2012-05-03 12:00:00 CEST

2012-05-03 12:00:11 CEST


REGULATED INFORMATION

Finnish English
Glaston Oyj Abp - Interim report (Q1 and Q3)

Glaston Interim Report 1 January – 31 March 2012


Helsinki, Finland, 2012-05-03 12:00 CEST (GLOBE NEWSWIRE) -- Glaston
Corporation      INTERIM REPORT         3 May 2012 at 13.00 

Glaston Interim Report 1 January - 31 March 2012

- Orders received in January-March totalled EUR 32.8 (38.1) million.
- The order book on 31 March 2012 was EUR 36.7 (44.3) million.
- Consolidated net sales in January-March totalled EUR 35.5 (34.2) million.
- EBITDA was EUR 1.1 (1.0) million, i.e. 3.0 (3.0)% of net sales.
- The operating result excluding non-recurring items was a loss of EUR 0.6 (0.9
loss) million,   i.e. -1.6 (-2.6)% of net sales. 
- The operating result in January-March was a loss of EUR 3.9 (0.9 loss)
million, i.e. -11.0 (-2.6)% of net sales. 
- Return on capital employed (ROCE) was -13.7 (-3.4)%.
- January-March earnings per share were EUR -0.05 (-0.09).

President & CEO Arto Metsänen:
“Glaston's overall market developed according to our expectations in the first
quarter of the year. Due to our worldwide operations, fluctuations in different
markets balanced each other out. 

First-quarter net sales were EUR 35.5 million, representing 4% growth compared
with the corresponding period in the previous year. The operating result
excluding non-recurring items improved from the previous year and was a loss of
EUR 0.6 million. Due to a lighter cost structure and a comprehensive,
up-to-date product range, we have all the prerequisites for profitable growth. 

In recent years, Glaston has implemented an extensive efficiency programme. The
final stage of this involved the Software Solutions segment, where measures
were launched in autumn 2011. These were to a large extent completed during the
review period and were focused particularly on product development and the
sales organisation. The sales organisation was streamlined and centralised. The
strong investment in product development will continue during this year.” 

Glaston's outlook for 2012 unchanged
Glaston expects that 2012 net sales will be at least at the 2011 level and that
the operating result excluding non-recurring items will be positive. 

Markets
In the first quarter of the 2012, Glaston's market developed according to
expectations. In South America and in Asia, market growth levelled off as
competition intensified. In North America, a gradual recovery of the market was
perceptible. In the EMEA area, the market in Southern Europe remained subdued,
while elsewhere demand was on a satisfactory level. 

Machines
During the first quarter, the Machines segment's market in Asia and South
America levelled off. At the end of the review period, cautious signs of a
recovery of the market were perceptible in North America, and demand for
pre-processing machines in particular developed positively. In the EMEA area,
demand was on a satisfactory level. 

The Machines segment's investments in product development continued, and during
the first quarter the Glaston Tamglass RC350™ and CCS1000™ flat tempering
machines were launched onto the Asian market. The customer benefits of the
RC350™ machines are high yield and capability in the tempering of all Low-E
coatings as well as energy efficiency and ease-of-use. The CCS1000™ tempering
line is a second-generation double-chamber tempering line, whose advantages are
nearly double capacity and excellent end-product quality. The CCS1000™ offers a
number of technology upgrades for earlier double-chamber models, for example
the Vortex™ convection heating system and the iControL™ control system as well
as technology improvements in the preheating and cooling sections. 

In the review period, a number of deals were concluded for Glaston Tamglass
FC500™ machines. The product has been very well received on the market.
Evidence of this is provided by one European customer, to whom a third Tamglass
FC500™ machine within a year was sold in the first quarter of 2012. The Glaston
Tamglass RC200™ machine, launched simultaneously with the FC500™, adds to the
success of the new flat tempering machines. RC200™ machines have now been sold
on every continent and the product has achieved a strong market position. Sales
of the new Bavelloni ExtraEdge™ double edging machine grew in the review period
and significant orders were received from Saudi Arabia and Italy. The worldwide
launch of the Glaston Bavelloni Hyon™ edging machine was completed during the
review period. 

During the first quarter, a goodwill impairment loss of EUR 3.0 million was
recognised as a non-recurring item in the Machines segment's Pre-processing
operating segment. 

The Machines segment's January-March net sales totalled EUR 21.9 (20.1) million
and the operating result excluding non-recurring items was a loss of EUR 0.9
(1.9 loss) million. 

Services
In the first quarter of the year, the Services segment's market developed
positively in North America, Europe and the Middle East. Customers were
particularly interested in upgrade products equipped with advanced convection
and control systems. 

The Vortex Pro™ convection system, which improves production line capacity and
glass quality, continued to be popular in the North American market.
Glasswerks, one of North America's leading architectural glass manufacturers,
decided to modernise four of its tempering furnaces with the Vortex Pro™
convection heating system. 

Continuous product development is fundamental to the Services segment's
operations. A number of upgrade products were brought to the market at the
beginning of the year. The CCS™ pre-heating chamber upgrade product for high
capacity, quality and energy efficient glass processing was launched at the
China Glass Fair. The pre-heating chamber can be added to all Glaston Tamglass
HTF Super™, ProE™ and GHF Convection™ tempering machine models. Glaston also
presented at the fair a completely new method, HS Extension, for improving the
quality of thick, heat-strengthened glass. The HS Extension upgrade is availabe
for all Glaston Tamglass ProE™, CCS™ and GHF Convection™ tempering machine
models. 

In January-March, the Services segment's net sales totalled EUR 8.5 (8.3)
million. The operating result excluding non-recurring items was a profit of EUR
1.7 (1.5) million. 

Software Solutions
The uncertain economic outlook in Europe was reflected in the Software
Solutions segment's first-quarter operations as a weakening of customers'
willingness to invest. Customers' demand was directed at production planning
systems, technical software systems and optimisation systems. Sales of
maintenance contracts developed according to expectations. 

The extensive operational development programme initiated in autumn 2011 was
completed at the beginning of the year. The measures were directed primarily at
the sales organisation and product development. In Europe, the sales and
service structure was streamlined and operations were concentrated on three
countries: Germany, France and Sweden. In the early part of the year,
maintenance achieved an even better performance level in the handling of urgent
customer cases. 

In the review period, the segment increased its investment in the development
of new products, software tools and software architecture. 

The Software Solutions segment's January-March net sales totalled EUR 5.4 (6.0)
million and the operating result excluding non-recurring items was a profit of
EUR 0.2 (1.0) million. 

Orders received
Glaston's orders received during the first quarter totalled EUR 32.8 (38.1)
million. Of orders received, the Machines segment accounted for 63%, the
Services segment 23% and the Software Solutions segment 14%. 

Order book
Glaston's order book on 31 March 2012 was EUR 36.7 (44.3) million. Of the order
book, the Machines segment accounted for EUR 34.2 million, the Services segment
EUR 1.1 million and the Software Solutions segment EUR 1.5 million. 





Order book, EUR million  31.3.2012  31.3.2011
---------------------------------------------
Machines                      34.2       40.2
---------------------------------------------
Services                       1.1        1.7
---------------------------------------------
Software Solutions             1.5        2.5
---------------------------------------------
Total                         36.7       44.3
---------------------------------------------



Net sales and operating result
Net sales for the review period totalled EUR 35.5 (34.2) million. The Machines
segment's net sales in the first quarter were EUR 21.9 (20.1) million, the
Services segment's net sales EUR 8.5 (8.3) million and the Software Solutions
segment's net sales EUR 5.4 (6.0) million. 




Net sales, EUR million    1-3/2012  1-3/2011  1-12/2011
-------------------------------------------------------
Machines                      21.9      20.1       90.0
-------------------------------------------------------
Services                       8.5       8.3       31.1
-------------------------------------------------------
Software Solutions             5.4       6.0       23.1
-------------------------------------------------------
Other and internal sales      -0.2      -0.2       -1.6
-------------------------------------------------------
Total                         35.5      34.2      142.7
-------------------------------------------------------



The operating result excluding non-recurring items was a loss of EUR 0.6 (0.9
loss) million, i.e. -1.6 (-2.6)% of net sales. The Machines segment's operating
result excluding non-recurring items was a loss of EUR 0.9 (1.9 loss) million.
The Services segment's operating result excluding non-recurring items was a
profit of EUR 1.7 (1.5) million, and the Software Solutions' operating result
excluding non-recurring items was a profit of EUR 0.2 (1.0) million. 

The January-March operating result was a loss of EUR 3.9 (0.9 loss) million.
Non-recurring items totalling EUR 3.3 million were recognised in the first
quarter and they consisted of the recognition of a EUR 3.0 million impairment
loss in the Machines segment's Pre-processing operating segment as well as
restructuring costs arising from the closure of offices. 

Glaston's net financial expenses were EUR -1.5 (-6.3) million. The previous
year's financial expenses were elevated by, among other things, expenses
arising from the conversion of the convertible bond. 

The result for the review period was a loss of EUR 5.3 (8.1 loss) million and
earnings per share were EUR -0.05 (-0.09). The January-March return on capital
employed (ROCE) was -13.7 (-3.4)%. 

Adjustment measures
In the review period, production capacity in Italy was adjusted to correspond
with demand through temporary lay-offs of personnel. 

An operational development programme initiated in the Software Solutions
segment in autumn 2011 continued during the first quarter. A centralisation
programme in the European sales and service organisation was completed and, in
future, operations will be centralised at service locations in Germany, France
and Sweden. 

Financial position, cash flow and financing
At the end of the first quarter, the consolidated asset total was EUR 177.7
(198.1) million. The equity attributable to owners of the parent was EUR 47.2
(57.8) million, i.e. EUR 0.45 (0.55) per share. The equity ratio on 31 March
2012 was 29.0 (32.0)%. Net gearing was 112.3 (94.7)% 

Return on equity in January-March was -42.5 (-66.3)%.

Cash flow from operating activities, before the change in working capital, was
EUR 1.4 (-5.7) million in the review period. The change in working capital was
EUR -2.8 (1.0) million. Cash flow from investments was EUR -1.8 (-1.1) million.
Cash flow from financing activities in January-March was EUR -2.3 (11.8)
million. 

The Group's loan agreements contain covenant terms and other commitments that
are linked to consolidated key figures. The covenants in use are interest
cover, net debt/EBITDA, cash and gross capital expenditure. During the review
period, Glaston renegotiated some of the loan covenants with lenders. 

Capital expenditure, depreciation and amortisation
Glaston's gross capital expenditure totalled EUR 1.8 (1.2) million. In the
review period, there were no significant individual investments; the biggest
investments were capitalisations of product development expenditure. 

In the first quarter, depreciation and amortisation on property, plant and
equipment, and on intangible assets totalled EUR 2.0 (1.9) million. The 2012
impairment loss recognition, EUR 3.0 million, consists of an impairment loss on
goodwill. In the comparison period, impairment losses on tangible and
intangible assets totalled EUR 0.0 million. 

Personnel
On 31 March 2012, Glaston had a total of 844 (900) employees. Of the Group's
employees, 18% worked in Finland and 40% elsewhere in the EMEA area, 27% in
Asia and 16% in the Americas. In review period, the average number of employees
was 858 (920). 

Shares and share price
Glaston Corporation's paid and registered share capital on 31 March 2012 was
EUR 12.7 million and the number of issued and registered shares totalled
105,588,636. The company has one series of share. At the end of March, the
company held 788,582 of the company's own shares (treasury shares),
corresponding to 0.75% of the total number of issued and registered shares and
votes. The counter book value of treasury shares is EUR 94,819. 

Every share that the company does not hold itself entitles its owner to one
vote at the Annual General Meeting. The share has no nominal value. The counter
book value of each registered share is EUR 0.12. 

During the first quarter of the year, a total of around 6.0 million of the
company's shares were traded, i.e. around 5.8% of the average number of shares.
The lowest price paid for a share was EUR 0.44 and the highest price EUR 0.74.
The volume weighted average price of shares traded during January-March was EUR
0.57. The closing price on 31 March 2012 was EUR 0.59. 

On 31 March 2012, the market capitalisation of the company's shares, treasury
shares excluded, was EUR 61.8 (98.1) million. The equity per share attributable
to owners of the parent was EUR 0.45 (0.55). 

The 2011 Annual General Meeting authorised the Board of Directors to decide on
a share issue, including the right to issue new shares and/or convey treasury
shares. The share issue authorisation covers a maximum of 20,000,000 shares and
is valid until the end of the 2013 Annual General Meeting. The authorisation
includes the right to decide on a share issue without payment. The Board of
Directors also has the right to issue and/or convey shares in derogation of the
pre-emptive subscription right of shareholders. At the end of the review
period, the Board of Directors still had in respect of this authorisation the
authority to issue 16,907,499 shares. The Board of Directors has no other
authorisations. 

Decisions of the Annual General Meeting
Glaston Corporation's Annual General Meeting was held in Helsinki on 27 March
2012. The Annual General Meeting adopted the financial statements and
consolidated financial statements for the period 1 January - 31 December 2011.
In accordance with the proposal of the Board of Directors, the Annual General
Meeting resolved that no dividend be distributed for the financial year ending
31 December 2011. 

The Annual General Meeting discharged the members of Board of Directors and the
President & CEO from liability for the financial year 1 January - 31 December
2011. 

The number of the members of the Board of Directors was resolved to be six. The
Annual General Meeting decided to re-elect Claus von Bonsdorff, Teuvo Salminen,
Christer Sumelius, Pekka Vauramo and Andreas Tallberg as members of the Board
of Directors for the following term ending at the closing of the next Annual
General Meeting, and to elect Anu Hämäläinen, M.Sc.(Econ.), as a new member of
the Board of Directors. 

The Annual General Meeting resolved that the annual remuneration payable to
members of the Board of Directors shall remain unchanged. The Chairman of the
Board shall be paid EUR 40,000, the Deputy Chairman EUR 30,000 and the other
members of the Board EUR 20,000. 

The Annual General Meeting elected as auditor Public Accountants Ernst & Young
Oy, with Harri Pärssinen, APA, as the responsible auditor. 

The Annual General Meeting resolved in accordance with the proposal of the
Board of Directors to amend Articles 10 and 11 of the Articles of Association.
Article 10 was amended so that General Meetings of Shareholders shall be held
in the place where the company is domiciled or in Espoo. In addition, a mention
was added to the article whereby the Chairman of the General Meeting shall have
the right to determine the method of voting in the event of a matter being
resolved by a vote at a General Meeting. Article 11 was amended so that the
notice to a General Meeting of Shareholders shall be published on the company's
website. In addition, the Board of Directors may decide on the publishing of
the notice to a General Meeting in a newspaper. 

Organising meeting of the Board of Directors
At its organising meeting on 27 March 2012, Glaston's Board of Directors
elected Andreas Tallberg to continue as the Chairman of the Board and Christer
Sumelius to continue as the Deputy Chairman of the Board. 

Events after the review period
On 25 April 2012, Glaston published a stock exchange release on the recognition
of a EUR 3.0 million impairment loss on goodwill in the Machines segment's
Pre-processing operating segment. The impairment loss was recognised in the
first quarter result as a non-recurring item. At the same time, the company
revised its outlook with respect to the operating result, such that the
operating result excluding non-recurring items is expected to be positive.
Earlier Glaston forecasted that the operating result was expected to be
positive. 

Uncertainties and risks in the near future
Slower economic growth may still lead to the postponement of orders and changes
in machine delivery schedules. The uncertain market outlook will also affect
customers' investment opportunities. 

The underlying nature of the sector is expected to remain unchanged, so
development in the coming years is expected to be positive. If the recovery of
the sector is delayed or slows, this will have a negative effect on Glaston's
result. The shift of the geographical focus of business activity to areas of
higher economic growth will, however, dampen the economic effects of a possibly
slower recovery in Western Europe and North America, despite a levelling off of
the Asian and South American markets. 

Due to market uncertainty, it is possible that Glaston's recoverable amounts
will be insufficient to cover the carrying amounts of assets, particularly
goodwill. If this happens, it will be necessary to recognise an impairment
loss, which, when implemented, will weaken the result and equity. 

Outlook
Glaston's market will remain challenging in 2012. Economic uncertainty will
continue to impact customers' investment decisions. 

Growth in the Asian and South American markets is expected to level off.
Cautious signs of recovery are evident in the North American market. In the
EMEA area, the Southern European market will continue to be challenging, while
a slight pick-up in demand is perceptible in Central, Northern and Eastern
Europe. 

The cornerstones of Glaston's operations remain the architectural glass segment
and the solar energy market. The architectural segment creates the foundation
for the company's future growth. In the longer term, prospects for the solar
energy segment are good. The automotive industry also offers good growth
opportunities. 

We will purposefully continue our investment in those areas which do not
require significant investments from our customers, namely maintenance services
and tools. We expect the good development of the service market to be sustained
in 2012. 

Glaston expects that 2012 net sales will be at least at the 2011 level and that
the operating result excluding non-recurring items will be positive. 

Helsinki, 3 May 2012

Glaston Corporation
Board of Directors

For further information, please contact:
President & CEO Arto Metsänen, tel. +358 10 500 6100
Chief Financial Officer Tapio Engström, tel. +358 10 500 6419


Glaston Corporation
Arto Metsänen
President & CEO



Glaston Corporation
Glaston Corporation is an international glass technology company and a pioneer
in glass processing technology. Its product range and service network are the
widest in the industry. Glaston's notable brands are Bavelloni in
pre-processing machines and tools, Tamglass and Uniglass in safety glass
machines, and Albat+Wirsam in glass industry software. Glaston's share (GLA1V)
is listed on the NASDAQ OMX Helsinki Small Cap List. 

Distribution: NASDAQ OMX, key media, www.glaston.net







GLASTON CORPORATION

CONDENSED FINANCIAL STATEMENTS AND NOTES 1 JANUARY - 31 MARCH 2012



These interim financial statements are not audited. As a result of rounding
differences, the figures presented in the tables may not add up to the total. 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION



EUR million                                     31.3.2012  31.3.2011  31.12.2011
Assets                                                                          
Non-current assets                                                              
Goodwill                                             49.6       52.6        52.6
Other intangible assets                              18.3       18.4        18.2
Property, plant and equipment                        18.1       19.6        18.7
Investments in joint ventures and associates          0.0        0.0         0.1
Available-for-sale assets                             0.3        0.3         0.3
Loan receivables                                      4.4        4.5         4.4
Deferred tax assets                                   6.9        8.2         6.9
--------------------------------------------------------------------------------
Total non-current assets                             97.8      103.7       101.2
Current assets                                                                  
Inventories                                          26.3       27.9        25.2
Receivables                                                                     
Trade and other receivables                          39.9       45.2        40.8
Assets for current tax                                0.8        0.6         1.3
--------------------------------------------------------------------------------
Total receivables                                    40.7       45.8        42.1
Cash equivalents                                     13.0       20.7        18.6
Total current assets                                 80.0       94.4        86.0
--------------------------------------------------------------------------------
Total assets                                        177.7      198.1       187.2
================================================================================
EUR million                                     31.3.2012  31.3.2011  31.12.2011
Equity and liabilities                                                          
Equity                                                                          
Share capital                                        12.7       12.7        12.7
Share premium account                                25.3       25.3        25.3
Other restricted equity reserves                      0.0        0.0         0.0
Reserve for invested unrestricted equity             26.8       26.8        26.8
Treasury shares                                      -3.3       -3.3        -3.3
Fair value reserve                                    0.1        0.0         0.0
Other unrestricted equity reserves                    0.1          -           -
Retained earnings and exchange differences           -9.0        4.3         5.7
Net result attributable to owners of the             -5.3       -8.1       -14.4
 parent                                                                         
--------------------------------------------------------------------------------
Equity attributable to owners of the parent          47.2       57.8        52.8
Non-controlling interest                              0.3        0.3         0.3
--------------------------------------------------------------------------------
Total equity                                         47.5       58.1        53.2
--------------------------------------------------------------------------------
Non-current liabilities                                                         
Convertible bond                                      8.0        8.0         7.9
Non-current interest-bearing liabilities             36.1       45.9        37.7
Non-current interest-free liabilities and             2.1        3.2         2.0
 provisions                                                                     
Deferred tax liabilities                              3.2        4.3         3.6
--------------------------------------------------------------------------------
Total non-current liabilities                        49.4       61.5        51.2
Current liabilities                                                             
Current interest-bearing liabilities                 22.2       21.8        22.6
Current provisions                                    4.1        5.9         4.1
Trade and other payables                             54.1       50.3        55.3
Liabilities for current tax                           0.4        0.6         0.7
Total current liabilities                            80.8       78.6        82.8
--------------------------------------------------------------------------------
Total liabilities                                   130.2      140.0       134.0
--------------------------------------------------------------------------------
Total equity and liabilities                        177.7      198.1       187.2
================================================================================



CONDENSED STATEMENT OF PROFIT OR LOSS



EUR million                                           1-3/201  1-3/201  1-12/201
                                                            2        1         1
Net sales                                                35.5     34.2     142.7
Other operating income                                    0.2      0.2       0.9
Expenses                                                -34.7    -33.4    -136.5
Share of associates and joint ventures' result              -        -       0.0
Depreciation, amortization and impairment                -5.0     -1.9      -8.1
--------------------------------------------------------------------------------
Operating result                                         -3.9     -0.9      -1.1
Financial items, net                                     -1.5     -6.3     -10.8
--------------------------------------------------------------------------------
Result before income taxes                               -5.4     -7.2     -11.8
Income taxes                                              0.1     -0.9      -2.6
--------------------------------------------------------------------------------
Profit / loss for the period                             -5.3     -8.1     -14.4
--------------------------------------------------------------------------------
Attributable to:                                                                
Owners of the parent                                     -5.3     -8.1     -14.4
Non-controlling interest                                  0.0      0.0       0.0
Total                                                    -5.3     -8.1     -14.4
================================================================================
Earnings per share, EUR, basic                          -0.05    -0.09     -0.14
Earnings per share, EUR, diluted                        -0.05    -0.09     -0.14
Operating result, as % of net sales                     -11.0     -2.6      -0.8
Profit / loss for the period, as % of net sales         -15.0    -23.6     -10.1
Non-recurring items included in operating result         -3.3        -       0.3
Operating result, non-recurring items excluded           -0.6     -0.9      -1.4
Operating result, non-recurring items excluded, as %     -1.6     -2.6      -1.0
 of net sales                                                                   



CONSOLIDATED STATEMENT OF COMPEREHENSIVE INCOME



                                                      1-3/201  1-3/201  1-12/201
                                                            2        1         1
Profit / loss for the period                             -5.3     -8.1     -14.4
Other comprehensive income                                                      
Total exchange differences on translating foreign        -0.3     -0.7       0.5
 operations                                                                     
Fair value changes of available-for-sale assets           0.0      0.0       0.0
Income tax on other comprehensive income                  0.0      0.0       0.0
--------------------------------------------------------------------------------
Other comprehensive income for the reporting period,     -0.3     -0.7       0.5
 net of tax                           
--------------------------------------------------------------------------------
Total comprehensive income for the reporting period      -5.6     -8.8     -14.0
--------------------------------------------------------------------------------
Attributable to:                                                                
Owners of the parent                                     -5.6     -8.7     -14.0
Non-controlling interest                                  0.0      0.0       0.0
Total comprehensive income for the reporting period      -5.6     -8.8     -14.0
--------------------------------------------------------------------------------





CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS



EUR million                                        1-3/2012  1-3/2011  1-12/2011
Cash flows from operating activities                                            
Cash flow before change in net working capital          1.4      -5.7       -7.7
Change in net working capital                          -2.8       1.0       12.2
--------------------------------------------------------------------------------
Net cash flow from operating activities                -1.4      -4.7        4.4
Cash flow from investing activities                                             
Business combinations                                     -         -        0.0
Other purchases of non-current assets                  -1.8      -1.2       -5.7
Proceeds from sale of other non-current assets          0.0       0.1        0.2
--------------------------------------------------------------------------------
Net cash flow from investing activities                -1.8      -1.1       -5.5
--------------------------------------------------------------------------------
Cash flow before financing                             -3.1      -5.8       -1.1
Cash flow from financing activities                                             
Share issue and conversion of convertible bond,           -       5.5        5.8
 net                                                                            
Increase in non-current liabilities                       -      47.8       47.9
Decrease in non-current liabilities                    -1.5      -1.8       -3.4
Changes in loan receivables (increase - /               0.0       0.0        0.1
 decrease +)                                                                    
Increase in short-term liabilities                      2.1      15.2       34.9
Decrease in short-term liabilities                     -2.9     -54.9      -81.5
Other financing                                         0.0       0.0        0.0
--------------------------------------------------------------------------------
Net cash flow from financing activities                -2.3      11.8        3.8
--------------------------------------------------------------------------------
Effect of exchange rate changes                        -0.2      -1.0        0.2
--------------------------------------------------------------------------------
Net change in cash and cash equivalents                -5.6       5.0        2.9
================================================================================
Cash and cash equivalents at the beginning of          18.6      15.7       15.7
 period                                                                         
Cash and cash equivalents at the end of period         13.0      20.7       18.6
--------------------------------------------------------------------------------
Net change in cash and cash equivalents                -5.6       5.0        2.9
================================================================================



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



EUR million       Share      Share        Other    Reserve for  Treasu      Fair
                 capita    premium       restr.       invested      ry     value
                      l    account       equity       unrestr.  shares   reserve
                                       reserves         equity                  
                ----------------------------------------------------------------
Equity at 1        12.7       25.3          0.0            0.1    -3.3       0.0
 January, 2011                                                                  
--------------------------------------------------------------------------------
Total                 -          -          0.0              -       -       0.0
 comprehensive                                                                  
 income for the                                                                 
 period                                                                         
Share issue           -          -            -            5.9       -         -
Conversion of         -          -            -           20.8       -         -
 convertible                                                                    
 bond                                                                           
Equity at 31       12.7       25.3          0.0           26.8    -3.3       0.0
 March, 2011                                                                    
================================================================================
EUR million       Share      Share        Other    Reserve for  Treasu      Fair
                 capita    premium       restr.       invested      ry     value
                      l    account       equity        unrest.  shares   reserve
                                       reserves         equity                  
                ----------------------------------------------------------------
Equity at 1        12.7       25.3          0.0           26.8    -3.3       0.0
 January, 2012                                                                  
--------------------------------------------------------------------------------
Total                 -          -          0.0              -       -       0.0
 comprehensive                                                                  
 income for the                                                                 
 period                                                                         
Reclassificatio       -          -          0.0              -       -         -
n                                                                               
Equity at 31       12.7       25.3          0.0           26.8    -3.3       0.0
 March, 2012                                                                    
================================================================================





EUR million                   Retaine  Exchan   Equity attrib.  Non-cont   Total
                                    d      ge     to owners of        r.  equity
                              earning   diff.       the parent  interest        
                                    s                                           
                             ---------------------------------------------------
Equity at 1 January, 2011         4.6    -0.3             39.1       0.3    39.5
--------------------------------------------------------------------------------
Total comprehensive income       -8.1    -0.6             -8.7       0.0    -8.8
 for the period                                                                 
Share-based incentive plan        0.1       -              0.1         -     0.1
Share-based incentive plan,       0.0       -              0.0         -     0.0
 tax effect                                                                     
Share issue                         -       -              5.9         -     5.9
Conversion of convertible        -2.8       -             18.0         -    18.0
 bond                                                                           
Cost effect of the share          3.4       -              3.4         -     3.4
 price compensation related                                                     
 to convertible bond                                                            
 conversion                                                                     
Equity at 31 March, 2011         -2.8    -0.9             57.8       0.3    58.1
================================================================================







EUR million             Other  Retaine  Exchan  Equity attrib.  Non-cont   Total
                     unrestr.        d      ge    to owners of        r.  equity
                       equity  earning   diff.      the parent  interest        
                     reserves        s                                          
                ----------------------------------------------------------------
Equity at 1                 -     -8.4    -0.3            52.8       0.3    53.2
 January, 2012                                                                  
--------------------------------------------------------------------------------
Total                       -     -5.3    -0.3            -5.6       0.0    -5.6
 comprehensive                                                                  
 income for the                                                                 
 period                                                                         
Reclassificatio           0.1     -0.1       -             0.0         -     0.0
n                                                                               
Share-based                 -      0.0       -             0.0         -     0.0
 incentive plan                                                                 
Share-based                 -      0.0       -             0.0         -     0.0
 incentive                          
 plan, tax                                                                      
 effect                                                                         
------------------------------                                                  
Equity at 31              0.1    -13.8    -0.6            47.2       0.3    47.5
 March, 2012                                                                    
================================================================================





KEY RATIOS



                                                31.3.2012  31.3.2011  31.12.2011
EBITDA, as % of net sales (1                          3.0        3.0         4.9
Operating result (EBIT), as % of net sales          -11.0       -2.6        -0.8
Profit / loss for the period, as % of net           -15.0      -23.6       -10.1
 sales                                                                          
Gross capital expenditure, EUR million                1.8        1.2         5.7
Gross capital expenditure, as % of net sales          5.0        3.5         4.0
Equity ratio, %                                      29.0       32.0        31.1
Gearing, %                                          139.5      130.3       128.5
Net gearing, %                                      112.3       94.7        93.5
Net interest-bearing debt, EUR million               53.4       55.0        49.7
Capital employed, end of period, EUR million        113.8      133.8       121.4
Return on equity, %                                 -42.5      -66.3       -31.2
Return on capital employed, %                       -13.7       -3.4         0.3
Number of personnel, average                          858        920         899
Number of personnel, end of period                    844        900         870





(1 EBITDA = Operating result + depreciation, amortization and impairment.





PER SHARE DATA                       
                                                          31.3.2  31.3.2  31.12.
                                                             012     011    2011
Number of registered shares, end of period, treasury      104800  97,092  104800
 shares excluded (1,000)                                                        
Number of shares issued, end of period, adjusted with     104800  104800  104800
 share issue, treasury shares excluded (1,000)                                  
Number of shares, average, adjusted with share issue,     104800  88,681  100826
 treasury shares excluded (1,000)                                               
Number of shares, dilution effect of the convertible      111531  107503  110538
 bond taken into account, average, adjusted with share                          
 issue, treasury shares excluded (1,000) ('                                     
EPS, basic, adjusted with share issue, EUR                 -0.05   -0.09   -0.14
EPS, diluted, adjusted with share issue, EUR               -0.05   -0.09   -0.14
Adjusted equity attributable to owners of the parent per    0.45    0.55    0.50
 share, EUR                                                                     
Price per adjusted earnings per share (P/E) ratio          -11.6   -11.1    -3.1
Price per adjusted equity attributable to owners of the     1.31    1.83    0.89
 parent per share                                                               
Market capitalization of registered shares, EUR million     61.8    98.1    47.2
Share turnover, % (number of shares traded, % of the         5.8     2.5     8.5
 average registered number of shares)                                           
Number of shares traded, (1,000)                           6,024   2,067   8,447
Closing price of the share, EUR                             0.59    1.01    0.45
Highest quoted price, EUR                                   0.74    1.27    1.27
Lowest quoted price, EUR                                    0.44    0.87    0.40
Volume-weighted average quoted price, EUR                   0.57    1.05    0.84





DEFINITIONS OF KEY RATIOS



Financial ratios



EBITDA = Profit / loss before depreciation, amortization and impairment, share
of joint ventures' and associates' results included 

Operating result (EBIT) = Profit / loss after depreciation, amortization and
impairment, share of joint ventures' and associates' results included 

Operating result (EBIT) excluding non-recurring items = Profit / loss after
depreciation, amortization and impairment, share of joint ventures' and
associates' results included, non-recurring items excluded 

Cash and cash equivalents = Cash + other financial assets

Net interest-bearing debt = Interest-bearing liabilities - cash and cash
equivalents 

Financial expenses = Interest expenses of financial liabilities + fees of
financing arrangements + foreign currency differences of financial liabilities 

Equity ratio, % = Equity (Equity attributable to owners of the parent +
non-controlling interest) x 100 / Total assets - advance payments received 

Gearing, % = Interest-bearing liabilities x 100 / Equity (Equity attributable
to owners of the parent + non-controlling interest) 

Net gearing, % = Net interest-bearing debt x 100 / Equity (Equity attributable
to owners of the parent + non-controlling interest) 

Return on investments, % (ROCE) = Profit / loss before taxes + financial
expenses x 100 / Equity + interest-bearing liabilities  (average of 1 January
and end of the reporting period) 

Return on equity, % (ROE)=  Profit / loss for the reporting period x 100 /
Equity (Equity attributable to owners of the parent + non-controlling interest) 
(average of 1 January and end of the reporting period)

Non-recurring items = mainly items arising from restructuring and structural
changes. They can include expenses arising from personnel reduction, product
portfolio rationalization, changes in production structure and from reduction
of offices. Impairment loss of goodwill is also included in non-recurring
items. Non-recurring items are recognized in profit or loss in the income or
expense category where they belong by their nature and they are included in
operating result. In its key ratios Glaston presents also operating result
excluding non-recurring items. If a non-recurring expense is reversed for
example due to changes in circumstances, the reversal is also included in
non-recurring items. In addition, exceptionally large gains or losses from
disposals of property, plant and equipment and intangible assets as well as
capital gains or losses arising from group restructuring are included in
non-recurring items. 



Per share data

Earnings per share (EPS) = Net result attributable to owners of the parent /
Adjusted average number of shares 

Diluted earnings per share = Net result attributable to owners of the parent
adjusted with the result effect of the convertible bond / Adjusted average
number of shares, dilution effect of the convertible bond taken into account 

Dividend per share = Dividends paid / Adjusted number of issued shares at end
of the period 

Dividend payout ratio = Dividend per share x 100 /Earnings per share

Dividend yield = Dividend per share x 100 / Share price at end of the period

Equity attributable to owners of the parent per share = Equity attributable to
owners of the parent at end of the period / Adjusted number of shares at end of
the period 

Average trading price = Shares traded (EUR)/ Shares traded (volume)

Price per earnings per share (P/E) = Share price at end of the period /
Earnings per share (EPS) 

Price per equity attributable to owners of the parent per share = Share price
at end of the period / Equity attributable to owners of the parent per share 

Share turnover = The proportion of number of shares traded during the period to
weighted average number of shares 

Market capitalization = Number of shares at end of the period x share price at
end of the period 

Number of shares at period end = Number of issued shares - treasury shares



ACCOUNTING PRINCIPLESThe consolidated interim financial statements of Glaston
Group are prepared in accordance with International Financial Reporting
Standard IAS 34 Interim Financial Reporting as approved by the European Union.
They do not include all of the information required for full annual financial
statements. 
The accounting principles applied in these interim financial statements are the
same as those applied by Glaston in its consolidated financial statements as at
and for the year ended 31 December, 2011, with the exception of the following
new or revised or amended standards and interpretations which have been applied
from 1 January, 2012: 
- Amendment to IFRS 7 Financial Instruments: Disclosures - Transfers of
Financial Assets 

The amendment is applied for annual periods beginning on or after 1 July, 2011.
The amendment increased the disclosure requirements of transfers and
derecognition of financial assets. The amendment does not have material effect
on Glaston's consolidated financial statements but it increases the disclosure
information in the consolidated financial statements. 

Other new or amended standards or interpretations applicable from 1 January,
2012 are not material for Glaston Group. 

SEGMENT INFORMATION
The reportable segments of Glaston are Machines, Services and Software
Solutions. The reportable segments apply Glaston Group's accounting and
measurement principles. Glaston follows the same commercial terms in
transactions between segments as with third parties. 

The reportable segments consist of operating segments, which have been
aggregated in accordance with the criteria of IFRS 8.12. Operating segments
have been aggregated, when the nature of the products and services is similar,
the nature of the production process is similar, as well as the type or class
of customers. Also the methods to distribute products or to provide services
are similar. 

The reportable Machines segment consists of Glaston's operating segments
manufacturing glass processing machines and related tools. The Machines segment
includes manufacturing and sale of glass tempering, bending and laminating
machines sold under Tamglass and Uniglass brands, glass pre-processing machines
sold under the Bavelloni brand as well as manufacturing and sale of tools. 

Services segment includes maintenance and service of glass processing machines,
machine upgrades and sale of spare parts. 

Software Solutions segment's product offering, sold under the Albat+Wirsam
brand, covers enterprise resource planning systems for the glass industry,
software for window and door glass manufacturers, and software for glass
processor's integrated line solutions. 

The unallocated operating result consists of head office operations of the
Group and unallocated share of joint venture's result. 

The non-recurring items of 2012 include goodwill impairment loss and
restructuring costs resulting from closure of offices. 

The non-recurring items of 2011 consist of reversals of the provisions made in
prior years. 

Segment assets include external trade receivables and inventory, and segment
liabilities include external trade payables and advance payments received. In
addition, segment assets and liabilities include business related prepayments
and accruals as well as other business related receivables and liabilities.
Segment assets and liabilities do not include loan receivables, prepayments and
receivables related to financial items, interest-bearing liabilities, accruals
and liabilities related to financial items, income and deferred tax assets and
liabilities nor cash and cash equivalents. 



Machines                                                                        
EUR million                                       1-3/2012   1-3/2011  1-12/2011
--------------------------------------------------------------------------------
External sales                                        21.9       20.1       89.8
Intersegment sales                                     0.0        0.0        0.2
--------------------------------------------------------------------------------
Net sales                                             21.9       20.1       90.0
EBIT excluding non-recurring items                    -0.9       -1.9       -1.9
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                     -4.1       -9.2       -2.1
Non-recurring items                                   -3.0          -        0.2
--------------------------------------------------------------------------------
EBIT                                                  -3.9       -1.9       -1.7
EBIT-%                                               -17.7       -9.2       -1.9
Net working capital                                   46.8       54.9       47.9
--------------------------------------------------------------------------------
Number of personnel, average                           525        556        557
Number of personnel, end of period                     513        550        541
--------------------------------------------------------------------------------
Services                                                                        
EUR million                                       1-3/2012   1-3/2011  1-12/2011
--------------------------------------------------------------------------------
External sales                                         8.3        8.1       29.9
Intersegment sales                                     0.2        0.2        1.2
--------------------------------------------------------------------------------
Net sales                                              8.5        8.3       31.1
EBIT excluding non-recurring items                     1.7        1.5        5.6
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                     20.5       18.4       17.9
Non-recurring items                                      -          -        0.1
--------------------------------------------------------------------------------
EBIT                                                   1.7        1.5        5.7
EBIT-%                                                20.5       18.4       18.4
Net working capital                                   22.2       22.3       21.9
--------------------------------------------------------------------------------
Number of personnel, average                           123        145        127
Number of personnel, end of period                     125        139        117
--------------------------------------------------------------------------------
Software Solutions                                                              
EUR million                                       1-3/2012   1-3/2011  1-12/2011
--------------------------------------------------------------------------------
External sales                                         5.4        6.0       23.0
Intersegment sales                                     0.0        0.0        0.1
--------------------------------------------------------------------------------
Net sales                                              5.4        6.0       23.1
Share of associates' and joint ventures'                 -          -        0.0
 results                                                                        
EBIT excluding non-recurring items                     0.2        1.0        1.7
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items                      3.3       16.4        7.5
Non-recurring items                                   -0.3          -        0.0
--------------------------------------------------------------------------------
EBIT                                                  -0.2        1.0        1.8
EBIT-%                                                -3.1       16.4        7.7
Net working capital                                   20.8       20.7       20.4
--------------------------------------------------------------------------------
Number of personnel, average                           198        204        202
Number of personnel, end of period                     194        198        200
--------------------------------------------------------------------------------
Glaston Group                                                                   
EUR million                                                                     
Net sales                                         1-3/2012   1-3/2011  1-12/2011
--------------------------------------------------------------------------------
Machines                                              21.9       20.1       90.0
Services                                               8.5        8.3       31.1
Software Solutions                                     5.4        6.0       23.1
Other and intersegment sales                          -0.2       -0.2       -1.6
Glaston Group total                                   35.5       34.2      142.7
--------------------------------------------------------------------------------
EBIT                                              1-3/2012   1-3/2011  1-12/2011
--------------------------------------------------------------------------------
Machines                                              -0.9       -1.9       -1.9
Services                                               1.7        1.5        5.6
Software Solutions                                     0.2        1.0        1.7
Other and eliminations                                -1.6       -1.6       -6.8
EBIT excluding non-recurring items                    -0.6       -0.9       -1.4
--------------------------------------------------------------------------------
Non-recurring items                                   -3.3          -        0.3
EBIT                                                  -3.9       -0.9       -1.1
--------------------------------------------------------------------------------
Net financial items                                   -1.5       -6.3      -10.8
--------------------------------------------------------------------------------
Result before income taxes and non-controlling        -5.4       -7.2      -11.8
 interest                                                                       
Income taxes                                           0.1       -0.9       -2.6
Result                                                -5.3       -8.1      -14.4
--------------------------------------------------------------------------------
Number of personnel, average                           858        920        899
Number of personnel, end of period                     844        900        870
--------------------------------------------------------------------------------
Segment assets                                   31.3.2012  31.3.2011  31.12.201
                                                                               1
--------------------------------------------------------------------------------
Machines                                              91.9       99.4       94.5
Services                                              29.4       29.8       28.9
Software Solutions                                    26.4       26.0       25.1
Other                                                  5.9        5.6        5.3
Total segment assets                                 153.6      160.7      153.8
--------------------------------------------------------------------------------
Other assets                                          24.1       37.4       33.3
Total assets                                         177.7      198.1      187.2
--------------------------------------------------------------------------------
Segment liabilities                              31.3.2012  31.3.2011  31.12.201
                                                                               1
--------------------------------------------------------------------------------
Machines                                              45.1       44.5       46.6
Services                                               7.2        7.5        6.9
Software Solutions                                     5.6        5.3        4.8
Other                                                  1.6        1.2        1.8
Total segment liabilities                             59.5       58.5       60.1
--------------------------------------------------------------------------------
Other liabilities                                     70.7       81.6       73.9
Total liabilities                                    130.2      140.0      134.0
--------------------------------------------------------------------------------
Net working capital                              31.3.2012  31.3.2011  31.12.201
                                                                               1
--------------------------------------------------------------------------------
Machines                                              46.8       54.9       47.9
Services                                              22.2       22.3       21.9
Software Solutions                                    20.8       20.7       20.4
Other                                                  4.3        4.4        3.5
Total Glaston Group                                   94.1      102.3       93.7
--------------------------------------------------------------------------------





Order intake                                                  
EUR million                      1-3/2012  1-3/2011  1-12/2011
--------------------------------------------------------------
Machines                             20.7      24.0       89.2
Services                              7.5       8.7       31.3
Software Solutions                    4.6       5.4       20.9
Total Glaston Group                  32.8      38.1      141.3
--------------------------------------------------------------
Net sales by geographical areas                               
EUR million                      1-3/2012  1-3/2011  1-12/2011
--------------------------------------------------------------
EMEA                                 16.3      16.6       68.1
Asia                                  8.1       9.7       33.6
America                              11.2       7.9       41.0
Total                                35.5      34.2      142.7
--------------------------------------------------------------



QUARTERLY NET SALES, OPERATING RESULT, ORDER INTAKE AND ORDER BOOK



Machines                                                                        
EUR million                                    1-3/  10-12/   7-9/   4-6/   1-3/
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
External sales                                 21.9    26.1   16.2   27.4   20.1
Intersegment sales                              0.0     0.1    0.0    0.2    0.0
--------------------------------------------------------------------------------
Net sales                                      21.9    26.2   16.2   27.6   20.1
EBIT excluding non-recurring items             -0.9     1.5   -1.7    0.2   -1.9
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items              -4.1     5.6  -10.5    0.6   -9.2
Non-recurring items                            -3.0     0.2      -      -      -
---------------------------------------------                                   
EBIT                                           -3.9     1.7   -1.7    0.2   -1.9
--------------------------------------------------------------------------------
EBIT-%                                        -17.7     6.3  -10.5    0.6   -9.2
--------------------------------------------------------------------------------
Services                                                                        
EUR million                                    1-3/  10-12/   7-9/   4-6/   1-3/
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
External sales                                  8.3     7.6    6.1    8.1    8.1
Intersegment sales                              0.2     0.4    0.2    0.4    0.2
--------------------------------------------------------------------------------
Net sales                                       8.5     7.9    6.3    8.5    8.3
EBIT excluding non-recurring items              1.7     0.9    0.9    2.3    1.5
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items              20.5    11.0   14.0   26.8   18.4
Non-recurring items                               -     0.0    0.0    0.1      -
---------------------------------------------                                   
EBIT                                            1.7     0.9    0.9    2.3    1.5
--------------------------------------------------------------------------------
EBIT-%                                         20.5    11.4   14.8   27.5   18.4
--------------------------------------------------------------------------------
Software Solutions                                                              
EUR million                                    1-3/  10-12/   7-9/   4-6/   1-3/
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
External sales                                  5.4     5.6    5.3    6.1    6.0
Intersegment sales                              0.0     0.0    0.0    0.0    0.0
--------------------------------------------------------------------------------
Net sales                                       5.4     5.6    5.3    6.2    6.0
Share of associates' and joint ventures'          -       -    0.0      -      -
 results                                                                        
EBIT excluding non-recurring items              0.2     0.8   -0.3    0.3    1.0
--------------------------------------------------------------------------------
EBIT-%, excl. non-recurring items               3.3    13.4   -6.3    5.3   16.4
Non-recurring items                            -0.3       -    0.0    0.0      -
---------------------------------------------                                   
EBIT                                           -0.2     0.8   -0.3    0.4    1.0
--------------------------------------------------------------------------------
EBIT-%                                         -3.1    13.4   -6.3    6.0   16.4
--------------------------------------------------------------------------------
Net sales                                                                       
EUR million                                    1-3/  10-12/   7-9/   4-6/   1-3/
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
Machines                                       21.9    26.2   16.2   27.6   20.1
Services                                        8.5     7.9    6.3    8.5    8.3
Software Solutions                              5.4     5.6    5.3    6.2    6.0
Other and intersegment sales                   -0.2    -0.5   -0.2   -0.6   -0.2
Glaston Group total                            35.5    39.3   27.5   41.6   34.2
--------------------------------------------------------------------------------
EBIT                                                                            
EUR million                                    1-3/  10-12/   7-9/   4-6/   1-3/
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
Machines                                       -0.9     1.5   -1.7    0.2   -1.9
Services                                        1.7     0.9    0.9    2.3    1.5
Software Solutions                              0.2     0.8   -0.3    0.3    1.0
Other and eliminations                         -1.6    -2.2   -1.4   -1.6   -1.6
EBIT excluding non-recurring items             -0.6     0.9   -2.6    1.2   -0.9
--------------------------------------------------------------------------------
Non-recurring items                            -3.3     0.2    0.0    0.1      -
                                             -----------------------------------
EBIT                                           -3.9     1.1   -2.5    1.3   -0.9
--------------------------------------------------------------------------------
Order book                                    31.3.  31.12.  30.9.  30.6.  31.3.
                                               2012    2011   2011   2011   2011
--------------------------------------------------------------------------------
Machines                                       34.2    34.6   33.1   35.4   40.2
Services                                        1.1     1.2    1.4    1.1    1.7
Software Solutions                              1.5     1.8    2.2    2.2    2.5
---------------------------------------------                                   
Total Glaston Group                            36.7    37.6   36.7   38.7   44.3
--------------------------------------------------------------------------------





Order intake                                       
EUR million          1-3/  10-12/  7-9/  4-6/  1-3/
                     2012    2011  2011  2011  2011
---------------------------------------------------
Machines             20.7    26.9  15.2  23.1  24.0
Services              7.5     8.0   6.7   8.0   8.7
Software Solutions    4.6     4.8   5.0   5.7   5.4
Total Glaston Group  32.8    39.7  26.8  36.7  38.1
---------------------------------------------------



CONTINGENT LIABILITIES



EUR million                     31.3.2012  31.3.2011  31.12.2011
Mortgages and pledges                                           
On own behalf                       487.2      516.9       490.1
On behalf of others                   0.1        0.2         0.1
Guarantees                                                      
On own behalf                         0.5        0.2         0.5
On behalf of others                   0.0        0.2         0.0
Lease obligations                     9.0       10.5         9.6
Repurchase obligations                  -        0.2           -
Other obligation on own behalf        0.7        0.0         0.8





Mortgages and pledges include EUR 111.7 million shares in group companies and
EUR 40.2 million receivables from group companies. 



Glaston Group has international operations and can be a defendant or plaintiff
in a number of legal proceedings incidental to those operations. The Group does
not expect the outcome of any unmentioned legal proceedings currently pending,
either individually or in the aggregate, to have material adverse effect upon
the Group's consolidated financial position or results of operations. 

DERIVATIVE INSTRUMENTS



EUR million       31.3.2012            31.3.2011            31.12.2011          
                 Nominal     Fair      Nominal    Fair      Nominal     Fair    
                  value       value     value      value     value       value  
Currency                                                                        
 derivatives                                                                    
Currency              -         -         0.2        0.0         -         -    
 forwards                                                                       
Commodity                                                                       
 derivatives                                                                    
Electricity         0.2         0.0       0.3        0.2       0.1         0.0  
 forwards                                                                       





Derivative instruments are used only for hedging purposes. Nominal values of
derivative instruments do not necessarily correspond with he actual cash flows
between the counterparties and do not therefore give a fair view of the risk
position of the Group. The fair values are based on market valuation on the
date of reporting. 


PROPERTY, PLANT AND EQUIPMENT



Changes in property, plant and equipment           1-3/2012  1-3/2011  1-12/2011
Carrying amount at beginning of the period             18.7      19.5       19.5
--------------------------------------------------------------------------------
Additions                                               0.2       0.3        1.2
Disposals                                                 -      -0.1       -0.2
Depreciation and amortization                          -0.6      -0.7       -2.5
Impairment losses and reversals of impairment             -       0.0       -0.1
 losses                                                                         
Reclassification and other changes                        -       0.8        0.6
Exchange differences                                   -0.1      -0.2        0.2
Carrying amount at end of the period                   18.1      19.6       18.7
--------------------------------------------------------------------------------



At the end of March 2012 and 2011, Glaston did not have of contractual
commitments for the acquisition of property, plant and equipment. 



SHAREHOLDER INFORMATION

20 largest shareholders 31 March, 2012



    Shareholder                                  Number of       % of shares and
                                                    shares                 votes
 1  GWS Trade Oy                                13,446,700                 12.73
 2  Oy G.W.Sohlberg Ab                          12,819,400                 12.14
 3  Varma Mutual Pension Insurance               9,447,320                  8.95
     Company                                                                    
 4  Suomen Teollisuussijoitus Oy                 9,049,255                  8.57
 5  Fondita Nordic Micro Cap Investment          2,122,780                  2.01
     Fund                                                                       
 6  Sumelius Bjarne Henning                      1,950,000                  1.85
 7  Oy Investsum Ab                              1,820,000                  1.72
 8  Sumelius Bertil Christer                     1,803,800                  1.71
 9  Von Christierson Charlie                     1,600,000                  1.52
10  Sumelius-Fogelholm Birgitta Christina        1,540,000                  1.46
11  Sumelius-Koljonen Barbro                     1,175,238                  1.11
12  Nordea Pro Finland Fund                      1,101,300                  1.04
13  The Finnish Cultural Foundation              1,084,760                  1.03
14  Ehrnrooth Helene Margareta                   1,000,000                  0.95
15  Oy Cacava Ab                                 1,000,000                  0.95
16      Fennia Life Insurance Company              940,000                  0.89
   ---------------------------------------                                      
17  Juola Soile Johanna                            854,800                  0.81
18  Nordea Life Assurance Finland Ltd              850,000                  0.81
19  Huber Karin                                    800,800                  0.76
20  Evli Alexander Management Oy                   788,582                  0.75
   -----------------------------------------------------------------------------
    20 largest shareholders total               65,194,735                 61.74
    Nominee registered shareholders                527,547                  0.50
    Other shares                                39,866,354                 37.76
    Total                                      105,588,636                100.00
   -----------------------------------------------------------------------------



 RELATED PARTY TRANSACTIONS
Glaston Group's related parties include the parent, subsidiaries, associates
and joint ventures. Related parties also include the members of the Board of
Directors and the Group's Executive Management Group, the CEO and their family
members. Also the shareholders, which have significant influence in Glaston
through shareholding, are consider to be related parties, as well as the
companies controlled by these shareholders. 

Glaston follows the same commercial terms in transactions with associates and
joint ventures and other related parties as with third parties. 

The Group has leased premises from companies owned by individuals belonging to
the management. The lease payments were in January - December EUR 0.1 (0.2)
million. 
During the review period there were no related party transactions whose terms
would differ from the terms in transactions with third parties.