2008-08-01 08:00:00 CEST

2008-08-01 08:00:02 CEST


REGULATED INFORMATION

Atria Oyj - Interim report (Q1 and Q3)

Atria boosts its growth through acquisitions in Sweden and Estonia, situation in the global meat market hampered performance


ATRIA PLC                 INTERIM REPORT  1 August 2008, 9.00 am          


INTERIM REPORT OF ATRIA PLC: 1 JANUARY - 30 JUNE 2008                           


ATRIA BOOSTS ITS GROWTH THROUGH ACQUISITIONS IN SWEDEN AND ESTONIA, SITUATION IN
THE GLOBAL MEAT MARKET HAMPERED PERFORMANCE                                     

- The Group's net sales totalled EUR 638.1 million (EUR 622.3 million), growing
2.5% 
- EBIT was EUR 17.4 million (EUR 62.0 million)                                  
- Operative EBIT was EUR 17.9 million (EUR 27.8 million)                        
- Earnings per share were EUR 0.25 (EUR 1.97).                                  


Atria Group:                                                                    
                               Q2/        Q2/        H1/      H1/	              
EUR million                    2008       2007       2008     2007     2007     
---------------------------------------------------------------------------     
Net sales                     334.7      346.2      638.1    622.3  1,272.2     
EBIT                           10.6       50.6       17.4     62.0     94.5     
Operative EBIT*                11.1       16.4       17.9     27.8     61.4     
Operative EBIT %                3.3        4.7        2.8      4.5      4.8     
Profit before taxes             7.7       45.6       11.2     53.3     80.6     
Earnings per share             0.18       1.70       0.25     1.97     2.56     

* Operative EBIT = operating profit excluding significant non-recurring items.  


Review Q2/2008                                                                  

Atria Group's year-on-year net sales fell slightly. The net sales for the       
comparative period include EUR 38.0 million of net sales from the Swedish       
company Svensk Snabbmat för Storkök AB that was sold in 2007. The globally      
increasing cost of raw materials, other materials and supplies across the food  
chain continued to weaken the Group's performance. First signs of a balance     
between supply of and demand for meat were observed in Q2.                      

During the period, Atria announced the acquisition of AB Ridderheims            
Delikatesser, a specialist in delicatessen products. The company has a          
production plant in Gothenburg, Sweden, and during the accounting period 2007/08
it posted net sales of approximately EUR 50 million.                            

In addition, Atria announced that it will expand its business in Estonia through
the acquisition of two meat processing companies, AS Woro Kommerts and AS       
Vastse-Kuuste Lihatööstus. The companies are well-known manufacturers of a      
variety of high-quality meat products and consumer-packed meat. Through these   
acquisitions, Atria will complement and expand its current product range for    
retail customers in Estonia.                                                    


Atria Finland: 1 January - 30 June 2008 

                               Q2/        Q2/        H1/      H1/	              
EUR million                    2008       2007       2008     2007     2007     
---------------------------------------------------------------------------     
Net sales                     202.5      188.8      383.4    358.3    749.6     
EBIT                            6.6       10.2        8.8     20.3     43.2     
Operative EBIT*                 7.1       10.2        9.3     20.3     43.2     
Operative EBIT %                3.5        5.4        2.4      5.7      5.8     

Atria Finland's Q2 net sales increased by 7.3%. Sales prices to retailers       
increased by about 6 per cent during the beginning of 2008. The price increase  
did not fully compensate for the rapidly rising raw material, labour costs,     
packaging material and energy costs.                                            

The sales of grill sausages started briskly this summer. Atria's sales are      
clearly above last year's level in both A and B class grill sausages. In terms  
of value, the product groups represented by Atria continued to develop          
positively during the early part of the summer, particularly in the poultry and 
convenience food market. According to its own analysis, Atria maintained its    
market share in nearly all product groups after the early part of year, and the 
growth of its total market share slightly exceeded the growth of the industry.  
Atria's market share fell a little in meat sales to industry, consumer-packed   
meat and poultry.                                                               

During the period, Atria Finland completed the employer-employee negotiations   
initiated as part of the company's restructuring programme.  The negotiations   
related to restructuring that concerns Atria's Forssa production plant,         
Liha-Pouttu Oy's industrial operations and procurement and the operations of    
A-Farmers Ltd and A-Rehu Oy. The negotiations concluded to reduce the number of 
employees by a total of 184. Of these, about 15 employees will be employed at   
Atria Finland's other production plants, and pension arrangements were made with
26 employees. The net reduction in personnel will be about 170 employees. The   
measures with personnel effects will be implemented by the end of the year. The 
non-recurring costs arising from the restructuring amounted to EUR 0.5 million  
and were included in the figures for Q2/2008.                                   

The performance of Atria Finland in Q3-Q4/2008 will be affected significantly by
changes in the global meat market.                                              


Atria Scandinavia: 1 January - 30 June 2008                                     

                               Q2/        Q2/        H1/      H1/	              
EUR million                    2008       2007       2008     2007     2007     
---------------------------------------------------------------------------     
Net sales                     113.2      140.9      218.3    233.2    457.8     
EBIT                            5.9       40.9       11.7     42.7     54.9     
Operative EBIT*                 5.9        6.1       11.7      7.9     20.5     
Operative EBIT %                5.2        4.3        5.4      3.4      4.5     

Atria Scandinavia's comparable sales developed positively, and operative EBIT   
was at the same level as last year. Q2/2007 includes EUR 38.0 million and       
H1/2007 EUR 85.4 million of net sales from Svensk Snabbmat för Storkök AB in    
Sweden that was sold in 2007. The EBIT for the comparative period includes the  
gain from the divestment of Svensk Snabbmat för Storkök AB, and the operative   
EBIT includes Snabbmat's EBIT up to the beginning of June.                      

With the exception of Lätta Måltider, all the business units improved their net 
sales and EBIT. Year-on-year market shares in retail trade remained stable in   
cold cuts and sausages and increased in cheeses and patees (Source: AC Nielsen).
The increased raw material costs affected the earnings for the period, and sales
prices will be raised in Q3.                                                    

In Q2, Atria announced the acquisition of AB Ridderheims Delikatesser, a        
specialist in premium delicatessen products. Atria Scandinavia's strategy is to 
focus on products with a higher degree of processing. The acquisition of        
Ridderheims supports the strategy. Ridderheims' operations are to be merged with
the operations of Falbydgens Ost, a business unit of Atria Scandinavia. These   
will together comprise the new business unit Atria Deli. The acquisition        
strengthens Atria's position in the fresh delicatessen products market, which is
currently one of the fastest growing segments in the consumer goods retail      
trade.                                                                          

Ridderheims was founded in 1987 and its net sales for the accounting period     
2007/08 totalled about EUR 50 million. Its product range includes among others  
beer sausages, hams, cheeses, preserved foods and tapas ingredients. Ridderheims
will retain its well-known trademark and will remain in Gothenburg, where the   
company has been based since the early days. The company has 110 employees. Its 
main market area is Sweden, but Ridderheims also exports its products to Norway,
Denmark, Finland, Iceland, Holland, Belgium and Greece.                         

The Swedish Competition Authority approved the acquisition on 18 June 2008. The 
process of consolidating Ridderheims will begin on 1 July 2008. The business    
operations will be integrated and the new Atria Deli business unit will be      
established during the latter half of the year.                                 


Atria Russia: 1 January - 30 June 2008                                          


                               Q2/        Q2/        H1/      H1/	              
EUR million                    2008       2007       2008     2007     2007     
---------------------------------------------------------------------------     
Net sales                      19.3       17.1       35.6     33.1     65.6     
EBIT                           -0.1        1.5        0.4      2.7      4.3     
Operative EBIT*                -0.1        1.5        0.4      2.7      4.3     
Operative EBIT %               -0.5        8.8        1.1      8.2      6.5     


Sales developed favourably in Q2 compared with Q2/2007 and Q1/2008. The market  
position of the Pit Product trademark continued to improve. At the end of April,
its market share of St Petersburg's modern retail trade was 24.7 per cent
(source: 
AC Nielsen). In particular, the market development of Pit Product cooking
sausages 
was strong. Sales continued to grow during the summer.                          

The Gorelovo logistics centre will open at the end of the summer. Same time the 
company will start closing down its logistics operations in central St          
Petersburg. The opening of the Gorelovo meat product plant is expected to be    
postponed to 2009. According to the contractor, YIT Rakennus Oy, the            
postponement is due to delayed completion of the water and drain connection.    

Raw material prices continued to rise in Q2, which weakened earnings. The full  
impact of the price increases will be felt from the beginning of Q3. Raw        
material and other cost increase pressures will continue for the rest of the    
year, which will result in further increases in customer prices.                


Atria Baltic: 1 January - 30 June 2008                                          

                               Q2/        Q2/        H1/      H1/	              
EUR million                    2008       2007       2008     2007     2007     
---------------------------------------------------------------------------     
Net sales                       6.4        7.5       11.9     14.2     26.7     
EBIT                           -1.2       -1.3       -2.2     -2.3     -4.4     
Operative EBIT*                -1.2       -0.7       -2.2     -1.7     -3.1     
Operative EBIT %              -18.8       -9,3      -18.5    -12.0    -11.6     

Atria's net sales increased year-on-year in Estonia. Atria Baltic's net sales   
fell slightly year-on-year. This is because the comparative figures include UAB 
Vilniaus Mesa, which was discontinued in summer 2007. Atria Baltic's Q2/2007 net
sales include EUR 1.4 million and H1/2007 net sales EUR 2.6 million of net sales
from UAB Vilniaus Mesa.                                                     

EBIT decreased compared with Q2/2007. This was mainly a result of rising primary
production costs. The price of animal feed is still high in Estonia, which      
hampers the profitability of primary production. Summer season products have    
sold well. In particular, grill sausages have a strong market position. Sales   
developed positively during the period. During the latter half of the year,     
increases in food product prices may depress consumer demand for meat products  
in Estonia.                                                                     

At the end of the period, Atria announced two acquisitions in Estonia. Atria    
will acquire the meat processing companies AS Woro Kommerts and AS Vastse-Kuuste
Lihatööstus. They are well-known manufacturers of a variety of high-quality meat
products and consumer-packed meat. Through these acquisitions, Atria will       
complement and expand its current product range for retail customers in Estonia.
Together, these companies and Atria's current operations will comprise the      
second largest player in the Estonian meat processing market, with annual net   
sales of approximately EUR 42 million.                                          

Established in 1993, AS Woro Kommerts is a company specialising in the          
manufacture of meat products. Woro's product range includes smoked sausages and 
meat products, cooked sausages, grill sausages and frankfurters. The company's  
total market share in the retail trade in terms of value is 13% (source: AC     
Nielsen 2008), which is the second highest in Estonia's meat processing         
industry. In recent years, Woro has invested actively in enhancement of product 
quality and development of brands. In 2007, it posted net sales of EUR 9.9      
million and employed some 170 staff. The company has a production plant in Ahja,
near Tartu and a distribution centre in Tartu. Built at the turn of the         
millennium, the production plant boasts modern production machinery.            

AS Vastse-Kuuste Lihatööstus manufactures a variety of cold cuts, cooking       
sausages, dried sausages and consumer-packed meat. The company has a            
slaughterhouse and a cutting plant. Vastse-Kuuste reported net sales of EUR 8.8 
million in 2007. Founded in 1994, the company's total market share in terms of  
value is 6% (source: AC Nielsen 2008). The company has about 140 employees. In  
recent years, Vastse-Kuuste has made investments to modernise its production    
plant and to increase its capacity. The company has improved its market position
as a result of the investments. In particular, the company has a solid position 
in the cold cuts market in Estonia. The production plant is located in          
Vastse-Kuuste in southern Estonia.                                              


Events occurring after the review period                                        

After the review period, Atria announced that it will expand its operations in  
Russia by acquiring the meat processing company OOO Campomos, which operates in 
the Moscow and St Petersburg regions. The main products of Campomos include meat
products and pizzas. It is also planning to add consumer-packed meat to its     
product portfolio. Campomos has a production plant and logistics centre in      
Moscow and a distribution terminal in St Petersburg. In addition, the company   
boasts a new pork breeding facility with 2,500 sows. The main market of Campomos
is Moscow, but it is also well-established in St Petersburg and some other major
cities. In 2007, Campomos reported net sales of around EUR 75 million. The      
strong financial performance in the beginning of millennium has shown a         
declining development and the company has been loss-making in recent years. The 
company's production equipment is modern and well maintained.                   

The closing of the deal is subject to the approval of the Russian competition   
authorities. Atria estimates that the process of consolidating Campomos will    
begin on 1 October 2008. The transaction's enterprise value is approx. EUR 75   
million.                                                                        

At the end of July, Atria announced that Atria Russia's new meat product plant  
in St Petersburg is not expected to be completed and opened before 2009.        
According to Atria's original announcement, the plant should have been ready for
operations by year-end 2008. According to the contractor, YIT Rakennus Oy, the  
postponement is due to delayed completion of the water and drain connection.    
Atria and YIT have agreed on the compensation to be paid for the delays.        

On 16 July 2008, the Estonian competition authorities approved Atria's          
acquisitions in Estonia. The process of consolidating the companies will begin  
on 1 August 2008.                                                               


Investments                                                                     

The construction of a new production plant and logistics centre is underway in  
the Gorelovo area in St Petersburg. The logistics functions of the new plant    
will be operational at the end of the summer. The total value of the investment 
is approximately EUR 70 million.                                                

The Groups investments in Q2 totalled EUR 19.9 million and investments during   
the first half of the year totalled EUR 35.8 million.                           


Personnel                                                                       

The Group had an average of 5,831 employees (5,908) during the period under     
review.                                                                         

Personnel by business area:                                                     

Atria Finland         2,425 (2,295)                                             
Atria Scandinavia     1,691 (1,757)                                             
Atria Russia          1,299 (1,287)                                             
Atria Baltic            416   (569)      


Atria Plc's Administration                                                      

In its organisation meeting following the General Meeting, Atria Plc's          
Supervisory Board re-elected retiring Board members Matti Tikkakoski and Martti 
Selin.                                                                          

Ari Pirkola was elected Chairman of the Supervisory Board, and Martti Selin,    
Chairman of the Board of Directors, was reappointed.                            

Atria Plc's Board of Directors now has the following membership: Chairman of the
Board Martti Selin, Vice Chairman of the Board Timo Komulainen, members Tuomo   
Heikkilä, Runar Lillandt, Matti Tikkakoski and Ilkka Yliluoma.                  


Short-term Business Risks                                                       

The globally high level and unpredictability of raw material prices across the  
food chain that may lead to decreasing profitability and sales volumes is a     
significant short-term risk. In particular, the imbalance in the global pork    
market situation has a substantial impact on performance in all Atria market    
areas.                                                                          


In Russia, a significant risk is the delayed start of the meat product plant in 
Gorelovo, St Petersburg and its impact on Atria's growth in Russia in the near  
future.                                                                         

No other significant changes have occurred in Atria's business risks during Q2  
when compared with the risks described in the Financial Statements 2007.        


Outlook for the Future                                                          

Atria Group's net sales are expected to grow in 2008, but the operative EBIT is 
expected to decrease significantly from the result of 2007. Changes in the      
global meat market create uncertainty in all of Atria's business areas.         


Board Authorisations                           

The General Meeting authorises the Board of Directors to decide, on one or      
several occasions, on a share issue involving a maximum of 10,000,000 new Series
A shares at the nominal value of EUR 1.70 per share.                            

The Board is also authorised to decide on all terms and conditions of the share 
issue. The authorisation thus also includes the right to issue shares in        
deviation from the proportion of the shares held by the shareholders under the  
conditions provided in law, as well as the right to decide on a share issue to  
the company itself without payment, subject to the provisions of the Finnish    
Companies Act regarding the maximum number of treasury shares held by a company.

The authorisation is intended to be used for the financing or execution of any  
acquisitions or other arrangements or investments relating to the company's     
business, for the implementation of the company's incentive programme or for    
other purposes subject to the Board's decision.                                 

The authorisation is valid until the closing of the next Annual General Meeting,
or until 30 June 2009, whichever occurs first. The authorisation does not repeal
the Board's current authorisation to decide on a reserve increase.              

The General Meeting of 3 May 2007 authorised the Board of Directors to decide,  
on one or several occasions, on a reserve increase, which may increase the      
company's share capital by a maximum of EUR 850,000. The authorisation is valid 
for a maximum of five years from the date of the General Meeting's decision.    


KEY FIGURES                                                                     

EUR million                           1-6/08            1-6/07           1-12/07

Equity/share, €                        16.24             16.11             16.77
Interest-bearing liabilities           371.9             349.3             321.9
Interest-bearing receivables            45.2              48.1              45.4
Equity ratio (%)                        44.7              45.8              47.6
Gross investments                       35.8             242.0             284.1
Gross investments,                                                              
% of net sales                           5.6              38.9              22.3
Average number of personnel            5,831             5,908             5,947


Accounting Principles                                                           

This interim report has been compiled in accordance with the IAS 34 Interim     
Financial Reporting standard. In producing this interim report, the company has 
applied the same accounting principles as in its Financial Statements 2007. This
interim report is unaudited.                                                    


ATRIA PLC                                                                       

CONSOLIDATED BALANCE SHEET                                                      

Assets                                                                          
mill. EUR                            30.6.08           30.6.07          31.12.07

Non-current assets                                                              
 Property, plant                                                                
 and equipment                         466.1             432.6             455.6
 Goodwill                              151.5             149.1             151.8
 Other intangible assets                64.0              70.3              64.3
 Loan and                                                                       
 other receivables                      45.3              42.3              43.6
 Investments                             8.1               8.0               8.7

Total                                  735.0             702.3             724.0

Current assets                                                                  
 Inventories                           100.2              94.4              87.3
 Trade and                                                                      
 other receivables                     164.3             156.0             153.8
 Cash in hand                                                                   
 and at bank                            31.0              45.4              35.6

Total                                  295.5             295.8             276.7

Total assets                         1 030.5             998.1           1 000.7


Equity and liabilities                                                          
mill. EUR                            30.6.08           30.6.07          31.12.07

Equity                                                                          
 Shareholders' equity                  459.1             455.4             474.1
 Minority interest                       1.9               2.0               1.9

Equity, total                          461.0             457.4             476.0

Non-current liabilities                                                         
 Interest-bearing                                                               
 liabilities                           170.0             280.7             194.1
 Deferred tax liabilities               42.5              44.9              42.8
 Other non-interest-bearing                                                     
 liabilities                             0.6               0.3               0.3

Total                                  213.1             325.9             237.2

Current liabilities                                                             
 Interest-bearing                                                               
 liabilities                           201.9              68.6             127.8
 Trade and                                                                      
 other payables                        154.5             146.2             159.7

Total                                  356.4             214.8             287.5

Liabilities, total                     569.5             540.7             524.7

Total equity and                                                                
liabilities                          1 030.5             998.1           1 000.7


CONSOLIDATED INCOME STATEMENT                                                   

mill. EUR                             4-6/08   4-6/07   1-6/08   1-6/07  1-12/07

Net sales                              334.7    346.2    638.1    622.3  1 272.2
Expenses                              -311.9   -284.4   -596.6   -538.6 -1 133.2
Depreciations                          -12.2    -11.2    -24.1    -21.7    -44.5

EBIT                                    10.6     50.6     17.4     62.0     94.5
* % of Net sales                         3.2     14.6      2.7     10.0      7.4

Financial income and                                                            
expenses                                -3.1     -5.0     -6.4     -8.8    -14.3
Income from associates                   0.2               0.2      0.1      0.4

Profit before tax                        7.7     45.6     11.2     53.3     80.6
* % of Net sales                         2.3     13.2      1.8      8.6      6.3

Income taxes                            -2.6     -3.3     -4.0     -5.5    -13.0

Profit for the period                    5.1     42.3      7.2     47.8     67.6
* % of Net sales                         1.5     12.2      1.1      7.7      5.3

Profit distribution for                                                         
the accounting period:                                                          
To parent company                                                               
shareholders                             5.1     41.8      7.2     47.1     66.7
To minority shares                                0.5               0.7      0.9
Total                                    5.1     42.3      7.2     47.8     67.6

Basic earnings/share, €                 0.18     1.70     0.25     1.97     2.56

Diluted    
earnings/share, €                       0.18     1.70     0.25     1.97     2.56



CALCULATION OF CHANGES IN SHAREHOLDERS' EQUITY                                  

mill. EUR   Equity belonging to the shareholders of the parent    Mino- Share   
            company                                               rity  holders'
                                                                  inte- equity  
            Share    Share   Fair  Inv.   Trans- Retained  Total  rest  in total
            capital  premium value non-   lation earnings                       
                             fond  rest.  diff.                                 
                                   equity                                       
                                   cap.                                         

Shareholders'                                                                   
equity                                                                          
1-1-2007      39.3   138.5                   0.7   128.1   306.6    5.8    312.4

Translation                                                                     
differences                                 -1.1            -1.1   -0.1     -1.2
Other changes                                                      -4.4     -4.4
Profit for                                                                      
the period                                          47.1    47.1    0.7     47.8
Distribution                                                                    
of dividends                                       -13.7   -13.7           -13.7
Share issue    8.8                   110.2          -2.5   116.5           116.5

Shareholders'                                                                   
equity                                                                          
30-6-2007     48.1   138.5           110.2  -0.4   159.0   455.4    2.0    457.4

Shareholders'           
equity                                                                          
1-1-2008      48.1   138.5     1.9   110.5  -3.4   178.5   474.1    1.9    476.0

Translation                                                                     
differences                                 -0.8            -0.8            -0.8
Other changes                 -1.8     0.2                  -1.6            -1.6
Profit for                                                                      
the period                                           7.2     7.2             7.2
Distribution                                                                    
of dividends                                       -19.8   -19.8           -19.8
Shareholders'                                                                   
equity                                                                          
30-6-2008     48.1   138.5     0.1   110.7  -4.2   165.9   459.1    1.9    461.0



CASH FLOW STATEMENT FOR GROUP                                                   

mill. EUR                             1-6/08            1-6/07           1-12/07

Cash flow from operating activities                                             
 Operating activities                   14.8              19.2              92.3
 Financial items                                                                
 and taxes                             -13.8             -20.1             -28.4

Cash flow from operating activities,                                            
total                                    1.0              -0.9              63.9

Cash flow from investing activities                                             
 Tangible and                                                                   
 intangible assets                     -35.7             -40.0             -92.1
 Investments                            -0.2               1.6              -1.4
 Sold shares in subsidiaries                              33.0              39.1
 Bought shares in subsidiaries                          -123.7            -124.6

Cash flow from investing activities,                                            
total                                  -35.9            -129.1            -179.0

Cash flow from financing activities                                             
 Cash share issue                                        116.6             116.5
 Loans drawn down                       97.5             254.5             304.1
 Loans repaid                          -47.4            -217.7            -292.1
 Dividends paid                        -19.8             -13.7             -13.7

Cash flow from financing,                                                       
total                                   30.3             139.7             114.8

Change in liquid funds                  -4.6               9.7              -0.3



SEGMENT-SPECIFIC INFORMATION                                                    

GEOGRAPHICAL                                                                    
mill. EUR                             4-6/08   4-6/07   1-6/08   1-6/07  1-12/07

Net sales                                                                       
 Finland                               202.5    188.8    383.4    358.3    749.6
 Scandinavia                           113.2    140.9    218.3    233.2    457.8
 Russia                                 19.3     17.1     35.6     33.1     65.6
 Baltic                                  6.4      7.5     11.9     14.2     26.7
 Eliminations                           -6.7     -8.1    -11.1    -16.5    -27.5
Total                                  334.7    346.2    638.1    622.3  1 272.2

EBIT                                                                            
 Finland                                 6.6     10.2      8.8     20.3     43.2
 Scandinavia                             5.9     40.9     11.7     42.7     54.9
 Russia                                 -0.1      1.5      0.4      2.7      4.3
 Baltic                                 -1.2     -1.3     -2.2     -2.3     -4.4
 Unallocated                            -0.6     -0.7     -1.3     -1.4     -3.5
Total                                   10.6     50.6     17.4     62.0     94.5

Operative EBIT                                                                  
 Finland                                 7.1     10.2      9.3     20.3     43.2
 Scandinavia                             5.9      6.1     11.7      7.9     20.5
 Russia                                 -0.1      1.5      0.4      2.7      4.3
 Baltic                                 -1.2     -0.7     -2.2     -1.7     -3.1
 Unallocated                            -0.6     -0.7     -1.3     -1.4     -3.5
Total                                   11.1     16.4     17.9     27.8     61.4

Segment reporting was redefined from the beginning of 2008 onwards in such      
a manner that each business area (Finland, Scandinavia, Russia and Baltic) form 
their own segment. In addition, Group costs are now reported separately under   
unallocated items. Group costs mainly consist of personnel and administration   
costs as well as costs arising from the share-based incentive plan. Previously, 
Group costs have been included in the figures reported for the segment Finland. 
Comparative figures have been adjusted to correspond to the current segment     
structure.                                                                      


LIABILITIES                                                                     

mill. EUR                            30.6.08           30.6.07          31.12.07

Debts with mortgages or other collateral                                        
given as security                                                               

 Loans from financial                                                           
 institutions                            4.6              61.4              13.5
 Pension fund loans                      4.4               4.6               4.6
Total                                    9.0              66.0              18.1

Mortgages and other securities given                                            
as comprehensive security                                                       
 Real estate mortgages                   6.1              94.9              22.0
 Corporate mortgages                     1.3              45.9               2.2
 Other securities                       51.5              46.7              45.4
Total                                   58.9             187.5              69.6

Guarantee engagements not included                                              
in the balance sheet                                                            

 Unused limits                          30.2             107.4              30.2

 Guarantees                              6.4               3.7               3.6



ATRIA PLC                                                                       
Board of Directors                                                              

For further information, please contact Mr Matti Tikkakoski, President and CEO, 
tel. +358 50 2582.                                                              

DISTRIBUTION                                                                    
Helsinki Stock Exchange                                                         
Major media                                                                     
www.atria.fi                                                                    

The interim report will be mailed to you upon request and is also available on  
our website at www.atria.fi/konserni