2 5.7 10.7 53.8 80.5
Dividends paid -2.9 -2.9
Total comprehensive -0.6 0.1 6.0 5.4
income
Equity
--------------------------------------------------------------------------------
30.6.2014 2.0 7.6 5.8 10.7 56.9 83.0
Reserve for
invested
Share Translation Other unrestricted Retained Equity
Equity capital differences reserves equity fund earnings total
--------------------------------------------------------------------------------
1.1.2013 2.0 8.9 5.3 10.7 48.0 75.0
Transfer to 0.1 -0.1 0
funds
Dividends paid -2.0 -2.0
Total comprehensive 1.0 0.2 3.3 4.4
income
Equity
--------------------------------------------------------------------------------
30.6.2013 2.0 9.9 5.6 10.7 49.2 77.4
KEY INDICATORS
1 - 6 1 - 6 1 - 12
2014 2013 2013
Return on equity, % 14.6 8.6 10.6
Return on investment, % 16.0 8.6 11.4
Interest-bearing liabilities, EUR million 15.9 23.4 18.3
Gearing, % -0.0 -0.8 -12.2
Equity ratio, % 62.2 58.8 64.1
Gross investments in fixed assets, EUR million 7.0 2.5 4.0
% of net turnover 6.5 2.7 2.1
Personnel, average 1 754 1 669 1 672
Earnings per share, EUR 0.10 0.06 0.14
Shareholders´ equity per share, EUR 1.44 1.34 1.39
Number of shares at
the end of period, 000´s
- not counting own shares 57 730 57 730 57 730
- weighted average 57 730 57 730 57 730
The company has a EUR 13.3 million loan in connection with which the company has
entered
into interest and currency swap agreements to convert the SEK-denominated
principal
and cash flows of instalments and interest payments into euros. The interest and
currency swap agreement fully hedges the instalments and interest payments
against
fluctuations in exchange and interest rates.
Owing to the nature of the sector, the company´s order book covers only a short
period of time and does not give an accurate picture of future development.
SEGMENT INFORMATION
EUR million
1 - 6 1 - 12
2013 2013
Turnover
Europe 59.4 112.2
Asia 35.4 79.6
Turnover between segments -1.9 -3.3
Total 92.8 188.5
Operating profit
Europe 2.9 5.2
Asia 2.2 6.6
Total 5.1 11.8
Assets
Europe 61.9 67.8
Asia 67.5 55.5
Goodwill 2.2 2.2
Shares in associated companies
Total 131.6 125.6
ACQUIRED BUSINESS OPERATIONS
Scanfil EMS Oy, a subsidiary of Scanfil Plc, purchased the entire share capital
of the German contract
manufacturer Schaltex Systems GmbH on 31 March 2014. The purchase will
strengthen Scanfil's position in
the German market and widen the Group's customer base. Schaltex Systems,
established in 1976, is an
electronics contract manufacturer specialised in high mix, low volume
production. Schaltex Systems has
approximately 80 employees. Its manufacturing facilities are located in
Schenefeld, near Hamburg. Schaltex
focuses on the assembly and testing of complex equipment. It mainly serves
customers in the life science
and analyser markets. The company's turnover for the accounting period that
ended in 2013 was EUR 20.8
million.
Schaltex Systems GmbH was consolidated as a subsidiary as of 1 April 2014. The
subsidiary's turnover for
April-June 2014 was EUR 4.3 million and its profit amounted to EUR 0.2 million.
The Group's turnover for
January-June 2014 would have been EUR 113.4 million and profit EUR 6.3 million
had the subsidiary been
consolidated at the beginning of the
financial period.
EUR million Fair values recorded
upon consolidation
Cquired assets and liabilities
Assets
Intangible and 0.4
tangible assets 0.3
Inventories 3.9
Receivables 0.9
Cash and cash equivalents 0.1
Other receivables 0.0
Assets total 5.6
Liabilities
Interest bearing liabilities 2.0
Non-interestm bearing liabilities 1.5
Liabilities total 3.4
Net assets 2.2
Acquisition cost 5.8
Goodwill -3.6
Purchase price paid in cash 5.8
Cash and cash equivalents of the acquired company 0.1
Cash flow 5.8
CHANGES IN TANGIBLE NON-CURRENT ASSETS
EUR million
1 - 6 1 - 6 1 - 12
2014 2013 2013
Book value at the beginning of the period 28.5 29.9 30.5
Additions 1.0 2.0 2.9
Consolidation of business operations 0.2
Deductions 0.0 -0.0 -0.5
Depreciations -2.0 -2.1 -4.2
Exchange rate differences -0.4 0.3 -0.2
Book value at the end of the period 27.3 30.1 28.5
FINANCIAL ASSETS AND LIABILITIES, CARRYING AMOUNT AND FAIR VALUE
EUR million
30.6.2014 30.6.2014
Book values of Fair
values of
balance sheet balance
values sheet
values
Non-current assets
Available for sale investments 0.0 0.0
Non-current assets total 0.0 0.0
Current assets
Trade and other receivables 44.2 44.2
Cash and cash equivalents 16.4 16.4
Current assets total 60.6 60.6
Total financial assets 60.6 60.6
Non-current financial liabilities
Interest bearing liabilities from financial 6.3 6.3
institutions
Derivative 0.1 0.1
Financial leasing 0.1 0.1
Non-current financial liabilities total 6.5 6.5
Current financial liabilities
Interest bearing liabilities from financial 9.3 9.3
institutions
Derivative 0.1 0.1
Financial leasing 0.2 0.2
Trade and other payables 27.5 27.5
Current financial liabilities total 37.0 37.0
Total financial liabilities 43.5 43.5
The valuation of derivatives is based on market data (level 2).
The valuation of available for sale investments is based on the acquisition cost
(level 3) as the fair value
of the shares cannot be determined reliably.
CONTINGENT LIABILITIES
EUR million
1 - 6 1 - 6 1 - 12
2014 2013 2013
Given business mortgages 26.0 40.0 40.0
Pledged guarantees 0.8 1.0 1.2
Leasing liabilities and other lease 3.1 0.0 0.0
liabilities
In addition, Scanfil EMS Oy has provided a guarantee of any obligations arising
from the subsidiary's
delivery contracts with its customers. The guarantee is limited to a maximum of
EUR 7.5 million and seven
years after the expiry of the last product
agreement.
Scanfil plc has granted Nordea Bank Finland Plc an absolute guarantee for the
payment of Scanfil EMS Oy's
loan of originally EUR 40 million and resulting obligations to pay. The
principal of the loan on Scanfil EMS
Oy's balance sheet (FAS) on 30 June 2014 is EUR 13.3 million.
Scanfil plc has a credit limit associated with the Group account for EUR 5.0
million, for which Scanfil plc has
granted an absolute guarantee.
Scanfil EMS Oy may use this credit limit, for which it has also
provided security.
Scanfil plc has provided Nordea Bank Finland plc with an absolute guarantee for
the EUR 1.0 million credit
limit of Scanfil Kft and EUR 2.0 million credit limit of Scanfil GmbH, and
Siemens Finance and Leasing GmbH
for Scanfil GmbH's lease liabilities of EUR 0.4 million.
A total of EUR 1.9 million of the credit limits were in use on 30
June 2014.
TRANSACTIONS WITH RELATED PARTIES
EUR million
1 - 6 1 - 6 1 - 12
2014 2013 2013
Related party transactions:
Associated companies
Sales income 0.0 0.0 0.1
Trade receivables 0.3
Interest income 0.0 0.0
Loan receivables 0.3
Interest receivables 0.0
Scanfil EMS Oy has rented an office space from Kiinteistö Oy Pilot 1, which is
owned by a company
whose head owners are Jorma Takanen, Harri Takanen, Jarkko Takanen and Reijo
Pöllä.
Rental costs were EUR 10 thousand by 30 June 2014 (EUR 6 thousand in 2013).
Administrative service income from Sievi Capital plc were EUR 23 thousand by 30
June 2014
(EUR 25 thousand in 2013).
KEY INDICATORS QUATERLY
Q2/14 Q1/14 Q4/13 Q3/13 Q2/13 Q1/13 Q4/12 Q3/12
Turnover, MEUR 60.6 47.6 45.4 50.4 48.7 44.0 40.8 48.2
Operating profit, MEUR 5.2 2.5 2.5 4.2 3.1 2.0 0.7 2.8
Operating profit, % 8.6 5.3 5.6 8.4 6.3 4.6 1.8 5.7
Net income, MEUR 4.3 1.7 1.9 3.0 2.1 1.1 0.3 1.7
SCANFIL PLC
Petteri Jokitalo
CEO
Additional information:
CEO Petteri Jokitalo
Tel +358 8 4882 111
Distribution NASDAQ OMX, Helsinki
Major Media
www.scanfil.com
Scanfil Group is engaged in contract manufacturing for international
telecommunications technology and professional electronics manufacturers.
Scanfil has almost 40 years of experience in demanding contract manufacturing.
Scanfil is a systems supplier that offers its products and services to
international telecommunications systems manufacturers and professional
electronics customers. Typical products are equipment systems for mobile and
public switched telephone networks, automation systems, frequency converters,
lift control systems, equipment and systems for electricity production and
transmission, analysers, slot machines and different meteorological
instruments. The company has production facilities in China, Estonia, Hungary
and Finland.
Not to be published or distributed, directly or indirectly, in any country
where its distribution or publication is unlawful. Forward looking statements:
certain statements in this stock exchange release may constitute"forward-looking" statements which involve known and unknown risks,
uncertainties and other factors which may cause actual results, performance or
achievements of Scanfil Oyj to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking
statements. When used in this stock exchange release, such statements use such
words as "may,""will,""expect,""anticipate,""project,""believe,""plan"
and other similar terminology. New risk factors may arise from time to time and
it is not possible for management to predict all of those risk factors or the
extent to which any factor or combination of factors may cause actual results,
performance and achievements of Scanfil Oyj to be materially different from
those contained in forward-looking statements. Given these risks and
uncertainties, investors should not place undue reliance on forward-looking
statements as a prediction of actual results. The forward-looking information
contained in this stock exchange release is current only as of the date of this
stock exchange release. There should not be an expectation that such
information will in all circumstances be updated, supplemented or revised,
except as provided by the law or obligatory regulations, whether as a result of
new information, changing circumstances, future events or otherwise.
© 2024 Nasdaq, Inc. All Rights Reserved |